tristar communications limited Company Information
Company Number
07681651
Next Accounts
Sep 2025
Shareholders
gordon mcnamee
john gibbons
View AllGroup Structure
View All
Industry
Radio broadcasting
Registered Address
39 brookmill road, london, SE8 4HU
Website
www.tristar-uk.co.uktristar communications limited Estimated Valuation
Pomanda estimates the enterprise value of TRISTAR COMMUNICATIONS LIMITED at £165.9k based on a Turnover of £346.6k and 0.48x industry multiple (adjusted for size and gross margin).
tristar communications limited Estimated Valuation
Pomanda estimates the enterprise value of TRISTAR COMMUNICATIONS LIMITED at £68.4k based on an EBITDA of £29.5k and a 2.32x industry multiple (adjusted for size and gross margin).
tristar communications limited Estimated Valuation
Pomanda estimates the enterprise value of TRISTAR COMMUNICATIONS LIMITED at £0 based on Net Assets of £-148.5k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tristar Communications Limited Overview
Tristar Communications Limited is a live company located in london, SE8 4HU with a Companies House number of 07681651. It operates in the radio broadcasting sector, SIC Code 60100. Founded in June 2011, it's largest shareholder is gordon mcnamee with a 20.6% stake. Tristar Communications Limited is a established, micro sized company, Pomanda has estimated its turnover at £346.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Tristar Communications Limited Health Check
Pomanda's financial health check has awarded Tristar Communications Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
1 Strong
![positive_score](/assets/images/scoreRate1.png)
4 Regular
![positive_score](/assets/images/scoreRate0.png)
6 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £346.6k, make it smaller than the average company (£1.4m)
- Tristar Communications Limited
£1.4m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (0.2%)
- Tristar Communications Limited
0.2% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 59.5%, this company has a comparable cost of product (62.9%)
- Tristar Communications Limited
62.9% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 8.5% make it less profitable than the average company (12.8%)
- Tristar Communications Limited
12.8% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 4 employees, this is similar to the industry average (5)
4 - Tristar Communications Limited
5 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)
- Tristar Communications Limited
£44.4k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £86.7k, this is equally as efficient (£91.6k)
- Tristar Communications Limited
£91.6k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 75 days, this is later than average (16 days)
- Tristar Communications Limited
16 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 601 days, this is slower than average (16 days)
- Tristar Communications Limited
16 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Tristar Communications Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (87 weeks)
10 weeks - Tristar Communications Limited
87 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 227.6%, this is a higher level of debt than the average (35.6%)
227.6% - Tristar Communications Limited
35.6% - Industry AVG
TRISTAR COMMUNICATIONS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Tristar Communications Limited's latest turnover from December 2023 is estimated at £346.6 thousand and the company has net assets of -£148.5 thousand. According to their latest financial statements, Tristar Communications Limited has 4 employees and maintains cash reserves of £44.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 167,430 | 128,693 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 194,015 | 254,790 | ||||||||||
Gross Profit | -26,585 | -126,097 | ||||||||||
Admin Expenses | 216,529 | 198,129 | ||||||||||
Operating Profit | -243,114 | -324,226 | ||||||||||
Interest Payable | 0 | 0 | ||||||||||
Interest Receivable | 0 | 0 | ||||||||||
Pre-Tax Profit | -243,114 | -324,226 | ||||||||||
Tax | 0 | 0 | ||||||||||
Profit After Tax | -243,114 | -324,226 | ||||||||||
Dividends Paid | 0 | 0 | ||||||||||
Retained Profit | -243,114 | -324,226 | ||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 6 | 6 | 6 | 4 | ||||
EBITDA* | -238,883 | -319,995 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,231 | 8,462 | 12,695 | 16,928 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2 | 102 | 102 | 102 | 102 | 102 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2 | 102 | 102 | 102 | 102 | 102 | 0 | 4,231 | 8,462 | 12,695 | 16,928 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 71,482 | 66,942 | 39,846 | 47,572 | 32,470 | 28,022 | 13,522 | 15,444 | 0 | 5,735 | 2,898 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,044 | 16,606 | 0 | 0 | 0 |
