Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
174 tomswood hill, ilford, IG6 2QP
Website
-
chima estates ltdEstimated Valuation
£1.6m
Pomanda estimates the enterprise value of CHIMA ESTATES LTD at £1.6m based on a Turnover of £643.1k and 2.52x industry multiple (adjusted for size and gross margin).
chima estates ltdEstimated Valuation
£181.9k
Pomanda estimates the enterprise value of CHIMA ESTATES LTD at £181.9k based on an EBITDA of £36.9k and a 4.93x industry multiple (adjusted for size and gross margin).
chima estates ltdEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of CHIMA ESTATES LTD at £1.3m based on Net Assets of £739.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chima Estates LtdOverview
Chima Estates Ltd is a live company located in ilford, IG6 2QP with a Companies House number of 05736985. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2006, it's largest shareholder is
b.s. chima
with a 100% stake. Chima Estates Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£643.1k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Chima Estates Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £643.1k, make it smaller than the average company (£918.1k)
£643.1k - Chima Estates Ltd
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.9%)
14% - Chima Estates Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.5%)
34.6% - Chima Estates Ltd
75.5% - Industry AVG
Profitability
an operating margin of 5.7% make it less profitable than the average company (29.4%)
5.7% - Chima Estates Ltd
29.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Chima Estates Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
£32.3k - Chima Estates Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £321.5k, this is more efficient (£177.7k)
£321.5k - Chima Estates Ltd
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 117 days, this is later than average (30 days)
117 days - Chima Estates Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (38 days)
6 days - Chima Estates Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chima Estates Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chima Estates Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.9%, this is a lower level of debt than the average (64.5%)
4.9% - Chima Estates Ltd
64.5% - Industry AVG
CHIMA ESTATES LTD financials
EXPORT
Chima Estates Ltd's latest turnover from March 2024 is estimated at £643.1 thousand and the company has net assets of £739.4 thousand. According to their latest financial statements, Chima Estates Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
643,070
557,624
468,348
433,680
350,517
442,348
363,323
19,245
151,372
171,750
169,088
194,180
185,025
191,546
69,746
Other Income Or Grants
Cost Of Sales
420,430
371,487
315,426
286,393
234,435
298,123
241,477
12,360
101,246
121,042
118,873
138,010
131,554
135,246
48,380
Gross Profit
222,640
186,137
152,921
147,288
116,082
144,225
121,846
6,885
50,126
50,707
50,215
56,169
53,470
56,300
21,366
Admin Expenses
185,760
152,889
135,786
139,486
107,270
140,527
12,793
-281,583
22,755
12,665
-14,328
11,032
-6,712
-1,935
-135,347
Operating Profit
36,880
33,248
17,135
7,802
8,812
3,698
109,053
288,468
27,371
38,042
64,543
45,137
60,182
58,235
156,713
Interest Payable
Interest Receivable
21
26
9
9
14
15
6
Pre-Tax Profit
36,880
33,248
17,135
7,802
8,812
3,698
109,053
288,469
27,393
38,068
64,552
45,146
60,196
58,250
156,719
Tax
-9,220
-6,317
-3,256
-1,482
-1,674
-703
-20,720
-57,694
-5,478
-7,994
-14,847
-10,835
-15,651
-16,310
-43,881
Profit After Tax
27,660
26,931
13,879
6,320
7,138
2,995
88,333
230,775
21,914
30,074
49,705
34,311
44,545
41,940
112,838
Dividends Paid
Retained Profit
27,660
26,931
13,879
6,320
7,138
2,995
88,333
230,775
21,914
30,074
49,705
34,311
44,545
41,940
112,838
Employee Costs
64,655
60,742
59,177
53,717
109,573
54,056
52,185
25,572
26,254
26,049
24,774
23,979
23,946
23,333
24,855
Number Of Employees
2
2
2
2
4
2
2
1
1
1
1
1
1
1
1
EBITDA*
36,880
33,248
17,135
7,802
8,812
3,698
109,053
288,468
27,771
38,575
65,254
46,085
60,963
58,400
156,932
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
570,448
570,488
570,541
570,612
570,707
570,834
571,003
794,469
794,769
1,131,047
1,131,580
1,132,291
1,115,216
1,113,367
1,100,022
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
570,448
570,488
570,541
570,612
