life balancing ltd

Live EstablishedMicroHealthy

life balancing ltd Company Information

Share LIFE BALANCING LTD

Company Number

05692668

Directors

James Harker

Shareholders

alison jane harker

james david harker

Group Structure

View All

Industry

Non-trading company

 

Registered Address

81 winchester road, st margarets, twickenham, middlesex, TW1 1LA

Website

-

life balancing ltd Estimated Valuation

£173.7k

Pomanda estimates the enterprise value of LIFE BALANCING LTD at £173.7k based on a Turnover of £296.9k and 0.58x industry multiple (adjusted for size and gross margin).

life balancing ltd Estimated Valuation

£8.1k

Pomanda estimates the enterprise value of LIFE BALANCING LTD at £8.1k based on an EBITDA of £2k and a 4.13x industry multiple (adjusted for size and gross margin).

life balancing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LIFE BALANCING LTD at £0 based on Net Assets of £-33.8k and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Life Balancing Ltd Overview

Life Balancing Ltd is a live company located in twickenham, TW1 1LA with a Companies House number of 05692668. It operates in the non-trading company sector, SIC Code 74990. Founded in January 2006, it's largest shareholder is alison jane harker with a 50% stake. Life Balancing Ltd is a established, micro sized company, Pomanda has estimated its turnover at £296.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Life Balancing Ltd Health Check

Pomanda's financial health check has awarded Life Balancing Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £296.9k, make it smaller than the average company (£3.2m)

£296.9k - Life Balancing Ltd

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7%)

7% - Life Balancing Ltd

7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Life Balancing Ltd

34.9% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (5.2%)

0.7% - Life Balancing Ltd

5.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (40)

2 - Life Balancing Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Life Balancing Ltd

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.5k, this is equally as efficient (£148.5k)

£148.5k - Life Balancing Ltd

£148.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Life Balancing Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Life Balancing Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Life Balancing Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (40 weeks)

0 weeks - Life Balancing Ltd

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5051.3%, this is a higher level of debt than the average (41.3%)

5051.3% - Life Balancing Ltd

41.3% - Industry AVG

LIFE BALANCING LTD financials

EXPORTms excel logo

Life Balancing Ltd's latest turnover from January 2024 is estimated at £296.9 thousand and the company has net assets of -£33.8 thousand. According to their latest financial statements, Life Balancing Ltd has 2 employees and maintains cash reserves of £1 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover296,921144,103146,946243,215189,315248,748104,113124,36343,911000000
Other Income Or Grants000000000000000
Cost Of Sales193,40492,996100,758164,965127,088164,44469,48684,01829,703000000
Gross Profit103,51751,10746,18878,25062,22684,30434,62740,34514,208000000
Admin Expenses101,54848,89553,06078,82392,29976,97743,86137,5255,662000000
Operating Profit1,9692,212-6,872-573-30,0737,327-9,2342,8208,546000000
Interest Payable1,9692,3751,79791500000000000
Interest Receivable01636431187191105295000000
Pre-Tax Profit00-8,605-1,457-29,8867,519-9,1292,8498,550000000
Tax00000-1,4290-570-1,710000000
Profit After Tax00-8,605-1,457-29,8866,090-9,1292,2796,840000000
Dividends Paid000000000000000
Retained Profit00-8,605-1,457-29,8866,090-9,1292,2796,840000000
Employee Costs80,93439,46175,03572,06670,73272,22433,89133,17832,191000000
Number Of Employees212222111000000
EBITDA*1,9692,212-6,872-80-29,8897,510-9,0472,8418,546000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets6816816811,1740184367425000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6816816811,1740184367425000000
Stock & work in progress000000000000000
Trade Debtors002,04029,85313,93030,3389,61805,081000000
Group Debtors000000000000000
Misc Debtors000000001,817000000
Cash119,29041,95819,42830,45120,52521,4721,799000000
misc current assets000000000000000
total current assets1111,33071,81133,35860,78930,14321,4728,697000000
total assets68268212,01172,98533,35860,97330,51021,4768,722000000
Bank overdraft5,0005,0005,0002,50000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities21,95011,95018,27968,14857,06354,79230,42012,2571,782000000
total current liabilities26,95016,95023,27970,64857,06354,79230,42012,2571,782000000
loans7,50017,50022,50027,50000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities7,50017,50022,50027,50000000000000
total liabilities34,45034,45045,77998,14857,06354,79230,42012,2571,782000000
net assets-33,768-33,768-33,768-25,163-23,7056,181909,2196,940000000
total shareholders funds-33,768-33,768-33,768-25,163-23,7056,181909,2196,940000000
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit1,9692,212-6,872-573-30,0737,327-9,2342,8208,546000000
Depreciation000493184183187210000000
Amortisation000000000000000
Tax00000-1,4290-570-1,710000000
Stock000000000000000
Debtors0-2,040-27,81315,923-16,40820,7209,618-6,8986,898000000
Creditors000000000000000
Accruals and Deferred Income10,000-6,329-49,86911,0852,27124,37218,16310,4751,782000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations11,969-2,077-28,928-4,918-11,2109,733-50219,6441,720000000
Investing Activities
capital expenditure00493-1,66700-5500-25000000
Change in Investments000000000000000
cash flow from investments00493-1,66700-5500-25000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-5,000-5,00027,50000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000-10100100000000
interest-1,969-2,212-1,733-884187191105295000000
cash flow from financing-11,969-7,212-6,73326,61518719210529105000000
cash and cash equivalents
cash0-9,289-32,66822,530-11,0239,926-94719,6731,799000000
overdraft002,5002,50000000000000
change in cash0-9,289-35,16820,030-11,0239,926-94719,6731,799000000

life balancing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for life balancing ltd. Get real-time insights into life balancing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Life Balancing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for life balancing ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TW1 area or any other competitors across 12 key performance metrics.

life balancing ltd Ownership

LIFE BALANCING LTD group structure

Life Balancing Ltd has no subsidiary companies.

Ultimate parent company

LIFE BALANCING LTD

05692668

LIFE BALANCING LTD Shareholders

alison jane harker 50%
james david harker 50%

life balancing ltd directors

Life Balancing Ltd currently has 1 director, Mr James Harker serving since Jan 2006.

officercountryagestartendrole
Mr James HarkerUnited Kingdom53 years Jan 2006- Director

P&L

January 2024

turnover

296.9k

+106%

operating profit

2k

0%

gross margin

34.9%

-1.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-33.8k

0%

total assets

682

0%

cash

1

0%

net assets

Total assets minus all liabilities

life balancing ltd company details

company number

05692668

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

January 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

TURNER & CO

auditor

-

address

81 winchester road, st margarets, twickenham, middlesex, TW1 1LA

Bank

-

Legal Advisor

-

life balancing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to life balancing ltd.

life balancing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIFE BALANCING LTD. This can take several minutes, an email will notify you when this has completed.

life balancing ltd Companies House Filings - See Documents

datedescriptionview/download