Pomanda estimates the enterprise value of NATIONWIDE STORAGE LTD at £2.4m based on a Turnover of £4.2m and 0.56x industry multiple (adjusted for size and gross margin).
nationwide storage ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NATIONWIDE STORAGE LTD at £0 based on an EBITDA of £-112.2k and a 3.71x industry multiple (adjusted for size and gross margin).
nationwide storage ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NATIONWIDE STORAGE LTD at £0 based on Net Assets of £-281.6k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nationwide Storage LtdOverview
Nationwide Storage Ltd is a dissolved company that was located in london, EC2P 2YU with a Companies House number of 05709312. It operated in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2006, it's largest shareholder was
azher mohammed shareef
with a 100% stake. The last turnover for Nationwide Storage Ltd was estimated at £4.2m.
Pomanda's financial health check has awarded Nationwide Storage Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
3 Regular
5 Weak
Size
annual sales of £4.2m, make it larger than the average company (£712.5k)
£4.2m - Nationwide Storage Ltd
£712.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 122%, show it is growing at a faster rate (4.3%)
122% - Nationwide Storage Ltd
4.3% - Industry AVG
Production
with a gross margin of 21.9%, this company has a higher cost of product (40.6%)
21.9% - Nationwide Storage Ltd
40.6% - Industry AVG
Profitability
an operating margin of -2.7% make it less profitable than the average company (8.3%)
-2.7% - Nationwide Storage Ltd
8.3% - Industry AVG
Employees
with 25 employees, this is similar to the industry average (22)
25 - Nationwide Storage Ltd
22 - Industry AVG
Pay Structure
on an average salary of £26.4k, the company has an equivalent pay structure (£26.4k)
£26.4k - Nationwide Storage Ltd
£26.4k - Industry AVG
Efficiency
resulting in sales per employee of £168.7k, this is more efficient (£77.5k)
£168.7k - Nationwide Storage Ltd
£77.5k - Industry AVG
Debtor Days
it gets paid by customers after 36 days, this is near the average (31 days)
36 days - Nationwide Storage Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 267 days, this is slower than average (40 days)
267 days - Nationwide Storage Ltd
40 days - Industry AVG
Stock Days
it holds stock equivalent to 186 days, this is more than average (34 days)
186 days - Nationwide Storage Ltd
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (44 weeks)
0 weeks - Nationwide Storage Ltd
44 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 113.2%, this is a higher level of debt than the average (47.3%)
113.2% - Nationwide Storage Ltd
47.3% - Industry AVG
NATIONWIDE STORAGE LTD financials
EXPORT
Nationwide Storage Ltd's latest turnover from May 2015 is estimated at £4.2 million and the company has net assets of -£281.6 thousand. According to their latest financial statements, we estimate that Nationwide Storage Ltd has 25 employees and maintains cash reserves of £16.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
4,218,068
3,601,078
511,622
383,129
227,691
142,042
Other Income Or Grants
Cost Of Sales
3,292,808
2,876,555
400,055
300,225
175,654
109,058
Gross Profit
925,260
724,523
111,567
82,903
52,038
32,985
Admin Expenses
1,040,449
928,206
77,353
57,538
21,895
62,518
Operating Profit
-115,189
-203,683
34,214
25,365
30,143
-29,533
Interest Payable
Interest Receivable
102
62
3
8
24
17
Pre-Tax Profit
-115,087
-203,621
34,217
25,373
30,167
-29,516
Tax
-8,212
-6,597
-8,447
Profit After Tax
-115,087
-203,621
26,005
18,776
21,720
-29,516
Dividends Paid
Retained Profit
-115,087
-203,621
26,005
18,776
21,720
-29,516
Employee Costs
658,880
618,138
98,857
73,724
48,515
24,597
Number Of Employees
25
25
4
3
2
1
EBITDA*
-112,158
-200,116
38,410
30,301
35,951
-25,209
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
17,179
20,210
23,777
27,973
32,909
24,510
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
17,179
20,210
23,777
27,973
32,909
24,510
Stock & work in progress
1,681,678
1,681,678
Trade Debtors
418,124
275,446
106,113
78,183
41,501
17,787
Group Debtors
Misc Debtors
Cash
16,794
23,948
939
368
2,658
6,964
misc current assets
total current assets
2,116,596
1,981,072
107,052
78,551
44,159
24,751
total assets
2,133,775
2,001,282
130,829
106,524
77,068
49,261
Bank overdraft
Bank loan
Trade Creditors
2,415,398
2,167,818
93,744
95,444
84,764
78,677
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,415,398
2,167,818
93,744
95,444
84,764
78,677
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,415,398
2,167,818
93,744
95,444
84,764
78,677
net assets
-281,623
-166,536
37,085
11,080
-7,696
-29,416
total shareholders funds
-281,623
-166,536
37,085
11,080
-7,696
-29,416
May 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-115,189
-203,683
34,214
25,365
30,143
-29,533
Depreciation
3,031
3,567
4,196
4,936
5,808
4,324
Amortisation
Tax
-8,212
-6,597
-8,447
Stock
1,681,678
Debtors
142,678
169,333
27,930
36,682
23,714
17,787
Creditors
247,580
2,074,074
-1,700
10,680
6,087
78,677
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-7,256
22,947
568
-2,298
9,877
35,681
Investing Activities
capital expenditure
-14,207
-28,834
Change in Investments
cash flow from investments
-14,207
-28,834
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
102
62
3
8
24
17
cash flow from financing
102
62
3
8
24
117
cash and cash equivalents
cash
-7,154
23,009
571
-2,290
-4,306
6,964
overdraft
change in cash
-7,154
23,009
571
-2,290
-4,306
6,964
nationwide storage ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nationwide storage ltd. Get real-time insights into nationwide storage ltd's credit score, group structure and payment trends.
Perform a competitor analysis for nationwide storage ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in EC2P area or any other competitors across 12 key performance metrics.
nationwide storage ltd Ownership
NATIONWIDE STORAGE LTD group structure
Nationwide Storage Ltd has no subsidiary companies.
Ultimate parent company
NATIONWIDE STORAGE LTD
05709312
NATIONWIDE STORAGE LTD Shareholders
The sole shareholder of Nationwide Storage Ltd is Azher Mohammed Shareef.
azher mohammed shareef
100%
nationwide storage ltd directors
Nationwide Storage Ltd currently has 1 director, Mr Azher Shareef serving since Sep 2013.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nationwide storage ltd.
nationwide storage ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NATIONWIDE STORAGE LTD. This can take several minutes, an email will notify you when this has completed.
nationwide storage ltdCompanies House Filings - See Documents
