newland @ kingswood block e (management) company limited
newland @ kingswood block e (management) company limited Company Information
Company Number
05839353
Website
-Registered Address
42b high street, keynsham, bristol, BS31 1DX
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Nicholas Cooper10 Years
Shareholders
robin gardiner 14.3%
nicholas jonathan cooper 14.3%
View Allnewland @ kingswood block e (management) company limited Estimated Valuation
Pomanda estimates the enterprise value of NEWLAND @ KINGSWOOD BLOCK E (MANAGEMENT) COMPANY LIMITED at £14.8k based on a Turnover of £11.8k and 1.25x industry multiple (adjusted for size and gross margin).
newland @ kingswood block e (management) company limited Estimated Valuation
Pomanda estimates the enterprise value of NEWLAND @ KINGSWOOD BLOCK E (MANAGEMENT) COMPANY LIMITED at £2.1k based on an EBITDA of £466 and a 4.48x industry multiple (adjusted for size and gross margin).
newland @ kingswood block e (management) company limited Estimated Valuation
Pomanda estimates the enterprise value of NEWLAND @ KINGSWOOD BLOCK E (MANAGEMENT) COMPANY LIMITED at £8k based on Net Assets of £4.9k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Newland @ Kingswood Block E (management) Company Limited Overview
Newland @ Kingswood Block E (management) Company Limited is a live company located in bristol, BS31 1DX with a Companies House number of 05839353. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2006, it's largest shareholder is robin gardiner with a 14.3% stake. Newland @ Kingswood Block E (management) Company Limited is a established, micro sized company, Pomanda has estimated its turnover at £11.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Newland @ Kingswood Block E (management) Company Limited Health Check
Pomanda's financial health check has awarded Newland @ Kingswood Block E (Management) Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £11.8k, make it smaller than the average company (£1.2m)
- Newland @ Kingswood Block E (management) Company Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (4.9%)
- Newland @ Kingswood Block E (management) Company Limited
4.9% - Industry AVG
Production
with a gross margin of 12.1%, this company has a higher cost of product (43.9%)
- Newland @ Kingswood Block E (management) Company Limited
43.9% - Industry AVG
Profitability
an operating margin of 3.9% make it less profitable than the average company (7.6%)
- Newland @ Kingswood Block E (management) Company Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
- Newland @ Kingswood Block E (management) Company Limited
11 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
- Newland @ Kingswood Block E (management) Company Limited
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £11.8k, this is less efficient (£112.7k)
- Newland @ Kingswood Block E (management) Company Limited
£112.7k - Industry AVG
Debtor Days
it gets paid by customers after 150 days, this is later than average (33 days)
- Newland @ Kingswood Block E (management) Company Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (29 days)
- Newland @ Kingswood Block E (management) Company Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Newland @ Kingswood Block E (management) Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Newland @ Kingswood Block E (management) Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (81.8%)
0.2% - Newland @ Kingswood Block E (management) Company Limited
81.8% - Industry AVG
NEWLAND @ KINGSWOOD BLOCK E (MANAGEMENT) COMPANY LIMITED financials
Newland @ Kingswood Block E (Management) Company Limited's latest turnover from December 2023 is estimated at £11.8 thousand and the company has net assets of £4.9 thousand. According to their latest financial statements, we estimate that Newland @ Kingswood Block E (Management) Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | ||||||||||||||
| Other Income Or Grants | 0 | ||||||||||||||
| Cost Of Sales | 0 | ||||||||||||||
| Gross Profit | 0 | ||||||||||||||
| Admin Expenses | 0 | ||||||||||||||
| Operating Profit | 0 | ||||||||||||||
| Interest Payable | 0 | ||||||||||||||
| Interest Receivable | 0 | ||||||||||||||
| Pre-Tax Profit | 0 | ||||||||||||||
| Tax | 0 | ||||||||||||||
| Profit After Tax | 0 | ||||||||||||||
| Dividends Paid | 0 | ||||||||||||||
| Retained Profit | 0 | ||||||||||||||
| Employee Costs | 0 | ||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 4,869 | 4,519 | 4,182 | 3,843 | 3,485 | 3,560 | 3,161 | 2,649 | 2,542 | 2,275 | 1,573 | 1,573 | 1,223 | 875 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 523 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,869 | 4,519 | 4,182 | 3,843 | 3,485 | 3,935 | 3,161 | 2,649 | 2,542 | 2,275 | 1,573 | 1,573 | 1,223 | 875 | 525 |
| total assets | 4,874 | 4,524 | 4,187 | 3,848 | 3,490 | 3,935 | 3,161 | 2,649 | 2,542 | 2,275 | 1,573 | 1,573 | 1,223 | 875 | 525 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8 | 8 | 8 | 8 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 8 | 8 | 8 | 8 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 8 | 8 | 8 | 8 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 4,866 | 4,516 | 4,179 | 3,840 | 3,490 | 3,935 | 3,061 | 2,649 | 2,542 | 2,275 | 1,573 | 1,573 | 1,223 | 875 | 525 |
| total shareholders funds | 4,866 | 4,516 | 4,179 | 3,840 | 3,490 | 3,935 | 3,061 | 2,649 | 2,542 | 2,275 | 1,573 | 1,573 | 1,223 | 875 | 525 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 0 | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 350 | 337 | 339 | 358 | -75 | 399 | 512 | 107 | 267 | 702 | 0 | 350 | 348 | 873 | 2 |
| Creditors | 0 | 0 | 0 | 8 | 0 | -100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -350 | ||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | ||||||||||||||
| cash flow from financing | 350 | ||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -523 | 523 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -523 | 523 |
newland @ kingswood block e (management) company limited Credit Report and Business Information
Newland @ Kingswood Block E (management) Company Limited Competitor Analysis
Perform a competitor analysis for newland @ kingswood block e (management) company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS31 area or any other competitors across 12 key performance metrics.
newland @ kingswood block e (management) company limited Ownership
NEWLAND @ KINGSWOOD BLOCK E (MANAGEMENT) COMPANY LIMITED group structure
Newland @ Kingswood Block E (Management) Company Limited has no subsidiary companies.
Ultimate parent company
NEWLAND @ KINGSWOOD BLOCK E (MANAGEMENT) COMPANY LIMITED
05839353
newland @ kingswood block e (management) company limited directors
Newland @ Kingswood Block E (Management) Company Limited currently has 1 director, Mr Nicholas Cooper serving since Dec 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Nicholas Cooper | 75 years | Dec 2013 | - | Director |
P&L
December 2023turnover
11.8k
+19%
operating profit
466.7
0%
gross margin
12.1%
+10.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
4.9k
+0.08%
total assets
4.9k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
newland @ kingswood block e (management) company limited company details
company number
05839353
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
June 2006
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
42b high street, keynsham, bristol, BS31 1DX
Bank
-
Legal Advisor
-
newland @ kingswood block e (management) company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to newland @ kingswood block e (management) company limited.
newland @ kingswood block e (management) company limited Companies House Filings - See Documents
| date | description | view/download |
|---|
