Pomanda estimates the enterprise value of BEYOND MEASURE LIMITED at £111.2k based on a Turnover of £143k and 0.78x industry multiple (adjusted for size and gross margin).
beyond measure limitedEstimated Valuation
£3.2k
Pomanda estimates the enterprise value of BEYOND MEASURE LIMITED at £3.2k based on an EBITDA of £686 and a 4.69x industry multiple (adjusted for size and gross margin).
beyond measure limitedEstimated Valuation
£2.7k
Pomanda estimates the enterprise value of BEYOND MEASURE LIMITED at £2.7k based on Net Assets of £891 and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beyond Measure LimitedOverview
Beyond Measure Limited is a live company located in tyne & wear, NE37 1NT with a Companies House number of 05767764. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2006, it's largest shareholder is
linda carrie
with a 100% stake. Beyond Measure Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£143k with
high
growth in recent years.
Pomanda's financial health check has awarded Beyond Measure Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £143k, make it smaller than the average company (£181.4k)
£143k - Beyond Measure Limited
£181.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.4%)
25% - Beyond Measure Limited
8.4% - Industry AVG
Production
with a gross margin of 50.1%, this company has a higher cost of product (93.3%)
50.1% - Beyond Measure Limited
93.3% - Industry AVG
Profitability
an operating margin of 0.5% make it less profitable than the average company (9.9%)
0.5% - Beyond Measure Limited
9.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Beyond Measure Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
£34.8k - Beyond Measure Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £71.5k, this is equally as efficient (£76.5k)
£71.5k - Beyond Measure Limited
£76.5k - Industry AVG
Debtor Days
it gets paid by customers after 189 days, this is later than average (77 days)
189 days - Beyond Measure Limited
77 days - Industry AVG
Creditor Days
its suppliers are paid after 374 days, this is slower than average (21 days)
374 days - Beyond Measure Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Beyond Measure Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beyond Measure Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (50.8%)
98.8% - Beyond Measure Limited
50.8% - Industry AVG
BEYOND MEASURE LIMITED financials
EXPORT
Beyond Measure Limited's latest turnover from March 2024 is estimated at £143 thousand and the company has net assets of £891. According to their latest financial statements, Beyond Measure Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
143,035
120,957
83,405
73,130
97,609
86,327
80,904
42,837
65,761
22,992
18,992
67,763
104,903
79,349
45,511
Other Income Or Grants
Cost Of Sales
71,414
59,729
40,421
33,490
42,983
36,012
29,987
15,975
29,842
8,752
5,698
23,606
36,420
27,063
18,021
Gross Profit
71,621
61,229
42,984
39,641
54,626
50,315
50,917
26,862
35,920
14,240
13,294
44,157
68,483
52,286
27,489
Admin Expenses
70,934
77,008
49,246
49,673
46,795
40,792
39,276
37,509
16,295
16,731
14,211
57,151
50,301
44,049
26,898
Operating Profit
687
-15,779
-6,262
-10,032
7,831
9,523
11,641
-10,647
19,625
-2,491
-917
-12,994
18,182
8,237
591
Interest Payable
Interest Receivable
25
77
149
174
123
46
Pre-Tax Profit
687
-15,779
-6,262
-10,032
7,831
9,523
11,641
-10,647
19,625
-2,466
-840
-12,845
18,355
8,360
638
Tax
-172
-1,488
-1,809
-2,212
-3,925
-4,772
-2,341
-178
Profit After Tax
515
-15,779
-6,262
-10,032
6,343
7,714
9,429
-10,647
15,700
-2,466
-840
-12,845
13,583
6,019
459
Dividends Paid
Retained Profit
515
-15,779
-6,262
-10,032
6,343
7,714
9,429
-10,647
15,700
-2,466
-840
