Pomanda estimates the enterprise value of PULSE HOMES LTD at £1.1m based on a Turnover of £448.4k and 2.42x industry multiple (adjusted for size and gross margin).
pulse homes ltdEstimated Valuation
£1.3m
Pomanda estimates the enterprise value of PULSE HOMES LTD at £1.3m based on an EBITDA of £279.7k and a 4.73x industry multiple (adjusted for size and gross margin).
pulse homes ltdEstimated Valuation
£570.1k
Pomanda estimates the enterprise value of PULSE HOMES LTD at £570.1k based on Net Assets of £326.5k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pulse Homes LtdOverview
Pulse Homes Ltd is a live company located in essex, IG2 7BB with a Companies House number of 09291980. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2014, it's largest shareholder is
kulvinder talewar
with a 50% stake. Pulse Homes Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£448.4k with
low
growth in recent years.
Pomanda's financial health check has awarded Pulse Homes Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £448.4k, make it smaller than the average company (£847.4k)
£448.4k - Pulse Homes Ltd
£847.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.9%)
1% - Pulse Homes Ltd
2.9% - Industry AVG
Production
with a gross margin of 30.4%, this company has a higher cost of product (73.1%)
30.4% - Pulse Homes Ltd
73.1% - Industry AVG
Profitability
an operating margin of 62.4% make it more profitable than the average company (27.2%)
62.4% - Pulse Homes Ltd
27.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Pulse Homes Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)
£32.1k - Pulse Homes Ltd
£32.1k - Industry AVG
Efficiency
resulting in sales per employee of £224.2k, this is more efficient (£180.2k)
£224.2k - Pulse Homes Ltd
£180.2k - Industry AVG
Debtor Days
it gets paid by customers after 131 days, this is later than average (32 days)
131 days - Pulse Homes Ltd
32 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is quicker than average (35 days)
11 days - Pulse Homes Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pulse Homes Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pulse Homes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 66.3%, this is a similar level of debt than the average (67.9%)
66.3% - Pulse Homes Ltd
67.9% - Industry AVG
PULSE HOMES LTD financials
EXPORT
Pulse Homes Ltd's latest turnover from November 2023 is estimated at £448.4 thousand and the company has net assets of £326.5 thousand. According to their latest financial statements, Pulse Homes Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Turnover
448,402
448,243
425,515
434,302
512,225
372,122
261,668
174,069
71,093
Other Income Or Grants
Cost Of Sales
312,095
319,170
309,730
310,049
361,230
261,891
178,145
116,403
50,252
Gross Profit
136,307
129,073
115,786
124,253
150,995
110,231
83,524
57,666
20,841
Admin Expenses
-143,394
125,772
94,216
102,273
125,596
84,567
59,849
42,063
13,652
Operating Profit
279,701
3,301
21,570
21,980
25,399
25,664
23,675
15,603
7,189
Interest Payable
Interest Receivable
16
32
Pre-Tax Profit
279,701
3,301
21,570
21,980
25,399
25,664
23,675
15,619
7,221
Tax
-69,925
-627
-4,098
-4,176
-4,826
-4,876
-4,498
-3,124
-1,444
Profit After Tax
209,776
2,674
17,472
17,804
20,573
20,788
19,177
12,495
5,777
Dividends Paid
Retained Profit
209,776
2,674
17,472
17,804
20,573
20,788
19,177
12,495
5,777
Employee Costs
64,122
61,287
56,801
54,829
56,383
53,450
25,624
26,206
26,333
Number Of Employees
2
2
2
2
2
2
1
1
1
EBITDA*
279,701
3,301
21,570
21,980
25,399
25,664
23,675
15,603
7,189
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Tangible Assets
806,637
806,537
806,537
806,537
806,537
806,537
806,537
806,537
344,558
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
806,637
806,537
806,537
806,537
806,537
806,537
806,537
806,537
344,558
Stock & work in progress
Trade Debtors
161,351
143,436
145,006
125,135
104,460
80,156
54,503
30,085
Group Debtors
Misc Debtors
Cash
12,833
misc current assets
total current assets
161,351
143,436
145,006
125,135
104,460
80,156
54,503
30,085
12,833
total assets
967,988
949,973
951,543
931,672
910,997
886,693
861,040
836,622
357,391
Bank overdraft
Bank loan
Trade Creditors
9,556
201,617
205,261
202,262
199,991
196,260
191,395
185,854
61,264
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
300
600
1,200
600
600
total current liabilities
9,856
201,617
205,861
203,462
200,591
196,860
191,395
185,854
61,264
loans
hp & lease commitments
Accruals and Deferred Income
600
900
other liabilities
631,596
631,596
631,596
631,596
631,596
631,596
631,596
631,596
290,250
provisions
total long term liabilities
631,596
631,596
631,596
631,596
631,596
631,596
632,196
632,496
290,250
total liabilities
641,452
833,213
837,457
835,058
832,187
828,456
823,591
818,350
351,514
net assets
326,536
116,760
114,086
96,614
78,810
58,237
37,449
18,272
5,877
total shareholders funds
326,536
116,760
114,086
96,614
78,810
58,237
37,449
18,272
5,877
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Nov 2019
Nov 2018
Nov 2017
Nov 2016
Nov 2015
Operating Activities
Operating Profit
279,701
3,301
21,570
21,980
25,399
25,664
23,675
15,603
7,189
Depreciation
Amortisation
Tax
-69,925
-627
-4,098
-4,176
-4,826
-4,876
-4,498
-3,124
-1,444
Stock
Debtors
17,915
-1,570
19,871
20,675
24,304
25,653
24,418
30,085
Creditors
-192,061
-3,644
2,999
2,271
3,731
4,865
5,541
124,590
61,264
Accruals and Deferred Income
300
-600
-600
600
-300
900
Deferred Taxes & Provisions
Cash flow from operations
100
107,884
67,009
Investing Activities
capital expenditure
-100
-461,979
-344,558
Change in Investments
cash flow from investments
-100
-461,979
-344,558
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
341,346
290,250
share issue
-100
100
interest
16
32
cash flow from financing
341,262
290,382
cash and cash equivalents
cash
-12,833
12,833
overdraft
change in cash
-12,833
12,833
pulse homes ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pulse homes ltd. Get real-time insights into pulse homes ltd's credit score, group structure and payment trends.
Perform a competitor analysis for pulse homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG2 area or any other competitors across 12 key performance metrics.
pulse homes ltd Ownership
PULSE HOMES LTD group structure
Pulse Homes Ltd has no subsidiary companies.
Ultimate parent company
PULSE HOMES LTD
09291980
PULSE HOMES LTD Shareholders
The largest shareholders in Pulse Homes Ltd include Kulvinder Talewar and Ghanaya Talewar.
kulvinder talewar
50%
ghanaya talewar
50%
pulse homes ltd directors
Pulse Homes Ltd currently has 2 directors.
The longest serving directors include
Mr Ghanaya Talewar (Nov 2014) and
Mrs Kulvinder Talewar (Nov 2014).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2014
age
11
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
31 st. johns road, ilford, essex, IG2 7BB
Bank
-
Legal Advisor
-
pulse homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pulse homes ltd.
pulse homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PULSE HOMES LTD. This can take several minutes, an email will notify you when this has completed.
pulse homes ltdCompanies House Filings - See Documents
