falling tree productions limited

Live EstablishedMicroDeclining

falling tree productions limited Company Information

Share FALLING TREE PRODUCTIONS LIMITED

Company Number

05800978

Directors

Alan Hall

Sarah Hall

View All

Shareholders

eleanor mcdowall

alan hall

Group Structure

View All

Industry

Radio broadcasting

 

Registered Address

18 cliffview road, lewisham, london, SE13 7DD

falling tree productions limited Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of FALLING TREE PRODUCTIONS LIMITED at £28.2k based on a Turnover of £60.9k and 0.46x industry multiple (adjusted for size and gross margin).

falling tree productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FALLING TREE PRODUCTIONS LIMITED at £0 based on an EBITDA of £-16.5k and a 2.24x industry multiple (adjusted for size and gross margin).

falling tree productions limited Estimated Valuation

£49.4k

Pomanda estimates the enterprise value of FALLING TREE PRODUCTIONS LIMITED at £49.4k based on Net Assets of £24.5k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Falling Tree Productions Limited Overview

Falling Tree Productions Limited is a live company located in london, SE13 7DD with a Companies House number of 05800978. It operates in the radio broadcasting sector, SIC Code 60100. Founded in April 2006, it's largest shareholder is eleanor mcdowall with a 50% stake. Falling Tree Productions Limited is a established, micro sized company, Pomanda has estimated its turnover at £60.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Falling Tree Productions Limited Health Check

Pomanda's financial health check has awarded Falling Tree Productions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £60.9k, make it smaller than the average company (£1.6m)

£60.9k - Falling Tree Productions Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (2.8%)

-2% - Falling Tree Productions Limited

2.8% - Industry AVG

production

Production

with a gross margin of 56%, this company has a comparable cost of product (62.8%)

56% - Falling Tree Productions Limited

62.8% - Industry AVG

profitability

Profitability

an operating margin of -27.1% make it less profitable than the average company (17.5%)

-27.1% - Falling Tree Productions Limited

17.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Falling Tree Productions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.7k, the company has an equivalent pay structure (£28.7k)

£28.7k - Falling Tree Productions Limited

£28.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.4k, this is less efficient (£57.4k)

£30.4k - Falling Tree Productions Limited

£57.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Falling Tree Productions Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 698 days, this is slower than average (20 days)

698 days - Falling Tree Productions Limited

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Falling Tree Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 76 weeks, this is average cash available to meet short term requirements (84 weeks)

76 weeks - Falling Tree Productions Limited

84 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.6%, this is a higher level of debt than the average (24%)

67.6% - Falling Tree Productions Limited

24% - Industry AVG

FALLING TREE PRODUCTIONS LIMITED financials

EXPORTms excel logo

Falling Tree Productions Limited's latest turnover from March 2024 is estimated at £60.9 thousand and the company has net assets of £24.5 thousand. According to their latest financial statements, Falling Tree Productions Limited has 2 employees and maintains cash reserves of £75.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover60,87039,95858,97365,563131,707111,61390,992165,454224,42343,89949,65843,43470,25749,90331,534
Other Income Or Grants000000000000000
Cost Of Sales26,78015,97023,70926,24951,97751,17561,02089,342119,61223,57332,73627,00136,26626,27715,742
Gross Profit34,09023,98835,26339,31479,73160,43829,97276,112104,81120,32616,92316,43333,99123,62615,791
Admin Expenses50,60711,83111,48641,62475,87770,21931,69996,41265,15238,89435,435-20,37839,76543,124-33,365
Operating Profit-16,51712,15723,777-2,3103,854-9,781-1,727-20,30039,659-18,568-18,51236,811-5,774-19,49849,156
Interest Payable000000000000000
Interest Receivable4,4013,836514565938720478148206344268189238108
Pre-Tax Profit-12,11615,99324,291-2,2543,912-9,394-1,523-20,22239,806-18,362-18,16837,079-5,585-19,26049,264
Tax0-3,039-4,6150-743000-7,96100-8,89900-13,794
Profit After Tax-12,11612,95419,676-2,2543,169-9,394-1,523-20,22231,845-18,362-18,16828,180-5,585-19,26035,470
Dividends Paid000000000000000
Retained Profit-12,11612,95419,676-2,2543,169-9,394-1,523-20,22231,845-18,362-18,16828,180-5,585-19,26035,470
Employee Costs57,45155,53249,55943,91445,76749,83324,67026,20329,82438,45547,27336,82235,34635,80035,083
Number Of Employees222222111111111
EBITDA*-16,51712,15723,777-2,3103,854-9,327-848-18,42439,807-14,967-16,36237,870-4,647-19,03153,681

