Juno Energy Ltd

POWER SEARCH PRICING

SOLUTIONS

juno energy ltd Company Information

Company Number

05696030

Next Accounts

Nov 2025

Directors

James Orme

Shareholders

james alexander cameron orme

Group Structure

View All

Industry

Other research and experimental development on natural sciences and engineering

Registered Address

dynevor house, 5-6 de la beche street, swansea, SA1 3HA

Website

www.junoenergy.co.uk

juno energy ltd Estimated Valuation

£274.7k

Pomanda estimates the enterprise value of JUNO ENERGY LTD at £274.7k based on an EBITDA of £60.5k and a 4.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Juno Energy Ltd is a live company located in swansea, SA1 3HA with a Companies House number of 05696030. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in February 2006, it's largest shareholder is james alexander cameron orme with a 100% stake. Juno Energy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £218.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Juno Energy Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £218.8k, make it smaller than the average company (£4.1m)

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (7%)

EXPORT

Juno Energy Ltd's latest turnover from February 2024 is estimated at £218.8 thousand and the company has net assets of £43.8 thousand. According to their latest financial statements, Juno Energy Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	218,753	202,428	297,643	456,093	239,849	265,268	220,650	320,629	268,733	47,032	26,614	16,714	109,941	77,208	116,361
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	156,617	145,765	225,878	340,986	169,333	188,439	160,716	242,982	195,253	35,205	19,026	12,055	88,530	60,876	92,456
Gross Profit	62,137	56,663	71,765	115,107	70,516	76,829	59,934	77,647	73,480	11,827	7,588	4,659	21,411	16,331	23,905
Admin Expenses	1,613	155,354	-42,819	161,041	156,318	66,709	50,208	-774,754	-51,521	30,809	809,157	2,186	-47,174	3,340	-108,445
Operating Profit	60,524	-98,691	114,584	-45,934	-85,802	10,120	9,726	852,401	125,001	-18,982	-801,569	2,473	68,585	12,991	132,350
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	66	249	178	91	140	218	374	265
Pre-Tax Profit	60,524	-98,691	114,584	-45,934	-85,802	10,120	9,726	852,466	125,250	-18,804	-801,478	2,613	68,803	13,365	132,615
Tax	-15,131	0	-21,771	0	0	-1,923	-1,848	-170,493	-25,050	0	0	-627	-17,889	-3,742	-37,132
Profit After Tax	45,393	-98,691	92,813	-45,934	-85,802	8,197	7,878	681,973	100,200	-18,804	-801,478	1,986	50,914	9,623	95,483
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	45,393	-98,691	92,813	-45,934	-85,802	8,197	7,878	681,973	100,200	-18,804	-801,478	1,986	50,914	9,623	95,483
Employee Costs	61,829	63,188	59,536	58,534	56,573	55,500	54,217	102,775	102,460	49,836	45,064	46,612	46,335	45,595	46,014
Number Of Employees	1	1	1	1	1	1	1	2	2	1	1	1	1	1	1
EBITDA*	60,524	-98,691	114,584	-45,934	-85,802	10,120	9,726	852,401	125,970	-18,378	-798,829	5,186	71,079	14,647	134,076

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	2,239	2,974	2,240	2,994	21,210	22,686	25,053	23,141	2,841	1,739	2,685	2,544	2,614	2,118	2,472
Intangible Assets	0	0	0	0	0	0	0	0	20,200	20,225	67,847	1,374,297	1,373,858	1,255,535	1,237,792
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,239	2,974	2,240	2,994	21,210	22,686	25,053	23,141	23,041	21,964	70,532	1,376,841	1,376,472	1,257,653	1,240,264
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	123,057	100,003	163,429	243,249	117,398	145,757	124,375	115,798	89,916	14,974	6,823	4,962	22,389	14,967	15,820
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	52,410	47,039	23,986	12,568	43,478	43,726	105,931
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	123,057	100,003	163,429	243,249	117,398	145,757	124,375	115,798	142,326	62,013	30,809	17,530	65,867	58,693	121,751
total assets	125,296	102,977	165,669	246,243	138,608	168,443	149,428	138,939	165,367	83,977	101,341	1,394,371	1,442,339	1,316,346	1,362,015
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	66,837	89,102	47,182	215,317	88,438	32,471	14,322	19,042	8,758	13,136	11,696	2,822	52,776	47,697	119,267
Group/Directors Accounts	0	0	0	0	0	0	7,331	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	66,837	89,102	47,182	215,317	88,438	32,471	21,653	19,042	8,758	13,136	11,696	2,822	52,776	47,697	119,267
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	500,426	500,426	430,426	414,148
other liabilities	14,708	15,517	21,438	26,690	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	568	0	0	0	0	0	0
total long term liabilities	14,708	15,517	21,438	26,690	0	0	0	0	568	0	0	500,426	500,426	430,426	414,148
total liabilities	81,545	104,619	68,620	242,007	88,438	32,471	21,653	19,042	9,326	13,136	11,696	503,248	553,202	478,123	533,415
net assets	43,751	-1,642	97,049	4,236	50,170	135,972	127,775	119,897	156,041	70,841	89,645	891,123	889,137	838,223	828,600
total shareholders funds	43,751	-1,642	97,049	4,236	50,170	135,972	127,775	119,897	156,041	70,841	89,645	891,123	889,137	838,223	828,600