570,707
570,834
571,003
794,469
794,769
1,131,047
1,131,580
1,132,291
1,115,216
1,113,367
1,100,022
Stock & work in progress
Trade Debtors
207,201
197,563
176,988
155,629
98,041
108,640
95,308
1,145
Group Debtors
Misc Debtors
Cash
250
8,195
2,172
1,434
2,147
3,548
2,579
misc current assets
total current assets
207,201
197,563
176,988
155,629
98,041
108,640
95,308
1,145
250
8,195
2,172
1,434
2,147
3,548
2,579
total assets
777,649
768,051
747,529
726,241
668,748
679,474
666,311
795,614
795,019
1,139,242
1,133,752
1,133,725
1,117,363
1,116,915
1,102,601
Bank overdraft
Bank loan
Trade Creditors
7,343
16,360
12,293
4,853
2,680
21,294
5,876
64,247
169,968
150,827
158,824
198,502
197,524
203,767
82,093
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
1,250
500
1,250
500
1,500
6,000
total current liabilities
8,593
16,860
13,543
5,353
4,180
21,294
11,876
64,247
169,968
150,827
158,824
198,502
197,524
203,767
82,093
loans
hp & lease commitments
Accruals and Deferred Income
50,000
750
4,000
other liabilities
29,698
39,493
49,219
161,265
289,722
675,000
691,587
701,587
720,514
758,368
907,668
provisions
total long term liabilities
29,698
39,493
49,219
50,000
750
165,265
289,722
675,000
691,587
701,587
720,514
758,368
907,668
total liabilities
38,291
56,353
62,762
55,353
4,180
22,044
11,876
229,512
459,690
825,827
850,411
900,089
918,038
962,135
989,761
net assets
739,358
711,698
684,767
670,888
664,568
657,430
654,435
566,102
335,329
313,415
283,341
233,636
199,325
154,780
112,840
total shareholders funds
739,358
711,698
684,767
670,888
664,568
657,430
654,435
566,102
335,329
313,415
283,341
233,636
199,325
154,780
112,840
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
36,880
33,248
17,135
7,802
8,812
3,698
109,053
288,468
27,371
38,042
64,543
45,137
60,182
58,235
156,713
Depreciation
400
533
711
948
781
165
219
Amortisation
Tax
-9,220
-6,317
-3,256
-1,482
-1,674
-703
-20,720
-57,694
-5,478
-7,994
-14,847
-10,835
-15,651
-16,310
-43,881
Stock
Debtors
9,638
20,575
21,359
57,588
-10,599
13,332
94,163
1,145
Creditors
-9,017
4,067
7,440
2,173
-18,614
15,418
-58,371
-105,721
19,141
-7,997
-39,678
978
-6,243
121,674
82,093
Accruals and Deferred Income
750
-750
-49,250
49,000
750
-5,250
2,000
4,000
Deferred Taxes & Provisions
Cash flow from operations
9,755
9,673
-49,290
-95
-127
-169
-62,201
127,908
41,434
22,584
10,729
36,228
39,069
163,764
195,144
Investing Activities
capital expenditure
40
53
71
95
127
169
223,466
300
335,878
-18,023
-2,630
-13,510
-1,100,241
Change in Investments
cash flow from investments
40
53
71
95
127
169
223,466
300
335,878
-18,023
-2,630
-13,510
-1,100,241
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-9,795
-9,726
49,219
-161,265
-128,457
-385,278
-16,587
-10,000
-18,927
-37,854
-149,300
907,668
share issue
-2
2
interest
21
26
9
9
14
15
6
cash flow from financing
-9,795
-9,726
49,219
-161,265
-128,459
-385,257
-16,561
-9,991
-18,918
-37,840
-149,285
907,676
cash and cash equivalents
cash
-250
-7,945
6,023
738
-713
-1,401
969
2,579
overdraft
change in cash
-250
-7,945
6,023
738
-713
-1,401
969
2,579
chima estates ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chima estates ltd. Get real-time insights into chima estates ltd's credit score, group structure and payment trends.
Perform a competitor analysis for chima estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in IG6 area or any other competitors across 12 key performance metrics.
chima estates ltd Ownership
CHIMA ESTATES LTD group structure
Chima Estates Ltd has no subsidiary companies.
Ultimate parent company
CHIMA ESTATES LTD
05736985
CHIMA ESTATES LTD Shareholders
The sole shareholder of Chima Estates Ltd is B.S. Chima.
b.s. chima
100%
chima estates ltd directors
Chima Estates Ltd currently has 1 director, Mr Bhajan Chima serving since Mar 2006.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2006
age
19
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
174 tomswood hill, ilford, IG6 2QP
Bank
-
Legal Advisor
-
chima estates ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to chima estates ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
chima estates ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHIMA ESTATES LTD. This can take several minutes, an email will notify you when this has completed.
chima estates ltdCompanies House Filings - See Documents
