Pomanda estimates the enterprise value of GOLDCREST FILM RIGHTS LIMITED at £30.4k based on a Turnover of £62k and 0.49x industry multiple (adjusted for size and gross margin).
goldcrest film rights limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GOLDCREST FILM RIGHTS LIMITED at £0 based on an EBITDA of £0 and a 3.23x industry multiple (adjusted for size and gross margin).
goldcrest film rights limitedEstimated Valuation
£20.2k
Pomanda estimates the enterprise value of GOLDCREST FILM RIGHTS LIMITED at £20.2k based on Net Assets of £10.3k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Goldcrest Film Rights LimitedOverview
Goldcrest Film Rights Limited is a live company located in london, W1F 9AF with a Companies House number of 05791589. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2006, it's largest shareholder is
goldcrest film finance llp
with a 100% stake. Goldcrest Film Rights Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£62k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Goldcrest Film Rights Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £62k, make it smaller than the average company (£1.1m)
£62k - Goldcrest Film Rights Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.6%)
6% - Goldcrest Film Rights Limited
9.6% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (40.8%)
19.6% - Goldcrest Film Rights Limited
40.8% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Goldcrest Film Rights Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Goldcrest Film Rights Limited
15 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
£32.6k - Goldcrest Film Rights Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £62k, this is less efficient (£91.5k)
£62k - Goldcrest Film Rights Limited
£91.5k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (28 days)
60 days - Goldcrest Film Rights Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Goldcrest Film Rights Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Goldcrest Film Rights Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Goldcrest Film Rights Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Goldcrest Film Rights Limited
- - Industry AVG
GOLDCREST FILM RIGHTS LIMITED financials
EXPORT
Goldcrest Film Rights Limited's latest turnover from December 2024 is estimated at £62 thousand and the company has net assets of £10.3 thousand. According to their latest financial statements, we estimate that Goldcrest Film Rights Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
62,007
57,363
53,443
51,641
54,923
55,972
55,837
55,485
57,194
60,487
10,000
10,000
10,000
Other Income Or Grants
Cost Of Sales
49,841
45,543
42,790
42,043
44,957
45,342
45,238
44,563
45,477
47,699
Gross Profit
12,165
11,820
10,653
9,599
9,966
10,630
10,599
10,922
11,717
12,788
10,000
10,000
10,000
Admin Expenses
12,165
11,820
10,653
9,599
9,966
10,630
10,476
10,922
11,817
-112
13,136
3,573
3,434
3,647
5,444
Operating Profit
123
-100
12,900
-13,136
-3,573
6,566
6,353
4,556
Interest Payable
Interest Receivable
64
135
115
87
Pre-Tax Profit
123
-100
12,900
-13,072
-3,438
6,681
6,440
4,556
Tax
-23
-2,580
-1,359
-1,352
-500
Profit After Tax
100
-100
10,320
-13,072
-3,438
5,322
5,088
4,056
Dividends Paid
Retained Profit
100
-100
10,320
-13,072
-3,438
5,322
5,088
4,056
Employee Costs
32,616
34,495
32,896
31,282
29,687
29,603
28,461
27,168
27,931
28,617
26,100
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
123
-100
12,900
-13,136
-3,573
6,566
6,353
4,556
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
Group Debtors
22,149
20,149
21,850
11,600
Misc Debtors
Cash
25,793
27,599
19,048
19,725
misc current assets
total current assets
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
47,942
47,748
40,898
31,325
total assets
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
47,942
47,748
40,898
31,325
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
29,779
26,779
22,088
18,807
other short term finances
hp & lease commitments
other current liabilities
4,991
4,359
7,522
6,318
total current liabilities
34,770
31,138
29,610
25,125
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
34,770
31,138
29,610
25,125
net assets
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
13,172
16,610
11,288
6,200
total shareholders funds
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
10,320
13,172
16,610
11,288
6,200
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
123
-100
12,900
-13,136
-3,573
6,566
6,353
4,556
Depreciation
Amortisation
Tax
-23
-2,580
-1,359
-1,352
-500
Stock
Debtors
10,320
-22,149
2,000
-1,701
10,250
11,600
Creditors
Accruals and Deferred Income
-4,991
632
-3,163
1,204
6,318
Deferred Taxes & Provisions
Cash flow from operations
100
-100
4,022
-4,941
3,745
-4,045
-1,226
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-29,779
3,000
4,691
3,281
18,807
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
-100
2,144
interest
64
135
115
87
cash flow from financing
-100
100
-29,815
3,135
4,806
3,368
20,951
cash and cash equivalents
cash
-25,793
-1,806
8,551
-677
19,725
overdraft
change in cash
-25,793
-1,806
8,551
-677
19,725
goldcrest film rights limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goldcrest film rights limited. Get real-time insights into goldcrest film rights limited's credit score, group structure and payment trends.
Perform a competitor analysis for goldcrest film rights limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W1F area or any other competitors across 12 key performance metrics.
goldcrest film rights limited Ownership
GOLDCREST FILM RIGHTS LIMITED group structure
Goldcrest Film Rights Limited has no subsidiary companies.
The sole shareholder of Goldcrest Film Rights Limited is Goldcrest Film Finance Llp.
goldcrest film finance llp
100%
goldcrest film rights limited directors
Goldcrest Film Rights Limited currently has 3 directors.
The longest serving directors include
Mr Christopher Quested (Jun 2011) and
Mr John Quested (Jun 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to goldcrest film rights limited. Currently there are 2 open charges and 0 have been satisfied in the past.
goldcrest film rights limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GOLDCREST FILM RIGHTS LIMITED. This can take several minutes, an email will notify you when this has completed.
goldcrest film rights limitedCompanies House Filings - See Documents
