prognomics ltd
prognomics ltd Company Information
Company Number
08938549
Next Accounts
Dec 2025
Directors
Shareholders
daniele doneddu
owen guy
View AllGroup Structure
View All
Industry
Other research and experimental development on natural sciences and engineering
Registered Address
c/o azets, ty caer wyr, charter court, phoenix way, swansea, SA7 9FS
Website
www.prognomics.co.ukprognomics ltd Estimated Valuation
Pomanda estimates the enterprise value of PROGNOMICS LTD at £218.6k based on a Turnover of £220.4k and 0.99x industry multiple (adjusted for size and gross margin).
prognomics ltd Estimated Valuation
Pomanda estimates the enterprise value of PROGNOMICS LTD at £27.4k based on an EBITDA of £6.1k and a 4.53x industry multiple (adjusted for size and gross margin).
prognomics ltd Estimated Valuation
Pomanda estimates the enterprise value of PROGNOMICS LTD at £0 based on Net Assets of £-21.6k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prognomics Ltd Overview
Prognomics Ltd is a live company located in swansea, SA7 9FS with a Companies House number of 08938549. It operates in the other research and experimental development on natural sciences and engineering sector, SIC Code 72190. Founded in March 2014, it's largest shareholder is daniele doneddu with a 30% stake. Prognomics Ltd is a established, micro sized company, Pomanda has estimated its turnover at £220.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Prognomics Ltd Health Check
Pomanda's financial health check has awarded Prognomics Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £220.4k, make it smaller than the average company (£4.1m)
- Prognomics Ltd
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (7%)
- Prognomics Ltd
7% - Industry AVG
Production
with a gross margin of 28.2%, this company has a higher cost of product (49.9%)
- Prognomics Ltd
49.9% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (3.6%)
- Prognomics Ltd
3.6% - Industry AVG
Employees
with 7 employees, this is below the industry average (42)
7 - Prognomics Ltd
42 - Industry AVG
Pay Structure
on an average salary of £60.6k, the company has an equivalent pay structure (£60.6k)
- Prognomics Ltd
£60.6k - Industry AVG
Efficiency
resulting in sales per employee of £31.5k, this is less efficient (£119.1k)
- Prognomics Ltd
£119.1k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (52 days)
- Prognomics Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (41 days)
- Prognomics Ltd
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prognomics Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prognomics Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 862.1%, this is a higher level of debt than the average (37.9%)
862.1% - Prognomics Ltd
37.9% - Industry AVG
PROGNOMICS LTD financials
Prognomics Ltd's latest turnover from March 2024 is estimated at £220.4 thousand and the company has net assets of -£21.6 thousand. According to their latest financial statements, Prognomics Ltd has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 7 | 7 | 7 | 6 | 4 | 4 | 7 | 6 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,362 | 119,168 | 195,990 | 306,819 | 112,541 | 103,267 | 99,839 | 257,685 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 473 | 463 | 846 | 1,242 | 819 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,915 | 20,100 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 954 | 0 | 0 | 0 | 0 |
| total current assets | 2,835 | 119,631 | 196,836 | 308,061 | 113,360 | 104,221 | 99,839 | 257,685 | 19,915 | 20,100 |
| total assets | 2,835 | 119,631 | 196,836 | 308,061 | 113,360 | 104,221 | 99,839 | 257,685 | 19,915 | 20,100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 24,441 | 145,779 | 226,661 | 274,703 | 85,637 | 93,249 | 98,630 | 252,930 | 0 | 20,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 24,441 | 145,779 | 226,661 | 274,703 | 85,637 | 93,249 | 98,630 | 252,930 | 0 | 20,000 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 |
| total liabilities | 24,441 | 145,779 | 226,661 | 274,703 | 85,637 | 93,249 | 98,630 | 252,930 | 20,000 | 20,000 |
| net assets | -21,606 | -26,148 | -29,825 | 33,358 | 27,723 | 10,972 | 1,209 | 4,755 | -85 | 100 |
| total shareholders funds | -21,606 | -26,148 | -29,825 | 33,358 | 27,723 | 10,972 | 1,209 | 4,755 | -85 | 100 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -116,796 | -77,205 | -111,225 | 194,701 | 10,093 | 3,428 | -157,846 | 257,685 | 0 | 0 |
| Creditors | -121,338 | -80,882 | -48,042 | 189,066 | -7,612 | -5,381 | -154,300 | 252,930 | -20,000 | 20,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,000 | 20,000 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,915 | -185 | 20,100 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,915 | -185 | 20,100 |
prognomics ltd Credit Report and Business Information
Prognomics Ltd Competitor Analysis
Perform a competitor analysis for prognomics ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SA7 area or any other competitors across 12 key performance metrics.
prognomics ltd Ownership
PROGNOMICS LTD group structure
Prognomics Ltd has no subsidiary companies.
Ultimate parent company
PROGNOMICS LTD
08938549
prognomics ltd directors
Prognomics Ltd currently has 1 director, Dr Daniele Doneddu serving since Mar 2014.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Daniele Doneddu | Wales | 44 years | Mar 2014 | - | Director |
P&L
March 2024turnover
220.4k
-48%
operating profit
6.1k
0%
gross margin
28.2%
+5.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-21.6k
-0.17%
total assets
2.8k
-0.98%
cash
0
0%
net assets
Total assets minus all liabilities
prognomics ltd company details
company number
08938549
Type
Private limited with Share Capital
industry
72190 - Other research and experimental development on natural sciences and engineering
incorporation date
March 2014
age
11
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o azets, ty caer wyr, charter court, phoenix way, swansea, SA7 9FS
Bank
-
Legal Advisor
-
prognomics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prognomics ltd.
prognomics ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROGNOMICS LTD. This can take several minutes, an email will notify you when this has completed.
prognomics ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