Cash | 44,863 | 50,997 | 19,443 | 63,482 | 20,548 | 12,105 | 6,384 | 21,958 | 52,164 | 73,658 | 13,124 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 116,345 | 117,939 | 59,289 | 111,054 | 53,018 | 40,127 | 19,906 | 51,446 | 68,770 | 79,393 | 16,022 | 0 |
total assets | 116,347 | 118,041 | 59,391 | 111,156 | 53,120 | 40,229 | 19,906 | 55,677 | 77,232 | 92,088 | 32,950 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 231,347 | 251,813 | 231,833 | 271,788 | 116,484 | 71,720 | 110,445 | 0 | 0 | 4,670 | 15,380 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178,082 | 121,741 | 0 | 0 | 0 |
total current liabilities | 231,347 | 251,813 | 231,833 | 271,788 | 116,484 | 71,720 | 110,445 | 178,082 | 121,786 | 4,670 | 15,380 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 33,463 | 38,723 | 43,333 | 44,167 | 0 | 10,000 | 14,990 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 33,463 | 38,723 | 43,333 | 44,167 | 0 | 10,000 | 14,990 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 264,810 | 290,536 | 275,166 | 315,955 | 116,484 | 81,720 | 125,435 | 178,082 | 121,786 | 4,670 | 15,380 | 0 |
net assets | -148,463 | -172,495 | -215,775 | -204,799 | -63,364 | -41,491 | -105,529 | -122,405 | -44,554 | 87,418 | 17,570 | 0 |
total shareholders funds | -148,463 | -172,495 | -215,775 | -204,799 | -63,364 | -41,491 | -105,529 | -122,405 | -44,554 | 87,418 | 17,570 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Jun 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | -243,114 | -324,226 | ||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 4,231 | 4,231 | 4,233 | 4,233 | 4,282 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 4,540 | 27,096 | -7,726 | 15,102 | 4,448 | 14,500 | -15,966 | 12,882 | 10,871 | 2,837 | 2,898 | 0 |
Creditors | -20,466 | 19,980 | -39,955 | 155,304 | 44,764 | -38,725 | 110,445 | 0 | -4,670 | -10,710 | 15,380 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -178,082 | 56,341 | 121,741 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -290,554 | -276,536 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | -100 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,260 | -4,610 | -834 | 44,167 | -10,000 | -4,990 | 14,990 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | 0 | 0 | ||||||||||
cash flow from financing | 274,980 | 246,375 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | -6,134 | 31,554 | -44,039 | 42,934 | 8,443 | 5,721 | -15,574 | -30,206 | -21,494 | 60,534 | 13,124 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45 | 45 | 0 | 0 | 0 |
change in cash | -6,134 | 31,554 | -44,039 | 42,934 | 8,443 | 5,721 | -15,574 | -30,161 | -21,539 | 60,534 | 13,124 | 0 |
tristar communications limited Credit Report and Business Information
Tristar Communications Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for tristar communications limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SE8 area or any other competitors across 12 key performance metrics.
tristar communications limited Ownership
TRISTAR COMMUNICATIONS LIMITED group structure
Tristar Communications Limited has no subsidiary companies.
Ultimate parent company
TRISTAR COMMUNICATIONS LIMITED
07681651
tristar communications limited directors
Tristar Communications Limited currently has 3 directors. The longest serving directors include Mr Martin Strivens (Jun 2011) and Mr Gordon McNamee (Jun 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Martin Strivens | 72 years | Jun 2011 | - | Director | |
Mr Gordon McNamee | 64 years | Jun 2011 | - | Director | |
Sir Robert Miller | United Kingdom | 84 years | Apr 2017 | - | Director |
P&L
December 2023turnover
346.6k
+10%
operating profit
29.5k
0%
gross margin
59.6%
-0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-148.5k
-0.14%
total assets
116.3k
-0.01%
cash
44.9k
-0.12%
net assets
Total assets minus all liabilities
tristar communications limited company details
company number
07681651
Type
Private limited with Share Capital
industry
60100 - Radio broadcasting
incorporation date
June 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
December 2023
previous names
N/A
accountant
BARANOV ASSOCIATES LTD
auditor
-
address
39 brookmill road, london, SE8 4HU
Bank
-
Legal Advisor
-
tristar communications limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tristar communications limited.
tristar communications limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TRISTAR COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
tristar communications limited Companies House Filings - See Documents
date | description | view/download |
---|