allot communications (uk) limited

Live EstablishedSmallDeclining

allot communications (uk) limited Company Information

Share ALLOT COMMUNICATIONS (UK) LIMITED

Company Number

05820777

Directors

Noam Lelah

Liat Shasho

View All

Shareholders

allot communications ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

6.12 central house, 1 ballards lane, london, N3 1LQ

Website

-

allot communications (uk) limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of ALLOT COMMUNICATIONS (UK) LIMITED at £1.3m based on a Turnover of £2.2m and 0.57x industry multiple (adjusted for size and gross margin).

allot communications (uk) limited Estimated Valuation

£424.3k

Pomanda estimates the enterprise value of ALLOT COMMUNICATIONS (UK) LIMITED at £424.3k based on an EBITDA of £101.3k and a 4.19x industry multiple (adjusted for size and gross margin).

allot communications (uk) limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of ALLOT COMMUNICATIONS (UK) LIMITED at £2.6m based on Net Assets of £1.2m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allot Communications (uk) Limited Overview

Allot Communications (uk) Limited is a live company located in london, N3 1LQ with a Companies House number of 05820777. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2006, it's largest shareholder is allot communications ltd with a 100% stake. Allot Communications (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allot Communications (uk) Limited Health Check

Pomanda's financial health check has awarded Allot Communications (Uk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£4.8m)

£2.2m - Allot Communications (uk) Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.7%)

-8% - Allot Communications (uk) Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Allot Communications (uk) Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it as profitable than the average company (5.7%)

4.6% - Allot Communications (uk) Limited

5.7% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (27)

15 - Allot Communications (uk) Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £125.9k, the company has a higher pay structure (£53.9k)

£125.9k - Allot Communications (uk) Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £147.4k, this is equally as efficient (£171.3k)

£147.4k - Allot Communications (uk) Limited

£171.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Allot Communications (uk) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (32 days)

2 days - Allot Communications (uk) Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allot Communications (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (22 weeks)

14 weeks - Allot Communications (uk) Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (62.5%)

