amforth ltd

Live EstablishedMicroRapid

amforth ltd Company Information

Share AMFORTH LTD

Company Number

05768670

Shareholders

paul john oakes

nicholas peter hitchell

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

suite g14, ground floor, cotton exchange building, liverpool, L3 9LQ

amforth ltd Estimated Valuation

£60.5k

Pomanda estimates the enterprise value of AMFORTH LTD at £60.5k based on a Turnover of £154.6k and 0.39x industry multiple (adjusted for size and gross margin).

amforth ltd Estimated Valuation

£41.3k

Pomanda estimates the enterprise value of AMFORTH LTD at £41.3k based on an EBITDA of £13.3k and a 3.1x industry multiple (adjusted for size and gross margin).

amforth ltd Estimated Valuation

£505.9k

Pomanda estimates the enterprise value of AMFORTH LTD at £505.9k based on Net Assets of £240.2k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amforth Ltd Overview

Amforth Ltd is a live company located in liverpool, L3 9LQ with a Companies House number of 05768670. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2006, it's largest shareholder is paul john oakes with a 50% stake. Amforth Ltd is a established, micro sized company, Pomanda has estimated its turnover at £154.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amforth Ltd Health Check

Pomanda's financial health check has awarded Amforth Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £154.6k, make it smaller than the average company (£20.3m)

£154.6k - Amforth Ltd

£20.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 457%, show it is growing at a faster rate (8.9%)

457% - Amforth Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (33.2%)

19.3% - Amforth Ltd

33.2% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it more profitable than the average company (5.8%)

8.6% - Amforth Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (114)

1 - Amforth Ltd

114 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Amforth Ltd

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.6k, this is less efficient (£196.5k)

£154.6k - Amforth Ltd

£196.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (44 days)

117 days - Amforth Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (42 days)

0 days - Amforth Ltd

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amforth Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amforth Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (54.7%)

0.1% - Amforth Ltd

54.7% - Industry AVG

AMFORTH LTD financials

EXPORTms excel logo

Amforth Ltd's latest turnover from March 2024 is estimated at £154.6 thousand and the company has net assets of £240.2 thousand. According to their latest financial statements, we estimate that Amforth Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover154,555119,5588438968945,404192,267190,99687,658145,52357,20949,58455,83984,874135,420
Other Income Or Grants
Cost Of Sales124,78296,8826867377244,411156,507155,18071,168119,37147,25941,15646,23070,083111,854
Gross Profit29,77322,67615715917099335,76135,81616,49026,1529,9518,4289,61014,79123,566
Admin Expenses16,440-26,707157159-1,55827,57135,769-64,92389,158-17,25712,2885,620-3,532-19,958-117,978
Operating Profit13,33349,3831,728-26,578-8100,739-72,66843,409-2,3372,80813,14234,749141,544
Interest Payable
Interest Receivable
Pre-Tax Profit13,33349,3831,728-26,578-8100,739-72,66843,409-2,3372,80813,14234,749141,544
Tax-3,333-9,383-328-20,148-9,116-674-3,417-9,730-39,632
Profit After Tax10,00040,0001,400-26,578-880,591-72,66834,293-2,3372,1349,72525,019101,912
Dividends Paid
Retained Profit10,00040,0001,400-26,578-880,591-72,66834,293-2,3372,1349,72525,019101,912
Employee Costs48,82346,63943,40041,07541,61340,84639,70138,11836,08335,19134,74934,29333,72833,45833,357
Number Of Employees111111111111111
EBITDA*13,33349,3831,728-26,578-8100,739-72,66843,409-2,3372,80813,14234,749141,544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503
Debtors (Due After 1 year)
Total Fixed Assets190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503190,503
Stock & work in progress
Trade Debtors49,86540,00053,70053,7002,50040,000
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets49,86540,00053,70053,7002,50040,000
total assets240,368230,503190,503190,503190,503190,503244,203244,203193,003230,503190,503190,503190,503190,503190,503
Bank overdraft
Bank loan
Trade Creditors 1352702702702701,67028,79228,78458,17523,00717,30014,96317,09726,82239,703
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1352702702702701,67028,79228,78458,17523,00717,30014,96317,09726,82239,703
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities12,138
provisions
total long term liabilities12,138
total liabilities1352702702702701,67028,79228,78458,17523,00717,30014,96317,09726,82251,841
net assets240,233230,233190,233190,233190,233188,833215,411215,419134,828207,496173,203175,540173,406163,681138,662
total shareholders funds240,233230,233190,233190,233190,233188,833215,411215,419134,828207,496173,203175,540173,406163,681138,662
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit13,33349,3831,728-26,578-8100,739-72,66843,409-2,3372,80813,14234,749141,544
Depreciation
Amortisation
Tax-3,333-9,383-328-20,148-9,116-674-3,417-9,730-39,632
Stock
Debtors9,86540,000-53,70051,200-37,50040,000
Creditors-135-1,400-27,1228-29,39135,1685,7072,337-2,134-9,725-12,88139,703
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations12,138141,615
Investing Activities
capital expenditure
Change in Investments190,503
cash flow from investments-190,503
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-12,13812,138
share issue36,750
interest
cash flow from financing-12,13848,888
cash and cash equivalents
cash
overdraft
change in cash

amforth ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amforth ltd. Get real-time insights into amforth ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amforth Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amforth ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in L 3 area or any other competitors across 12 key performance metrics.

amforth ltd Ownership

AMFORTH LTD group structure

Amforth Ltd has 1 subsidiary company.

Ultimate parent company

AMFORTH LTD

05768670

1 subsidiary

AMFORTH LTD Shareholders

paul john oakes 50%
nicholas peter hitchell 50%

amforth ltd directors

Amforth Ltd currently has 2 directors. The longest serving directors include Mr Paul Oakes (Apr 2006) and Mr Nicholas Hitchell (Apr 2006).

officercountryagestartendrole
Mr Paul OakesEngland47 years Apr 2006- Director
Mr Nicholas HitchellEngland57 years Apr 2006- Director

P&L

March 2024

turnover

154.6k

+29%

operating profit

13.3k

0%

gross margin

19.3%

+1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

240.2k

+0.04%

total assets

240.4k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

amforth ltd company details

company number

05768670

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

MATTOCKS GRINDLEY

auditor

-

address

suite g14, ground floor, cotton exchange building, liverpool, L3 9LQ

Bank

-

Legal Advisor

-

amforth ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to amforth ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

amforth ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMFORTH LTD. This can take several minutes, an email will notify you when this has completed.

amforth ltd Companies House Filings - See Documents

datedescriptionview/download