-12,845
13,583
6,019
459
Employee Costs
69,594
66,187
61,458
53,700
56,244
66,254
28,071
28,072
26,650
25,988
27,476
27,485
49,598
23,683
20,582
Number Of Employees
2
2
2
2
2
2
1
1
1
1
1
1
2
1
1
EBITDA*
687
-15,779
-6,262
-10,032
7,831
9,523
11,641
-10,647
19,625
-2,491
-917
-12,994
18,182
8,237
591
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
74,202
60,112
39,686
32,507
45,399
39,279
35,587
16,082
20,875
6,160
4,913
16,661
23,546
18,300
9,993
Group Debtors
Misc Debtors
Cash
10,046
20,655
38,759
30,651
18,439
misc current assets
total current assets
74,202
60,112
39,686
32,507
45,399
39,279
35,587
16,082
20,875
6,160
14,959
37,316
62,305
48,951
28,432
total assets
74,202
60,112
39,686
32,507
45,399
39,279
35,587
16,082
20,875
6,160
14,959
37,316
62,305
48,951
28,432
Bank overdraft
Bank loan
Trade Creditors
73,311
59,736
23,531
10,090
12,950
13,173
17,195
7,119
1,265
2,250
8,582
30,099
26,472
11,972
Group/Directors Accounts
16,000
16,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
73,311
59,736
23,531
10,090
12,950
13,173
17,195
7,119
1,265
2,250
8,582
30,099
42,472
27,972
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
42,243
provisions
total long term liabilities
42,243
total liabilities
73,311
59,736
23,531
10,090
12,950
13,173
17,195
7,119
1,265
2,250
8,582
30,099
42,243
42,472
27,972
net assets
891
376
16,155
22,417
32,449
26,106
18,392
8,963
19,610
3,910
6,377
7,217
20,062
6,479
460
total shareholders funds
891
376
16,155
22,417
32,449
26,106
18,392
8,963
19,610
3,910
6,377
7,217
20,062
6,479
460
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
687
-15,779
-6,262
-10,032
7,831
9,523
11,641
-10,647
19,625
-2,491
-917
-12,994
18,182
8,237
591
Depreciation
Amortisation
Tax
-172
-1,488
-1,809
-2,212
-3,925
-4,772
-2,341
-178
Stock
Debtors
14,090
20,426
7,179
-12,892
6,120
3,692
19,505
-4,793
14,715
1,247
-11,748
-6,885
5,246
8,307
9,993
Creditors
13,575
36,205
13,441
-2,860
-223
-4,022
10,076
5,854
-985
-6,332
-21,517
30,099
-26,472
14,500
11,972
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-10,070
-10,686
23,990
-18,308
12,089
2,392
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-16,000
16,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-42,243
42,243
share issue
-1
1
interest
25
77
149
174
123
46
cash flow from financing
24
77
-42,094
26,417
123
16,047
cash and cash equivalents
cash
-10,046
-10,609
-18,104
8,108
12,212
18,439
overdraft
change in cash
-10,046
-10,609
-18,104
8,108
12,212
18,439
beyond measure limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beyond measure limited. Get real-time insights into beyond measure limited's credit score, group structure and payment trends.
Perform a competitor analysis for beyond measure limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE37 area or any other competitors across 12 key performance metrics.
beyond measure limited Ownership
BEYOND MEASURE LIMITED group structure
Beyond Measure Limited has no subsidiary companies.
Ultimate parent company
BEYOND MEASURE LIMITED
05767764
BEYOND MEASURE LIMITED Shareholders
The sole shareholder of Beyond Measure Limited is Linda Carrie.
linda carrie
100%
beyond measure limited directors
Beyond Measure Limited currently has 1 director, Ms Linda Carrie serving since Apr 2006.
san marie, high usworth, washington, tyne & wear, NE37 1NT
Bank
-
Legal Advisor
-
beyond measure limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to beyond measure limited.
beyond measure limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEYOND MEASURE LIMITED. This can take several minutes, an email will notify you when this has completed.
beyond measure limitedCompanies House Filings - See Documents
