dee caffari ltd

Live EstablishedMicroDeclining

dee caffari ltd Company Information

Share DEE CAFFARI LTD

Company Number

05689700

Shareholders

denise caffari

harry george william spedding

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

shms house, 20 little park farm road, fareham, hampshire, PO15 5TD

dee caffari ltd Estimated Valuation

£122.8k

Pomanda estimates the enterprise value of DEE CAFFARI LTD at £122.8k based on a Turnover of £104k and 1.18x industry multiple (adjusted for size and gross margin).

dee caffari ltd Estimated Valuation

£108.3k

Pomanda estimates the enterprise value of DEE CAFFARI LTD at £108.3k based on an EBITDA of £23.2k and a 4.67x industry multiple (adjusted for size and gross margin).

dee caffari ltd Estimated Valuation

£95.1k

Pomanda estimates the enterprise value of DEE CAFFARI LTD at £95.1k based on Net Assets of £45k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dee Caffari Ltd Overview

Dee Caffari Ltd is a live company located in fareham, PO15 5TD with a Companies House number of 05689700. It operates in the other sports activities sector, SIC Code 93199. Founded in January 2006, it's largest shareholder is denise caffari with a 81% stake. Dee Caffari Ltd is a established, micro sized company, Pomanda has estimated its turnover at £104k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dee Caffari Ltd Health Check

Pomanda's financial health check has awarded Dee Caffari Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £104k, make it smaller than the average company (£581k)

£104k - Dee Caffari Ltd

£581k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (11.4%)

-26% - Dee Caffari Ltd

11.4% - Industry AVG

production

Production

with a gross margin of 44.4%, this company has a comparable cost of product (44.4%)

44.4% - Dee Caffari Ltd

44.4% - Industry AVG

profitability

Profitability

an operating margin of 18.7% make it more profitable than the average company (2.1%)

18.7% - Dee Caffari Ltd

2.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Dee Caffari Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Dee Caffari Ltd

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104k, this is more efficient (£65.2k)

£104k - Dee Caffari Ltd

£65.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is later than average (16 days)

22 days - Dee Caffari Ltd

16 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dee Caffari Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dee Caffari Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 78 weeks, this is more cash available to meet short term requirements (64 weeks)

78 weeks - Dee Caffari Ltd

64 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57%, this is a higher level of debt than the average (40.4%)

57% - Dee Caffari Ltd

40.4% - Industry AVG

DEE CAFFARI LTD financials

EXPORTms excel logo

Dee Caffari Ltd's latest turnover from January 2024 is estimated at £104 thousand and the company has net assets of £45 thousand. According to their latest financial statements, Dee Caffari Ltd has 1 employee and maintains cash reserves of £86.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover104,028149,039195,659252,09657,571221,039248,753530,951110,710501,77146,217866,336717,248189,993362,991
Other Income Or Grants000000000000000
Cost Of Sales57,83687,540106,059145,11732,729122,835134,502278,85159,887265,77224,349473,926409,6368,1489,450
Gross Profit46,19261,49989,600106,97924,84398,204114,250252,09950,824235,99821,869392,410307,612181,845353,541
Admin Expenses26,76223,409150,89489,30049,16283,999118,316183,36949,773235,11524,768394,200300,69131,93828,487
Operating Profit19,43038,090-61,29417,679-24,31914,205-4,06668,7301,051883-2,899-1,7906,921149,907325,054
Interest Payable000000000000000
Interest Receivable4,2912,04113372618594382174150131955972638
Pre-Tax Profit23,72140,131-61,16117,751-23,70114,799-3,68468,9041,201896-2,880-1,7357,018149,933325,092
Tax-5,930-7,6250-3,3730-2,8120-13,781-240-18800-1,825-31,486-83,662
Profit After Tax17,79132,506-61,16114,378-23,70111,987-3,68455,123961708-2,880-1,7355,193118,447241,430
Dividends Paid00000000000000212,357
Retained Profit17,79132,506-61,16114,378-23,70111,987-3,68455,123961708-2,880-1,7355,193118,44729,073
Employee Costs26,95426,44425,45223,18822,38421,879106,484195,27545,094200,00023,993333,619289,81218,05417,700
Number Of Employees11111159281131234
EBITDA*23,18743,101-54,61426,587-24,31914,205-4,06668,7301,051883-2,899-1,7906,921149,907325,372

