myr art ltd
myr art ltd Company Information
Group Structure
View All
Industry
Artistic creation
Registered Address
85 hook road, epsom, KT19 8TP
Website
www.myrart.commyr art ltd Estimated Valuation
Pomanda estimates the enterprise value of MYR ART LTD at £16.5k based on a Turnover of £35.8k and 0.46x industry multiple (adjusted for size and gross margin).
myr art ltd Estimated Valuation
Pomanda estimates the enterprise value of MYR ART LTD at £0 based on an EBITDA of £-23.5k and a 6.52x industry multiple (adjusted for size and gross margin).
myr art ltd Estimated Valuation
Pomanda estimates the enterprise value of MYR ART LTD at £16.3k based on Net Assets of £17.7k and 0.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Myr Art Ltd Overview
Myr Art Ltd is a dissolved company that was located in epsom, KT19 8TP with a Companies House number of 08087986. It operated in the artistic creation sector, SIC Code 90030. Founded in May 2012, it's largest shareholder was emma myr with a 100% stake. The last turnover for Myr Art Ltd was estimated at £35.8k.
Upgrade for unlimited company reports & a free credit check
Myr Art Ltd Health Check
Pomanda's financial health check has awarded Myr Art Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £35.8k, make it smaller than the average company (£283.3k)
- Myr Art Ltd
£283.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -66%, show it is growing at a slower rate (-1.4%)
- Myr Art Ltd
-1.4% - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
- Myr Art Ltd
58.5% - Industry AVG
Profitability
an operating margin of -72.7% make it less profitable than the average company (6.8%)
- Myr Art Ltd
6.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Myr Art Ltd
6 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Myr Art Ltd
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £35.8k, this is less efficient (£67k)
- Myr Art Ltd
£67k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (14 days)
- Myr Art Ltd
14 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Myr Art Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Myr Art Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 270 weeks, this is more cash available to meet short term requirements (113 weeks)
270 weeks - Myr Art Ltd
113 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (31.7%)
11.1% - Myr Art Ltd
31.7% - Industry AVG
MYR ART LTD financials
Myr Art Ltd's latest turnover from May 2021 is estimated at £35.8 thousand and the company has net assets of £17.7 thousand. According to their latest financial statements, Myr Art Ltd has 1 employee and maintains cash reserves of £11.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,000 | 7,500 | 10,000 | ||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 5,000 | 7,500 | 10,000 | ||||||
| Stock & work in progress | |||||||||
| Trade Debtors | 167 | 167 | 699 | 104,983 | 9,898 | 8,257 | 1,584 | 3,847 | 2,038 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | 11,489 | 33,201 | 99,675 | 28,097 | 17,028 | 5,613 | 555 | 74 | |
| misc current assets | 3,292 | 3,042 | 299 | 299 | |||||
| total current assets | 14,948 | 36,410 | 100,673 | 104,983 | 38,294 | 25,285 | 7,197 | 4,402 | 2,112 |
| total assets | 19,948 | 43,910 | 110,673 | 104,983 | 38,294 | 25,285 | 7,197 | 4,402 | 2,112 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 31,532 | 6,900 | 4,005 | 2,012 | |||||
| Group/Directors Accounts | 2,206 | 192 | |||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 25,408 | 31,653 | 24,930 | ||||||
| total current liabilities | 2,206 | 192 | 25,408 | 31,532 | 31,653 | 24,930 | 6,900 | 4,005 | 2,012 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | 15,848 | ||||||||
| provisions | |||||||||
| total long term liabilities | 15,848 | ||||||||
| total liabilities | 2,206 | 192 | 41,256 | 31,532 | 31,653 | 24,930 | 6,900 | 4,005 | 2,012 |
| net assets | 17,742 | 43,718 | 69,417 | 73,451 | 6,641 | 355 | 297 | 397 | 100 |
| total shareholders funds | 17,742 | 43,718 | 69,417 | 73,451 | 6,641 | 355 | 297 | 397 | 100 |
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 2,500 | 2,500 | |||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -532 | -104,284 | 95,085 | 1,641 | 6,673 | -2,263 | 1,809 | 2,038 | |
| Creditors | -31,532 | 31,532 | -6,900 | 2,895 | 1,993 | 2,012 | |||
| Accruals and Deferred Income | -25,408 | 25,408 | -31,653 | 6,723 | 24,930 | ||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 2,014 | 192 | |||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | -15,848 | 15,848 | |||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -21,712 | -66,474 | 99,675 | -28,097 | 11,069 | 11,415 | 5,058 | 481 | 74 |
| overdraft | |||||||||
| change in cash | -21,712 | -66,474 | 99,675 | -28,097 | 11,069 | 11,415 | 5,058 | 481 | 74 |
myr art ltd Credit Report and Business Information
Myr Art Ltd Competitor Analysis
Perform a competitor analysis for myr art ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in KT19 area or any other competitors across 12 key performance metrics.
myr art ltd Ownership
MYR ART LTD group structure
Myr Art Ltd has no subsidiary companies.
Ultimate parent company
MYR ART LTD
08087986
myr art ltd directors
Myr Art Ltd currently has 1 director, Ms Emma Myr serving since May 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Emma Myr | England | 41 years | May 2012 | - | Director |
P&L
May 2021turnover
35.8k
-5%
operating profit
-26k
0%
gross margin
58.6%
-2.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
17.7k
-0.59%
total assets
19.9k
-0.55%
cash
11.5k
-0.65%
net assets
Total assets minus all liabilities
myr art ltd company details
company number
08087986
Type
Private limited with Share Capital
industry
90030 - Artistic creation
incorporation date
May 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2021
previous names
N/A
accountant
MAGIC EYE CONSULTING LTD
auditor
-
address
85 hook road, epsom, KT19 8TP
Bank
-
Legal Advisor
-
myr art ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to myr art ltd.
myr art ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MYR ART LTD. This can take several minutes, an email will notify you when this has completed.
myr art ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