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	60,524	-98,691	114,584	-45,934	-85,802	10,120	9,726	852,401	125,001	-18,982	-801,569	2,473	68,585	12,991	132,350
Depreciation	0	0	0	0	0	0	0	0	944	579	895	850	811	706	823
Amortisation	0	0	0	0	0	0	0	0	25	25	1,845	1,863	1,683	950	903
Tax	-15,131	0	-21,771	0	0	-1,923	-1,848	-170,493	-25,050	0	0	-627	-17,889	-3,742	-37,132
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	23,054	-63,426	-79,820	125,851	-28,359	21,382	8,577	25,882	74,942	8,151	1,861	-17,427	7,422	-853	15,820
Creditors	-22,265	41,920	-168,135	126,879	55,967	18,149	-4,720	10,284	-4,378	1,440	8,874	-49,954	5,079	-71,570	119,267
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	-500,426	0	70,000	16,278	414,148
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-568	568	0	0	0	0	0	0
Cash flow from operations	74	6,655	4,498	-44,906	-1,476	4,964	-5,419	665,742	22,168	-25,089	-1,292,242	-27,968	120,847	-43,534	614,539
Investing Activities
capital expenditure	735	-734	754	18,216	1,476	2,367	-1,912	-100	-2,046	47,964	1,303,569	-3,082	-121,313	-19,045	-1,241,990
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	735	-734	754	18,216	1,476	2,367	-1,912	-100	-2,046	47,964	1,303,569	-3,082	-121,313	-19,045	-1,241,990
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-7,331	7,331	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-809	-5,921	-5,252	26,690	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-718,117	-15,000	0	0	0	0	0	733,117
interest	0	0	0	0	0	0	0	66	249	178	91	140	218	374	265
cash flow from financing	-809	-5,921	-5,252	26,690	0	-7,331	7,331	-718,051	-14,751	178	91	140	218	374	733,382
cash and cash equivalents
cash	0	0	0	0	0	0	0	-52,410	5,371	23,053	11,418	-30,910	-248	-62,205	105,931
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-52,410	5,371	23,053	11,418	-30,910	-248	-62,205	105,931

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for juno energy ltd. Get real-time insights into juno energy ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for juno energy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.

JUNO ENERGY LTD group structure

Juno Energy Ltd has no subsidiary companies.

Ultimate parent company

JUNO ENERGY LTD

05696030

JUNO ENERGY LTD Shareholders

james alexander cameron orme

100%

Juno Energy Ltd currently has 1 director, Dr James Orme serving since Feb 2006.

officer	country	age	start	end	role
Dr James Orme	United Kingdom	46 years	Feb 2006	-	Director

P&L

February 2024

turnover

218.8k

+8%

operating profit

60.5k

gross margin

28.5%

+1.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

43.8k

-27.64%

total assets

125.3k

+0.22%

cash

net assets

Total assets minus all liabilities

Similar Companies

faultcurrent limited

3.5

dyfodol energy limited

siamatas design limited

prognomics ltd

1.5

multiple access communications limited

company number

05696030

Type

Private limited with Share Capital

industry

72190 - Other research and experimental development on natural sciences and engineering

incorporation date

February 2006

ultimate parent company

None

previous names

swanturbines ltd (June 2014)

address

dynevor house, 5-6 de la beche street, swansea, SA1 3HA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to juno energy ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JUNO ENERGY LTD. This can take several minutes, an email will notify you when this has completed.

juno energy ltd Company Information

juno energy ltd Estimated Valuation

juno energy ltd Estimated Valuation

juno energy ltd Estimated Valuation

Juno Energy Ltd Overview

Juno Energy Ltd Health Check

JUNO ENERGY LTD financials

juno energy ltd Credit Report and Business Information

Juno Energy Ltd Competitor Analysis

juno energy ltd Ownership

juno energy ltd directors

juno energy ltd company details

juno energy ltd Charges & Mortgages

juno energy ltd Capital Raised & Share Issues BETA

juno energy ltd Companies House Filings - See Documents