tristar communications limited

Live EstablishedMicroDeclining

tristar communications limited Company Information

Share TRISTAR COMMUNICATIONS LIMITED

Company Number

07681651

Shareholders

gordon mcnamee

john gibbons

View All

Group Structure

View All

Industry

Radio broadcasting

 

Registered Address

39 brookmill road, london, SE8 4HU

tristar communications limited Estimated Valuation

£165.9k

Pomanda estimates the enterprise value of TRISTAR COMMUNICATIONS LIMITED at £165.9k based on a Turnover of £346.6k and 0.48x industry multiple (adjusted for size and gross margin).

tristar communications limited Estimated Valuation

£68.4k

Pomanda estimates the enterprise value of TRISTAR COMMUNICATIONS LIMITED at £68.4k based on an EBITDA of £29.5k and a 2.32x industry multiple (adjusted for size and gross margin).

tristar communications limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRISTAR COMMUNICATIONS LIMITED at £0 based on Net Assets of £-148.5k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tristar Communications Limited Overview

Tristar Communications Limited is a live company located in london, SE8 4HU with a Companies House number of 07681651. It operates in the radio broadcasting sector, SIC Code 60100. Founded in June 2011, it's largest shareholder is gordon mcnamee with a 20.6% stake. Tristar Communications Limited is a established, micro sized company, Pomanda has estimated its turnover at £346.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tristar Communications Limited Health Check

Pomanda's financial health check has awarded Tristar Communications Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £346.6k, make it smaller than the average company (£1.4m)

£346.6k - Tristar Communications Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (0.2%)

-8% - Tristar Communications Limited

0.2% - Industry AVG

production

Production

with a gross margin of 59.5%, this company has a comparable cost of product (62.9%)

59.5% - Tristar Communications Limited

62.9% - Industry AVG

profitability

Profitability

an operating margin of 8.5% make it less profitable than the average company (12.8%)

8.5% - Tristar Communications Limited

12.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (5)

4 - Tristar Communications Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)

£44.4k - Tristar Communications Limited

£44.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.7k, this is equally as efficient (£91.6k)

£86.7k - Tristar Communications Limited

£91.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 75 days, this is later than average (16 days)

75 days - Tristar Communications Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 601 days, this is slower than average (16 days)

601 days - Tristar Communications Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tristar Communications Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (87 weeks)

10 weeks - Tristar Communications Limited

87 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 227.6%, this is a higher level of debt than the average (35.6%)

227.6% - Tristar Communications Limited

35.6% - Industry AVG

TRISTAR COMMUNICATIONS LIMITED financials

EXPORTms excel logo

Tristar Communications Limited's latest turnover from December 2023 is estimated at £346.6 thousand and the company has net assets of -£148.5 thousand. According to their latest financial statements, Tristar Communications Limited has 4 employees and maintains cash reserves of £44.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012
Turnover346,608315,528377,963444,156300,526185,250167,430128,693029,41618,6780
Other Income Or Grants000000000000
Cost Of Sales140,358127,123152,903180,460137,62599,535194,015254,790016,72111,5690
Gross Profit206,250188,405225,060263,695162,90185,715-26,585-126,097012,6967,1090
Admin Expenses176,724136,206236,145415,172319,896371,746216,529198,129253,05690,08041,6980
Operating Profit29,52652,199-11,085-151,477-156,995-286,031-243,114-324,226-253,056-77,384-34,5890
Interest Payable000000001000
Interest Receivable2,5161,233104421226900315217330
Pre-Tax Profit32,04353,432-10,981-151,435-156,873-285,962-243,114-324,226-252,743-77,167-34,5560
Tax-8,011-10,1520000000000
Profit After Tax24,03243,280-10,981-151,435-156,873-285,962-243,114-324,226-252,743-77,167-34,5560
Dividends Paid000000000000
Retained Profit24,03243,280-10,981-151,435-156,873-285,962-243,114-324,226-252,743-77,167-34,5560
Employee Costs177,556141,293118,244122,000197,667200,689215,450134,371036,30834,4170
Number Of Employees444466640110
EBITDA*29,52652,199-11,085-151,477-156,995-286,031-238,883-319,995-248,823-73,151-30,3070