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0000004545546768241,0051,2251,4941,8672,334
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000004545546768241,0051,2251,4941,8672,334
Stock & work in progress000000000000000
Trade Debtors087008,7060017,04034,32054,9274,800008,9405,1757,661
Group Debtors000000000000000
Misc Debtors000000000000000
Cash75,73291,93088,57248,57663,84053,72849,45331,97730,28028,74853,67883,86623,22952,18243,153
misc current assets000000000000000
total current assets75,73292,80088,57257,28263,84053,72866,49366,29785,20733,54853,67883,86632,16957,35750,814
total assets75,73292,80088,57257,28263,84053,72866,94766,85185,88334,37254,68385,09133,66359,22453,148
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 51,22256,17464,90053,28657,59050,64754,47252,85351,66331,99733,94646,18622,93842,91417,578
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities51,22256,17464,90053,28657,59050,64754,47252,85351,66331,99733,94646,18622,93842,91417,578
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities51,22256,17464,90053,28657,59050,64754,47252,85351,66331,99733,94646,18622,93842,91417,578
net assets24,51036,62623,6723,9966,2503,08112,47513,99834,2202,37520,73738,90510,72516,31035,570
total shareholders funds24,51036,62623,6723,9966,2503,08112,47513,99834,2202,37520,73738,90510,72516,31035,570
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-16,51712,15723,777-2,3103,854-9,781-1,727-20,30039,659-18,568-18,51236,811-5,774-19,49849,156
Depreciation000004548791,8761483,6012,1501,0591,1274674,525
Amortisation000000000000000
Tax0-3,039-4,6150-743000-7,96100-8,89900-13,794
Stock000000000000000
Debtors-870870-8,7068,7060-17,040-17,280-20,60750,1274,8000-8,9403,765-2,4867,661
Creditors-4,952-8,72611,614-4,3046,943-3,8251,6191,19019,666-1,949-12,24023,248-19,97625,33617,578
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-20,599-47839,482-15,32010,0543,88818,0513,3731,385-21,716-28,60261,159-28,3888,79149,804
Investing Activities
capital expenditure000000-779-1,7540-3,420-1,930-790-7540-6,859
Change in Investments000000000000000
cash flow from investments000000-779-1,7540-3,420-1,930-790-7540-6,859
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest4,4013,836514565938720478148206344268189238108
cash flow from financing4,4013,836514565938720478148206344268189238208
cash and cash equivalents
cash-16,1983,35839,996-15,26410,1124,27517,4761,6971,532-24,930-30,18860,637-28,9539,02943,153
overdraft000000000000000
change in cash-16,1983,35839,996-15,26410,1124,27517,4761,6971,532-24,930-30,18860,637-28,9539,02943,153

falling tree productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for falling tree productions limited. Get real-time insights into falling tree productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Falling Tree Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for falling tree productions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE13 area or any other competitors across 12 key performance metrics.

falling tree productions limited Ownership

FALLING TREE PRODUCTIONS LIMITED group structure

Falling Tree Productions Limited has no subsidiary companies.

Ultimate parent company

FALLING TREE PRODUCTIONS LIMITED

05800978

FALLING TREE PRODUCTIONS LIMITED Shareholders

eleanor mcdowall 50%
alan hall 50%

falling tree productions limited directors

Falling Tree Productions Limited currently has 3 directors. The longest serving directors include Mr Alan Hall (Apr 2006) and Mrs Sarah Hall (Oct 2015).

officercountryagestartendrole
Mr Alan Hall62 years Apr 2006- Director
Mrs Sarah Hall62 years Oct 2015- Director
Ms Eleanor McDowallEngland39 years Apr 2018- Director

P&L

March 2024

turnover

60.9k

+52%

operating profit

-16.5k

0%

gross margin

56.1%

-6.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

24.5k

-0.33%

total assets

75.7k

-0.18%

cash

75.7k

-0.18%

net assets

Total assets minus all liabilities

falling tree productions limited company details

company number

05800978

Type

Private limited with Share Capital

industry

60100 - Radio broadcasting

incorporation date

April 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

18 cliffview road, lewisham, london, SE13 7DD

Bank

-

Legal Advisor

-

falling tree productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to falling tree productions limited. Currently there are 1 open charges and 0 have been satisfied in the past.

falling tree productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FALLING TREE PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

falling tree productions limited Companies House Filings - See Documents

datedescriptionview/download