joint forum limited
joint forum limited Company Information
Company Number
05768044
Next Accounts
Mar 2025
Directors
Shareholders
william michael whewell jackson
colleen kay jackson
Group Structure
View All
Industry
Defence activities
Registered Address
4 the clockhouse, redlynch park, bruton, somerset, BA10 0NH
Website
-joint forum limited Estimated Valuation
Pomanda estimates the enterprise value of JOINT FORUM LIMITED at £41.4k based on a Turnover of £68.1k and 0.61x industry multiple (adjusted for size and gross margin).
joint forum limited Estimated Valuation
Pomanda estimates the enterprise value of JOINT FORUM LIMITED at £0 based on an EBITDA of £-5.1k and a 4.19x industry multiple (adjusted for size and gross margin).
joint forum limited Estimated Valuation
Pomanda estimates the enterprise value of JOINT FORUM LIMITED at £205.1k based on Net Assets of £69.3k and 2.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Joint Forum Limited Overview
Joint Forum Limited is a dissolved company that was located in somerset, BA10 0NH with a Companies House number of 05768044. It operated in the defence activities sector, SIC Code 84220. Founded in April 2006, it's largest shareholder was william michael whewell jackson with a 50% stake. The last turnover for Joint Forum Limited was estimated at £68.1k.
Upgrade for unlimited company reports & a free credit check
Joint Forum Limited Health Check
Pomanda's financial health check has awarded Joint Forum Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £68.1k, make it smaller than the average company (£10.7m)
- Joint Forum Limited
£10.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -45%, show it is growing at a slower rate (2%)
- Joint Forum Limited
2% - Industry AVG
Production
with a gross margin of 12.3%, this company has a higher cost of product (23.2%)
- Joint Forum Limited
23.2% - Industry AVG
Profitability
an operating margin of -7.6% make it less profitable than the average company (8.8%)
- Joint Forum Limited
8.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (86)
1 - Joint Forum Limited
86 - Industry AVG
Pay Structure
on an average salary of £54.4k, the company has an equivalent pay structure (£54.4k)
- Joint Forum Limited
£54.4k - Industry AVG
Efficiency
resulting in sales per employee of £68.1k, this is less efficient (£195.4k)
- Joint Forum Limited
£195.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Joint Forum Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (37 days)
- Joint Forum Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Joint Forum Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Joint Forum Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.7%, this is a similar level of debt than the average (71.7%)
68.7% - Joint Forum Limited
71.7% - Industry AVG
JOINT FORUM LIMITED financials
Joint Forum Limited's latest turnover from March 2023 is estimated at £68.1 thousand and the company has net assets of £69.3 thousand. According to their latest financial statements, Joint Forum Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 33,696 | 42,217 | ||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | 33,696 | 42,217 | ||||||||||||
| Admin Expenses | 24,443 | 24,988 | ||||||||||||
| Operating Profit | 9,253 | 17,229 | ||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | 9,253 | 17,229 | ||||||||||||
| Tax | -1,943 | -4,831 | ||||||||||||
| Profit After Tax | 7,310 | 12,398 | ||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | 7,310 | 12,398 | ||||||||||||
| Employee Costs | 21,957 | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* | 9,274 | 17,250 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 221,250 | 224,123 | 19 | 37 | 288 | 619 | 21 | 42 | ||||||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||
| Total Fixed Assets | 221,250 | 224,123 | 19 | 37 | 288 | 619 | 21 | 42 | ||||||
| Stock & work in progress | ||||||||||||||
| Trade Debtors | 224,207 | 224,821 | 236,736 | 238,498 | 236,617 | 1,269 | ||||||||
| Group Debtors | ||||||||||||||
| Misc Debtors | ||||||||||||||
| Cash | 232,996 | 198,456 | 186,553 | 167,163 | 171,155 | 151,339 | 130,027 | |||||||
| misc current assets | ||||||||||||||
| total current assets | 224,207 | 224,821 | 236,736 | 238,498 | 236,617 | 232,996 | 198,456 | 186,553 | 167,163 | 171,155 | 151,339 | 131,296 | ||
