Pomanda estimates the enterprise value of PROSEED ORPINGTON LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).
proseed orpington limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of PROSEED ORPINGTON LIMITED at £0 based on an EBITDA of £-99k and a 3.49x industry multiple (adjusted for size and gross margin).
proseed orpington limitedEstimated Valuation
£236
Pomanda estimates the enterprise value of PROSEED ORPINGTON LIMITED at £236 based on Net Assets of £100 and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Proseed Orpington LimitedOverview
Proseed Orpington Limited is a dissolved company that was located in surrey, GU21 7SA with a Companies House number of 10456971. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2016, it's largest shareholder was
proseed capital limited
with a 100% stake. The last turnover for Proseed Orpington Limited was estimated at £0.
There is insufficient data available to calculate a health check for Proseed Orpington Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Proseed Orpington Limited
- - Industry AVG
PROSEED ORPINGTON LIMITED financials
EXPORT
Proseed Orpington Limited's latest turnover from March 2021 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Proseed Orpington Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Turnover
3,811,983
6,397,543
3,577,726
Other Income Or Grants
Cost Of Sales
2,363,679
3,982,307
2,222,445
Gross Profit
1,448,303
2,415,235
1,355,281
Admin Expenses
99,048
1,401,934
2,339,323
1,355,281
Operating Profit
-99,048
46,369
75,912
Interest Payable
Interest Receivable
Pre-Tax Profit
-99,048
46,369
75,912
Tax
-8,810
-14,423
Profit After Tax
-99,048
37,559
61,489
Dividends Paid
Retained Profit
-99,048
37,559
61,489
Employee Costs
1,192,534
1,928,780
1,054,545
Number Of Employees
30
50
29
EBITDA*
-99,048
46,369
75,912
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
504,494
843,329
474,305
Group Debtors
Misc Debtors
100
Cash
misc current assets
total current assets
100
504,494
843,329
474,305
total assets
100
504,494
843,329
474,305
Bank overdraft
Bank loan
Trade Creditors
405,346
781,740
433,534
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
405,346
781,740
433,534
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
405,346
781,740
433,534
net assets
100
99,148
61,589
40,771
total shareholders funds
100
99,148
61,589
40,771
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Operating Activities
Operating Profit
-99,048
46,369
75,912
Depreciation
Amortisation
Tax
-8,810
-14,423
Stock
Debtors
-504,394
-338,835
369,024
474,305
Creditors
-405,346
-376,394
348,206
433,534
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
40,671
-40,771
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-40,671
40,771
interest
cash flow from financing
-40,671
40,771
cash and cash equivalents
cash
overdraft
change in cash
proseed orpington limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for proseed orpington limited. Get real-time insights into proseed orpington limited's credit score, group structure and payment trends.
Perform a competitor analysis for proseed orpington limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in GU21 area or any other competitors across 12 key performance metrics.
proseed orpington limited Ownership
PROSEED ORPINGTON LIMITED group structure
Proseed Orpington Limited has no subsidiary companies.
The sole shareholder of Proseed Orpington Limited is Proseed Capital Limited.
proseed capital limited
100%
proseed orpington limited directors
Proseed Orpington Limited currently has 2 directors.
The longest serving directors include
Mr Philip Curwen (Nov 2016) and
Mr Richard Nordgreen (Nov 2018).
chancery house 30 st johns road, woking, surrey, GU21 7SA
Bank
-
Legal Advisor
-
proseed orpington limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to proseed orpington limited.
proseed orpington limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROSEED ORPINGTON LIMITED. This can take several minutes, an email will notify you when this has completed.
proseed orpington limitedCompanies House Filings - See Documents
