Pomanda estimates the enterprise value of SCB PROPS LIMITED at £16.4k based on a Turnover of £32.9k and 0.5x industry multiple (adjusted for size and gross margin).
scb props limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SCB PROPS LIMITED at £0 based on an EBITDA of £-11.7k and a 3.28x industry multiple (adjusted for size and gross margin).
scb props limitedEstimated Valuation
£1
Pomanda estimates the enterprise value of SCB PROPS LIMITED at £1 based on Net Assets of £1 and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scb Props LimitedOverview
Scb Props Limited is a live company located in hertfordshire, WD6 4ES with a Companies House number of 09240980. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2014, it's largest shareholder is
steven barnes
with a 100% stake. Scb Props Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£32.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Scb Props Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £32.9k, make it smaller than the average company (£922k)
£32.9k - Scb Props Limited
£922k - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (6.5%)
-1% - Scb Props Limited
6.5% - Industry AVG
Production
with a gross margin of 20.5%, this company has a higher cost of product (41.5%)
20.5% - Scb Props Limited
41.5% - Industry AVG
Profitability
an operating margin of -35.5% make it less profitable than the average company (6.5%)
-35.5% - Scb Props Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Scb Props Limited
14 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
£30.9k - Scb Props Limited
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £32.9k, this is less efficient (£89k)
£32.9k - Scb Props Limited
£89k - Industry AVG
Debtor Days
it gets paid by customers after 66 days, this is later than average (30 days)
66 days - Scb Props Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 115 days, this is slower than average (39 days)
115 days - Scb Props Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scb Props Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Scb Props Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (45.2%)
100% - Scb Props Limited
45.2% - Industry AVG
SCB PROPS LIMITED financials
EXPORT
Scb Props Limited's latest turnover from September 2023 is estimated at £32.9 thousand and the company has net assets of £1. According to their latest financial statements, Scb Props Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Turnover
32,900
57,466
29,566
34,166
55,561
50,191
63,902
16,610
26,610
Other Income Or Grants
Cost Of Sales
26,143
46,744
24,399
27,947
45,045
40,488
50,891
13,114
20,933
Gross Profit
6,757
10,722
5,166
6,220
10,516
9,703
13,011
3,496
5,677
Admin Expenses
18,451
-3,068
4,519
6,220
10,516
9,703
13,030
3,534
5,712
Operating Profit
-11,694
13,790
647
-19
-38
-35
Interest Payable
Interest Receivable
20
38
35
Pre-Tax Profit
-11,694
13,790
647
1
Tax
-2,620
-123
Profit After Tax
-11,694
11,170
524
1
Dividends Paid
Retained Profit
-11,694
11,170
524
1
Employee Costs
30,921
29,130
28,204
26,804
27,252
26,168
25,040
26,695
26,481
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-11,694
13,790
647
-19
7,399
-35
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Tangible Assets
3,768
5,024
5,481
7,059
9,412
12,550
16,734
22,312
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,768
5,024
5,481
7,059
9,412
12,550
16,734
22,312
Stock & work in progress
Trade Debtors
6,011
17,776
5,193
6,119
14,009
13,005
15,125
527
2,388
Group Debtors
Misc Debtors
4,185
1,700
1,978
4,634
Cash
16,375
13,999
misc current assets
1,545
total current assets
6,011
21,961
6,893
8,097
18,643
14,550
15,125
16,902
16,387
total assets
9,779
26,985
12,374
15,156
28,055
27,100
31,859
39,214
16,387
Bank overdraft
Bank loan
Trade Creditors
8,278
13,790
10,349
12,155
18,590
14,266
13,357
13,681
16,386
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,278
13,790
10,349
12,155
18,590
14,266
13,357
13,681
16,386
loans
hp & lease commitments
Accruals and Deferred Income
1,500
1,500
1,500
3,000
3,000
2,300
other liabilities
6,464
16,201
21,070
provisions
4,462
total long term liabilities
1,500
1,500
1,500
3,000
9,464
12,833
18,501
25,532
total liabilities
9,778
15,290
11,849
15,155
28,054
27,099
31,858
39,213
16,386
net assets
1
11,695
525
1
1
1
1
1
1
total shareholders funds
1
11,695
525
1
1
1
1
1
1
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Operating Activities
Operating Profit
-11,694
13,790
647
-19
-38
-35
Depreciation
7,437
Amortisation
Tax
-2,620
-123
Stock
Debtors
-15,950
15,068
-1,204
-10,546
5,638
-2,120
14,598
-1,861
2,388
Creditors
-5,512
3,441
-1,806
-6,435
4,324
909
-324
-2,705
16,386
Accruals and Deferred Income
-1,500
3,000
-2,300
2,300
Deferred Taxes & Provisions
-4,462
4,462
Cash flow from operations
-1,256
-457
-1,578
4,111
1,686
729
-17,103
11,017
13,963
Investing Activities
capital expenditure
1,256
457
1,578
2,353
3,138
4,184
5,578
-29,749
Change in Investments
cash flow from investments
1,256
457
1,578
2,353
3,138
4,184
5,578
-29,749
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-6,464
6,464
-16,201
-4,869
21,070
share issue
-1
1
interest
20
38
35
cash flow from financing
-6,464
6,464
-16,201
-4,850
21,108
36
cash and cash equivalents
cash
-16,375
2,376
13,999
overdraft
change in cash
-16,375
2,376
13,999
scb props limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scb props limited. Get real-time insights into scb props limited's credit score, group structure and payment trends.
Perform a competitor analysis for scb props limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.
scb props limited Ownership
SCB PROPS LIMITED group structure
Scb Props Limited has no subsidiary companies.
Ultimate parent company
SCB PROPS LIMITED
09240980
SCB PROPS LIMITED Shareholders
The sole shareholder of Scb Props Limited is Steven Barnes.
steven barnes
100%
scb props limited directors
Scb Props Limited currently has 1 director, Mr Steven Barnes serving since Sep 2014.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scb props limited.
scb props limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCB PROPS LIMITED. This can take several minutes, an email will notify you when this has completed.
scb props limitedCompanies House Filings - See Documents