| total assets | 221,250 | 224,123 | 224,207 | 224,821 | 236,736 | 238,517 | 236,654 | 232,996 | 198,456 | 186,553 | 167,451 | 171,774 | 151,360 | 131,338 |
| Bank overdraft | ||||||||||||||
| Bank loan | ||||||||||||||
| Trade Creditors | 554 | 619 | 531 | 514 | 514 | 640 | 1,054 | 6,906 | 3,742 | 78,646 | 46,492 | 570 | 30,095 | |
| Group/Directors Accounts | ||||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| other current liabilities | 48,511 | 42,807 | ||||||||||||
| total current liabilities | 554 | 619 | 531 | 514 | 514 | 640 | 1,054 | 6,906 | 3,742 | 78,646 | 46,492 | 49,081 | 42,807 | 30,095 |
| loans | ||||||||||||||
| hp & lease commitments | ||||||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 151,414 | 149,075 | 144,049 | 139,667 | 146,323 | 142,769 | 131,158 | 113,979 | 83,293 | |||||
| provisions | ||||||||||||||
| total long term liabilities | 151,414 | 149,075 | 144,049 | 139,667 | 146,323 | 142,769 | 131,158 | 113,979 | 83,293 | |||||
| total liabilities | 151,968 | 149,694 | 144,580 | 140,181 | 146,837 | 143,409 | 132,212 | 120,885 | 87,035 | 78,646 | 46,492 | 49,081 | 42,807 | 30,095 |
| net assets | 69,282 | 74,429 | 79,627 | 84,640 | 89,899 | 95,108 | 104,442 | 112,111 | 111,421 | 107,907 | 120,959 | 122,693 | 108,553 | 101,243 |
| total shareholders funds | 69,282 | 74,429 | 79,627 | 84,640 | 89,899 | 95,108 | 104,442 | 112,111 | 111,421 | 107,907 | 120,959 | 122,693 | 108,553 | 101,243 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 9,253 | 17,229 | ||||||||||||
| Depreciation | 331 | 331 | 21 | 21 | ||||||||||
| Amortisation | ||||||||||||||
| Tax | -1,943 | -4,831 | ||||||||||||
| Stock | ||||||||||||||
| Debtors | -224,207 | -614 | -11,915 | -1,762 | 1,881 | 236,617 | -1,269 | 1,269 | ||||||
| Creditors | -65 | 88 | 17 | -126 | -414 | -5,852 | 3,164 | -74,904 | 32,154 | 45,922 | 570 | -30,095 | 30,095 | |
| Accruals and Deferred Income | -48,511 | 5,704 | 42,807 | |||||||||||
| Deferred Taxes & Provisions | ||||||||||||||
| Cash flow from operations | 21,312 | 41,245 | ||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | ||||||||||||||
| Group/Directors Accounts | ||||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||
| other long term liabilities | 2,339 | 5,026 | 4,382 | -6,656 | 3,554 | 11,611 | 17,179 | 30,686 | 83,293 | |||||
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | 88,845 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -232,996 | 34,540 | 11,903 | 19,390 | -3,992 | 19,816 | 21,312 | 130,027 | ||||||
| overdraft | ||||||||||||||
| change in cash | -232,996 | 34,540 | 11,903 | 19,390 | -3,992 | 19,816 | 21,312 | 130,027 |
joint forum limited Credit Report and Business Information
Joint Forum Limited Competitor Analysis
Perform a competitor analysis for joint forum limited by selecting its closest rivals, whether from the PUBLIC ADMINISTRATION AND DEFENCE; COMPULSORY SOCIAL SECURITY sector, other undefined companies, companies in BA10 area or any other competitors across 12 key performance metrics.
joint forum limited Ownership
JOINT FORUM LIMITED group structure
Joint Forum Limited has no subsidiary companies.
Ultimate parent company
JOINT FORUM LIMITED
05768044
joint forum limited directors
Joint Forum Limited currently has 1 director, Mr William Jackson serving since Apr 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Jackson | 82 years | Apr 2006 | - | Director |
P&L
March 2023turnover
68.1k
-6%
operating profit
-5.1k
0%
gross margin
12.4%
+21.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
69.3k
-0.07%
total assets
221.3k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
joint forum limited company details
company number
05768044
Type
Private limited with Share Capital
industry
84220 - Defence activities
incorporation date
April 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
4 the clockhouse, redlynch park, bruton, somerset, BA10 0NH
Bank
-
Legal Advisor
-
joint forum limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to joint forum limited.
joint forum limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JOINT FORUM LIMITED. This can take several minutes, an email will notify you when this has completed.
joint forum limited Companies House Filings - See Documents
| date | description | view/download |
|---|