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets11,27415,03120,04226,72200000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets11,27415,03120,04226,72200000000000
Stock & work in progress000000000000000
Trade Debtors6,3939,55812,00916,2172,51417,75011,54922,2818,31430,3002,46846,82035,195674,148
Group Debtors000000000000000
Misc Debtors03,00002,521016816800000000
Cash86,94576,52840,12066,09378,05286,72071,71581,15658,1351,8243,4544,11018,05920,66475,978
misc current assets0000000000000012,525
total current assets93,33889,08652,12984,83180,566104,63883,432103,43766,44932,1245,92250,93053,25420,73192,651
total assets104,612104,11772,171111,55380,566104,63883,432103,43766,44932,1245,92250,93053,25420,73192,651
Bank overdraft00000000000000126
Bank loan000000000000000
Trade Creditors 0000000016031,3645,87047,99848,58721,257178
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities57,51074,09275,73455,72939,12039,49130,27246,59364,5680000091,750
total current liabilities57,51074,09275,73455,72939,12039,49130,27246,59364,72831,3645,87047,99848,58721,25792,054
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions2,1422,8561,774000000000000
total long term liabilities2,1422,8561,774000000000000
total liabilities59,65276,94877,50855,72939,12039,49130,27246,59364,72831,3645,87047,99848,58721,25792,054
net assets44,96027,169-5,33755,82441,44665,14753,16056,8441,721760522,9324,667-526597
total shareholders funds44,96027,169-5,33755,82441,44665,14753,16056,8441,721760522,9324,667-526597
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit19,43038,090-61,29417,679-24,31914,205-4,06668,7301,051883-2,899-1,7906,921149,907325,054
Depreciation3,7575,0116,6808,9080000000000318
Amortisation000000000000000
Tax-5,930-7,6250-3,3730-2,8120-13,781-240-18800-1,825-31,486-83,662
Stock000000000000000
Debtors-6,165549-6,72916,224-15,4046,201-10,56413,967-21,98627,832-44,35211,62535,128-4,0814,148
Creditors0000000-160-31,20425,494-42,128-58927,33021,079178
Accruals and Deferred Income-16,582-1,64220,00516,609-3719,219-16,321-17,97564,5680000-91,75091,750
Deferred Taxes & Provisions-7141,0821,774000000000000
Cash flow from operations6,12634,367-26,10623,599-9,28614,411-9,82322,84756,161-1,643-675-14,004-2,70251,831329,490
Investing Activities
capital expenditure000-35,6300000000000-318
Change in Investments000000000000000
cash flow from investments000-35,6300000000000-318
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000-119,570-28,476
interest4,2912,04113372618594382174150131955972638
cash flow from financing4,2912,0411337261859438217415013195597-119,544-28,438
cash and cash equivalents
cash10,41736,408-25,973-11,959-8,66815,005-9,44123,02156,311-1,630-656-13,949-2,605-55,31475,978
overdraft0000000000000-126126
change in cash10,41736,408-25,973-11,959-8,66815,005-9,44123,02156,311-1,630-656-13,949-2,605-55,18875,852

dee caffari ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dee caffari ltd. Get real-time insights into dee caffari ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dee Caffari Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dee caffari ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

dee caffari ltd Ownership

DEE CAFFARI LTD group structure

Dee Caffari Ltd has no subsidiary companies.

Ultimate parent company

DEE CAFFARI LTD

05689700

DEE CAFFARI LTD Shareholders

denise caffari 81%
harry george william spedding 19%

dee caffari ltd directors

Dee Caffari Ltd currently has 2 directors. The longest serving directors include Mr Harry Spedding (Feb 2006) and Miss Denise Caffari (Aug 2006).

officercountryagestartendrole
Mr Harry Spedding51 years Feb 2006- Director
Miss Denise CaffariUnited Kingdom52 years Aug 2006- Director

P&L

January 2024

turnover

104k

-30%

operating profit

19.4k

0%

gross margin

44.5%

+7.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

45k

+0.65%

total assets

104.6k

0%

cash

86.9k

+0.14%

net assets

Total assets minus all liabilities

dee caffari ltd company details

company number

05689700

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

January 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

shms house, 20 little park farm road, fareham, hampshire, PO15 5TD

Bank

-

Legal Advisor

-

dee caffari ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dee caffari ltd.

dee caffari ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEE CAFFARI LTD. This can take several minutes, an email will notify you when this has completed.

dee caffari ltd Companies House Filings - See Documents

datedescriptionview/download