42.5% - Allot Communications (uk) Limited

62.5% - Industry AVG

ALLOT COMMUNICATIONS (UK) LIMITED financials

EXPORTms excel logo

Allot Communications (Uk) Limited's latest turnover from December 2023 is £2.2 million and the company has net assets of £1.2 million. According to their latest financial statements, Allot Communications (Uk) Limited has 15 employees and maintains cash reserves of £247.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,210,6822,034,0982,468,4242,824,9333,704,7904,470,2116,211,2754,975,3764,799,7211,402,4651,228,1121,273,599911,342787,655601,541
Other Income Or Grants
Cost Of Sales1,364,9631,253,5781,545,1481,774,3822,310,6252,803,0423,874,2963,086,3893,052,164905,607800,274815,880570,981481,661
Gross Profit845,719780,520923,2761,050,5511,394,1651,667,1692,336,9791,888,9871,747,557496,858427,838457,719340,361305,994
Admin Expenses744,396688,739809,296921,2781,230,7991,453,6651,888,6081,675,1801,502,723354,194234,767397,680300,104268,486-28,596
Operating Profit101,32391,781113,980129,273163,366213,504448,371213,807244,834142,664193,07160,03940,25737,50828,596
Interest Payable20016659696716369
Interest Receivable677,21925
Pre-Tax Profit101,32392,427114,047129,073163,088213,758457,666265,682220,724193,453166,08161,10440,25737,34528,527
Tax-39,988-25,821-46,193-28,675-75,248-71,958-140,788-80,510-57,105-82,349-102,425-13,204-7,513-8,672-6,006
Profit After Tax61,33566,60667,854100,39887,840141,800316,878185,172163,619111,10463,65647,90032,74428,67322,521
Dividends Paid1,159,355
Retained Profit61,335-1,092,74967,854100,39887,840141,800316,878185,172163,619111,10463,65647,90032,74428,67322,521
Employee Costs1,888,0831,686,5192,114,7972,381,314781,3641,372,4041,678,2663,770,5413,181,4853,570,1912,361,589691,208222,913333,939199,689
Number Of Employees15131416173140283224219653
EBITDA*101,32391,781113,980129,273163,366213,504455,535221,818252,845160,215206,86566,59741,64337,92328,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets10,41211,82813,49716,66317,830294,21021,21825,90031,20739,94044,25944,0414,6831,951674
Intangible Assets
Investments & Other272,700272,700272,700272,700277,409274,556272,7002,700
Debtors (Due After 1 year)
Total Fixed Assets283,112284,528286,197289,363295,239294,210295,774298,60033,90739,94044,25944,0414,6831,951674
Stock & work in progress
Trade Debtors
Group Debtors1,587,5491,393,8822,502,3682,019,6771,793,1711,442,548517,5995,942,3225,633,5422,917,870127,686178,557129,693118,958
Misc Debtors30,33563,46136,36160,75848,567159,664181,663263,65763,41461,88873,34121,54418,97628,552
Cash247,859240,322280,019582,871869,053669,2161,255,8521,364,417421,642216,786102,90594,48216,02766,6363,433
misc current assets
total current assets1,865,7431,697,6652,818,7482,663,3062,710,7912,584,5452,858,0642,063,6796,627,6215,913,7423,082,663295,509216,128215,305150,943
total assets2,148,8551,982,1933,104,9452,952,6693,006,0302,878,7553,153,8382,362,2796,661,5285,953,6823,126,922339,550220,811217,256151,617
Bank overdraft26
Bank loan
Trade Creditors 9,96211,9272,0502,46711,2229,7067,69438,392161,48233,1363,21244,21923,417
Group/Directors Accounts1,6267755,142,5564,845,6902,170,830
other short term finances
hp & lease commitments
other current liabilities904,132856,715942,743916,9911,187,8971,637,2981,278,4301,022,289743,652578,828152,920115,169103,35187,161
total current liabilities914,094868,642942,743916,9911,189,9471,154,8721,650,1461,288,9116,172,5395,627,7342,911,140186,056118,381147,570110,604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1322808581,7963,164
total long term liabilities1322808581,7963,164
total liabilities914,094868,642942,743916,9911,189,9471,154,8721,650,1461,289,0436,172,8195,628,5922,912,936189,220118,381147,570110,604
net assets1,234,7611,113,5512,162,2022,035,6781,816,0831,723,8831,503,6921,073,236488,709325,090213,986150,330102,43069,68641,013
total shareholders funds1,234,7611,113,5512,162,2022,035,6781,816,0831,723,8831,503,6921,073,236488,709325,090213,986150,330102,43069,68641,013
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit101,32391,781113,980129,273163,366213,504448,371213,807244,834142,664193,07160,03940,25737,50828,596
Depreciation7,1648,0118,01117,55113,7946,5581,386415225
Amortisation
Tax-39,988-25,821-46,193-28,675-75,248-71,958-140,788-80,510-57,105-82,349-102,425-13,204-7,513-8,672-6,006
Stock
Debtors160,541-1,081,386458,294238,6971,841,738-1,602,212902,950-5,506,717509,0232,717,1982,778,73192651,4321,159147,510
Creditors-1,96511,927-2,050-417-8,7551,5162,012-30,698-123,090128,34629,924-41,00720,80223,417
Accruals and Deferred Income47,417-86,02825,752-270,9061,187,897-1,637,298358,868256,141278,637164,824425,90837,75111,81816,19087,161
Deferred Taxes & Provisions-132-148-578-938-1,3683,164
Cash flow from operations-53,7541,073,245-364,755-411,055-566,14097,705-227,9515,906,030-65,922-2,598,536-2,121,405123,306-46,49165,084-14,117
Investing Activities
capital expenditure1,4161,6693,1661,167276,380-272,992-2,482-2,704722-13,232-14,012-45,916-4,118-1,692-899
Change in Investments-4,709277,409-274,5561,856270,0002,700
cash flow from investments1,4161,6693,1665,876-1,0291,564-4,338-272,704-1,978-13,232-14,012-45,916-4,118-1,692-899
Financing Activities
Bank loans
Group/Directors Accounts-1,626851-5,141,781296,8662,674,8602,170,830
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue59,87544,09858,670119,1974,36078,391113,578399,35518,492
interest67-2007,203-65-969-42-163-69
cash flow from financing59,87544,09858,737118,9974,36083,968114,429-4,742,491295,8972,674,8182,170,830-16318,423
cash and cash equivalents
cash7,537-39,697-302,852-286,182199,837-586,636-108,565942,775204,856113,8818,42378,455-50,60963,2033,433
overdraft-2626
change in cash7,537-39,697-302,852-286,182199,837-586,636-108,565942,775204,856113,8818,42378,455-50,60963,2293,407

allot communications (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allot communications (uk) limited. Get real-time insights into allot communications (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allot Communications (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allot communications (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N 3 area or any other competitors across 12 key performance metrics.

allot communications (uk) limited Ownership

ALLOT COMMUNICATIONS (UK) LIMITED group structure

Allot Communications (Uk) Limited has no subsidiary companies.

Ultimate parent company

ALLOT COMMUNICATIONS INC

#0079264

ALLOT COMMUNICATIONS LTD.

#0074311

2 parents

ALLOT COMMUNICATIONS (UK) LIMITED

05820777

ALLOT COMMUNICATIONS (UK) LIMITED Shareholders

allot communications ltd 100%

allot communications (uk) limited directors

Allot Communications (Uk) Limited currently has 3 directors. The longest serving directors include Mr Noam Lelah (Oct 2021) and Mrs Liat Shasho (Jul 2024).

officercountryagestartendrole
Mr Noam LelahEngland49 years Oct 2021- Director
Mrs Liat ShashoEngland45 years Jul 2024- Director
Mr Eyal HarariEngland48 years Jul 2024- Director

P&L

December 2023

turnover

2.2m

+9%

operating profit

101.3k

+10%

gross margin

38.3%

-0.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.2m

+0.11%

total assets

2.1m

+0.08%

cash

247.9k

+0.03%

net assets

Total assets minus all liabilities

allot communications (uk) limited company details

company number

05820777

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2006

age

19

incorporated

UK

ultimate parent company

ALLOT COMMUNICATIONS INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

allot communication (uk) limited (June 2006)

accountant

-

auditor

SHAHMOON & CO

address

6.12 central house, 1 ballards lane, london, N3 1LQ

Bank

-

Legal Advisor

-

allot communications (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to allot communications (uk) limited.

allot communications (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALLOT COMMUNICATIONS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

allot communications (uk) limited Companies House Filings - See Documents

datedescriptionview/download