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012
Tangible Assets00000004,2318,46212,69516,9280
Intangible Assets000000000000
Investments & Other2102102102102102000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets210210210210210204,2318,46212,69516,9280
Stock & work in progress000000000000
Trade Debtors71,48266,94239,84647,57232,47028,02213,52215,44405,7352,8980
Group Debtors000000000000
Misc Debtors000000014,04416,606000
Cash44,86350,99719,44363,48220,54812,1056,38421,95852,16473,65813,1240
misc current assets000000000000
total current assets116,345117,93959,289111,05453,01840,12719,90651,44668,77079,39316,0220
total assets116,347118,04159,391111,15653,12040,22919,90655,67777,23292,08832,9500
Bank overdraft0000000045000
Bank loan000000000000
Trade Creditors 231,347251,813231,833271,788116,48471,720110,445004,67015,3800
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities0000000178,082121,741000
total current liabilities231,347251,813231,833271,788116,48471,720110,445178,082121,7864,67015,3800
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities33,46338,72343,33344,167010,00014,99000000
provisions000000000000
total long term liabilities33,46338,72343,33344,167010,00014,99000000
total liabilities264,810290,536275,166315,955116,48481,720125,435178,082121,7864,67015,3800
net assets-148,463-172,495-215,775-204,799-63,364-41,491-105,529-122,405-44,55487,41817,5700
total shareholders funds-148,463-172,495-215,775-204,799-63,364-41,491-105,529-122,405-44,55487,41817,5700
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Jun 2012
Operating Activities
Operating Profit29,52652,199-11,085-151,477-156,995-286,031-243,114-324,226-253,056-77,384-34,5890
Depreciation0000004,2314,2314,2334,2334,2820
Amortisation000000000000
Tax-8,011-10,1520000000000
Stock000000000000
Debtors4,54027,096-7,72615,1024,44814,500-15,96612,88210,8712,8372,8980
Creditors-20,46619,980-39,955155,30444,764-38,725110,4450-4,670-10,71015,3800
Accruals and Deferred Income000000-178,08256,341121,741000
Deferred Taxes & Provisions000000000000
Cash flow from operations-3,49134,931-43,314-11,275-116,679-339,256-290,554-276,536-142,623-86,698-17,8250
Investing Activities
capital expenditure0000000000-21,2100
Change in Investments-1000000102000000
cash flow from investments1000000-1020000-21,2100
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-5,260-4,610-83444,167-10,000-4,99014,99000000
share issue00510,000135,000350,000259,990246,375120,771147,01552,1260
interest2,5161,233104421226900314217330
cash flow from financing-2,744-3,377-72554,209125,122345,079274,980246,375121,085147,23252,1590
cash and cash equivalents
cash-6,13431,554-44,03942,9348,4435,721-15,574-30,206-21,49460,53413,1240
overdraft0000000-4545000
change in cash-6,13431,554-44,03942,9348,4435,721-15,574-30,161-21,53960,53413,1240

tristar communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tristar communications limited. Get real-time insights into tristar communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tristar Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tristar communications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE8 area or any other competitors across 12 key performance metrics.

tristar communications limited Ownership

TRISTAR COMMUNICATIONS LIMITED group structure

Tristar Communications Limited has no subsidiary companies.

Ultimate parent company

TRISTAR COMMUNICATIONS LIMITED

07681651

TRISTAR COMMUNICATIONS LIMITED Shareholders

gordon mcnamee 20.59%
john gibbons 18.04%
brian power 15.64%
martin roy strivens 13.24%
bill bungay 4.49%
gerald harte 3.8%
jennifer ball 3.37%
tosca jackson 3.09%
martin johnson 3.01%
maxine collins 2.65%

tristar communications limited directors

Tristar Communications Limited currently has 3 directors. The longest serving directors include Mr Martin Strivens (Jun 2011) and Mr Gordon McNamee (Jun 2011).

officercountryagestartendrole
Mr Martin Strivens72 years Jun 2011- Director
Mr Gordon McNamee64 years Jun 2011- Director
Sir Robert MillerUnited Kingdom84 years Apr 2017- Director

P&L

December 2023

turnover

346.6k

+10%

operating profit

29.5k

0%

gross margin

59.6%

-0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-148.5k

-0.14%

total assets

116.3k

-0.01%

cash

44.9k

-0.12%

net assets

Total assets minus all liabilities

tristar communications limited company details

company number

07681651

Type

Private limited with Share Capital

industry

60100 - Radio broadcasting

incorporation date

June 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

BARANOV ASSOCIATES LTD

auditor

-

address

39 brookmill road, london, SE8 4HU

Bank

-

Legal Advisor

-

tristar communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tristar communications limited.

tristar communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRISTAR COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

tristar communications limited Companies House Filings - See Documents

datedescriptionview/download