total finance options ltd

Dissolved 

total finance options ltd Company Information

Share TOTAL FINANCE OPTIONS LTD

Company Number

05719197

Directors

Mark Huby

Shareholders

mark bradley huby

daniel waddington

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

suite one hedley court, boothferry road, goole, east yorkshire, DN14 6AA

total finance options ltd Estimated Valuation

£253.3k

Pomanda estimates the enterprise value of TOTAL FINANCE OPTIONS LTD at £253.3k based on a Turnover of £303.4k and 0.83x industry multiple (adjusted for size and gross margin).

total finance options ltd Estimated Valuation

£35.9k

Pomanda estimates the enterprise value of TOTAL FINANCE OPTIONS LTD at £35.9k based on an EBITDA of £12.5k and a 2.88x industry multiple (adjusted for size and gross margin).

total finance options ltd Estimated Valuation

£13.2k

Pomanda estimates the enterprise value of TOTAL FINANCE OPTIONS LTD at £13.2k based on Net Assets of £10.1k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Total Finance Options Ltd Overview

Total Finance Options Ltd is a dissolved company that was located in goole, DN14 6AA with a Companies House number of 05719197. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2006, it's largest shareholder was mark bradley huby with a 43.3% stake. The last turnover for Total Finance Options Ltd was estimated at £303.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Total Finance Options Ltd Health Check

Pomanda's financial health check has awarded Total Finance Options Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £303.4k, make it smaller than the average company (£3.8m)

£303.4k - Total Finance Options Ltd

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (4.9%)

-1% - Total Finance Options Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 19.5%, this company has a higher cost of product (61.3%)

19.5% - Total Finance Options Ltd

61.3% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (10%)

4.1% - Total Finance Options Ltd

10% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (12)

6 - Total Finance Options Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.1k, the company has an equivalent pay structure (£71.1k)

£71.1k - Total Finance Options Ltd

£71.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £50.6k, this is less efficient (£196.6k)

£50.6k - Total Finance Options Ltd

£196.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is near the average (36 days)

31 days - Total Finance Options Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (44 days)

20 days - Total Finance Options Ltd

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Total Finance Options Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Total Finance Options Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.2%, this is a similar level of debt than the average (65.9%)

61.2% - Total Finance Options Ltd

65.9% - Industry AVG

TOTAL FINANCE OPTIONS LTD financials

EXPORTms excel logo

Total Finance Options Ltd's latest turnover from January 2020 is estimated at £303.4 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, Total Finance Options Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover303,374465,036315,299375,30611,99913,42011,79017,0104,61130,471
Other Income Or Grants
Cost Of Sales244,245384,682255,172284,3958,2939,6578,58712,5353,48423,494
Gross Profit59,13080,35560,12790,9123,7063,7643,2034,4741,1276,976
Admin Expenses46,65860,81967,38256,086-14,460-6,4746021,903-57,7322,534-372
Operating Profit12,47219,536-7,25534,82618,16610,2382,6012,57158,8594,442372
Interest Payable478639
Interest Receivable427585267425344295291148
Pre-Tax Profit12,47219,916-6,75535,05418,59110,5822,8962,86259,0074,442372
Tax-2,370-3,784-7,011-3,718-2,222-666-687-15,342-1,244-104
Profit After Tax10,10216,132-6,75528,04314,8738,3602,2302,17543,6653,198268
Dividends Paid
Retained Profit10,10216,132-6,75528,04314,8738,3602,2302,17543,6653,198268
Employee Costs426,302433,912412,620264,58164,14361,74562,94160,02960,62259,352
Number Of Employees6664111111
EBITDA*12,47219,536-4,95934,82619,84711,8303,8313,64359,8075,4611,159

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets15,94712,99215,4679,72910,3219,5198,4267,5797,1684,272
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,94712,99215,4679,72910,3219,5198,4267,5797,1684,272
Stock & work in progress
Trade Debtors26,064127,207142,6213,1833,2774,9897011,86115,125
Group Debtors
Misc Debtors530440
Cash113,936120,14993,16676,97260,57257,35959,11317
misc current assets1,310
total current assets26,064128,517114,480120,58995,78780,15563,84962,34859,18311,86115,142
total assets26,064144,464127,472136,056105,51690,47673,36870,77466,76219,02919,414
Bank overdraft1,3881,245
Bank loan
Trade Creditors 13,95032,27528,87928,51219,92520,68819,14315,15618,597
Group/Directors Accounts2,012511
other short term finances
hp & lease commitments
other current liabilities27,50931,994
total current liabilities15,96232,27528,89733,23929,39028,51219,92520,68819,14315,15618,597
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,2401,3532,0641,903778486405547
total long term liabilities2,2401,3532,0641,903778486405547
total liabilities15,96232,27531,13733,23930,74330,57621,82821,46619,62915,56119,144
net assets10,102112,18996,335102,81774,77359,90051,54049,30847,1333,468270
total shareholders funds10,102112,18996,335102,81774,77359,90051,54049,30847,1333,468270
Jan 2020Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit12,47219,536-7,25534,82618,16610,2382,6012,57158,8594,442372
Depreciation2,2961,6811,5921,2301,0729481,019787
Amortisation
Tax-2,370-3,784-7,011-3,718-2,222-666-687-15,342-1,244-104
Stock
Debtors26,064126,663104-2,181-562-94-1,7124,919-11,791-3,26415,125
Creditors13,95032,275-28,8793678,587-7631,5453,987-3,44118,597
Accruals and Deferred Income-27,509-4,48531,994
Deferred Taxes & Provisions-2,2402,240-1,353-7111611,12529281-142547
Cash flow from operations-2,012-108,385-7,30831,75816,34718,4505,239-12660,3243,8985,074
Investing Activities
capital expenditure-2,955179-5,738-1,089-2,394-2,323-1,919-1,359-3,915-5,059
Change in Investments
cash flow from investments-2,955179-5,738-1,089-2,394-2,323-1,919-1,359-3,915-5,059
Financing Activities
Bank loans
Group/Directors Accounts2,012-511511
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-278273122
interest380499228425344295291148
cash flow from financing2,012102772-2829363442972911482
cash and cash equivalents
cash-113,936-6,21326,98316,19416,4003,213-1,75459,113-1717
overdraft-1,3881431,245
change in cash-112,548-6,35625,73816,19416,4003,213-1,75459,113-1717

total finance options ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for total finance options ltd. Get real-time insights into total finance options ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Total Finance Options Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for total finance options ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in DN14 area or any other competitors across 12 key performance metrics.

total finance options ltd Ownership

TOTAL FINANCE OPTIONS LTD group structure

Total Finance Options Ltd has no subsidiary companies.

Ultimate parent company

TOTAL FINANCE OPTIONS LTD

05719197

TOTAL FINANCE OPTIONS LTD Shareholders

mark bradley huby 43.3%
daniel waddington 24.05%
faye waddington 24.05%
lynn huby 6.87%
holly irvine 1.72%

total finance options ltd directors

Total Finance Options Ltd currently has 1 director, Mr Mark Huby serving since Feb 2006.

officercountryagestartendrole
Mr Mark Huby46 years Feb 2006- Director

P&L

January 2020

turnover

303.4k

0%

operating profit

12.5k

0%

gross margin

19.5%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2020

net assets

10.1k

0%

total assets

26.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

total finance options ltd company details

company number

05719197

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2020

previous names

N/A

accountant

JONES COOPER LIMITED

auditor

-

address

suite one hedley court, boothferry road, goole, east yorkshire, DN14 6AA

Bank

-

Legal Advisor

-

total finance options ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to total finance options ltd.

total finance options ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOTAL FINANCE OPTIONS LTD. This can take several minutes, an email will notify you when this has completed.

total finance options ltd Companies House Filings - See Documents

datedescriptionview/download