regalpoint properties (sevenoaks) limited

regalpoint properties (sevenoaks) limited Company Information

Share REGALPOINT PROPERTIES  (SEVENOAKS) LIMITED
Live 
EstablishedSmall

Company Number

05842802

Industry

Development of building projects

 

Shareholders

geoffrey shaw & anne shaw

Group Structure

View All

Contact

Registered Address

follers manor seaford road, alfriston, polegate, east sussex, BN26 5TT

regalpoint properties (sevenoaks) limited Estimated Valuation

£277k

Pomanda estimates the enterprise value of REGALPOINT PROPERTIES (SEVENOAKS) LIMITED at £277k based on a Turnover of £568.3k and 0.49x industry multiple (adjusted for size and gross margin).

regalpoint properties (sevenoaks) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REGALPOINT PROPERTIES (SEVENOAKS) LIMITED at £0 based on an EBITDA of £-138 and a 3.7x industry multiple (adjusted for size and gross margin).

regalpoint properties (sevenoaks) limited Estimated Valuation

£673.2k

Pomanda estimates the enterprise value of REGALPOINT PROPERTIES (SEVENOAKS) LIMITED at £673.2k based on Net Assets of £453.3k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Regalpoint Properties (sevenoaks) Limited Overview

Regalpoint Properties (sevenoaks) Limited is a live company located in polegate, BN26 5TT with a Companies House number of 05842802. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2006, it's largest shareholder is geoffrey shaw & anne shaw with a 100% stake. Regalpoint Properties (sevenoaks) Limited is a established, small sized company, Pomanda has estimated its turnover at £568.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Regalpoint Properties (sevenoaks) Limited Health Check

Pomanda's financial health check has awarded Regalpoint Properties (Sevenoaks) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £568.3k, make it smaller than the average company (£2.3m)

£568.3k - Regalpoint Properties (sevenoaks) Limited

£2.3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Regalpoint Properties (sevenoaks) Limited

- - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Regalpoint Properties (sevenoaks) Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.8%)

0% - Regalpoint Properties (sevenoaks) Limited

7.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Regalpoint Properties (sevenoaks) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Regalpoint Properties (sevenoaks) Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £284.2k, this is equally as efficient (£284.2k)

£284.2k - Regalpoint Properties (sevenoaks) Limited

£284.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Regalpoint Properties (sevenoaks) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Regalpoint Properties (sevenoaks) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Regalpoint Properties (sevenoaks) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Regalpoint Properties (sevenoaks) Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.6%, this is a similar level of debt than the average (75.5%)

72.6% - Regalpoint Properties (sevenoaks) Limited

75.5% - Industry AVG

REGALPOINT PROPERTIES (SEVENOAKS) LIMITED financials

EXPORTms excel logo

Regalpoint Properties (Sevenoaks) Limited's latest turnover from June 2024 is estimated at £568.3 thousand and the company has net assets of £453.3 thousand. According to their latest financial statements, Regalpoint Properties (Sevenoaks) Limited has 2 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover568,305576,59700000946,763242,9633,355,7613,421,7683,389,7963,791,23500
Other Income Or Grants000000000000000
Cost Of Sales422,628427,91200000661,982170,9662,387,9912,441,2952,388,3272,745,59001,562
Gross Profit145,677148,68600000284,78271,997967,771980,4731,001,4691,045,6450-1,562
Admin Expenses145,815149,676-4,585-3-1,797330,932-778,400288,36075,471967,691981,2811,002,1971,036,9314,989-12,001
Operating Profit-138-9904,58531,797-330,932778,400-3,578-3,47480-808-7288,714-4,98910,439
Interest Payable00540000000010,50301,423
Interest Receivable1421802811106629221315600
Pre-Tax Profit4-8104,60901,799-330,922778,406-3,572-3,445103-795-713-1,783-4,9899,016
Tax-10-8760-3420-147,89700-2000002,641
Profit After Tax3-8103,73301,457-330,922630,509-3,572-3,44582-795-713-1,783-4,98911,657
Dividends Paid000000000000000
Retained Profit3-8103,73301,457-330,922630,509-3,572-3,44582-795-713-1,783-4,98911,657
Employee Costs97,09395,27700000165,18941,561470,552480,439470,620574,58434,43433,405
Number Of Employees2200000411213131611
EBITDA*-138-9904,58531,797-330,932778,400-3,578-3,47480-808-7288,962-4,98910,439

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets111111111111100
Intangible Assets000000000000000
Investments & Other1,650,0001,650,0001,475,0001,475,0001,475,0001,475,0001,475,00000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,650,0011,650,0011,475,0011,475,0011,475,0011,475,0011,475,00111111100
Stock & work in progress0000000767,623767,623767,623767,623767,623923,783314,616300,000
Trade Debtors000000000386,0406,32215400
Group Debtors000000000000000
Misc Debtors23219100000585200001,9092,641
Cash2,6902,7274,48302,1743762,2483414,1397,3981,5503,6032,39300
misc current assets000000000000000
total current assets2,9222,9184,48302,1743762,248768,022771,814775,059775,213777,548926,330316,525302,641
total assets1,652,9231,652,9191,479,4841,475,0011,477,1751,475,3771,477,249768,023771,815775,060775,214777,549926,331316,525302,641
Bank overdraft000125000000000323,155318,342
Bank loan000000000000000
Trade Creditors 000000002001,055,4591,055,6951,057,2351,205,3044,5160
Group/Directors Accounts0001,052,73100000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,053,9921,053,9911,054,7461,1401,056,1701,055,8291,056,7541,055,4391,055,4590000266,044256,500
total current liabilities1,053,9921,053,9911,054,7461,053,9961,056,1701,055,8291,056,7541,055,4391,055,6591,055,4591,055,6951,057,2351,205,304593,715574,842
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions145,594145,59477,40277,40277,40277,40277,40200000000
total long term liabilities145,594145,59477,40277,40277,40277,40277,40200000000
total liabilities1,199,5861,199,5851,132,1481,131,3981,133,5721,133,2311,134,1561,055,4391,055,6591,055,4591,055,6951,057,2351,205,304593,715574,842
net assets453,337453,334347,336343,603343,603342,146343,093-287,416-283,844-280,399-280,481-279,686-278,973-277,190-272,201
total shareholders funds453,337453,334347,336343,603343,603342,146343,093-287,416-283,844-280,399-280,481-279,686-278,973-277,190-272,201
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-138-9904,58531,797-330,932778,400-3,578-3,47480-808-7288,714-4,98910,439
Depreciation00000000000024800
Amortisation000000000000000
Tax-10-8760-3420-147,89700-2000002,641
Stock000000-767,6230000-156,160609,16714,616300,000
Debtors411910000-58614-6,002-2826,168-1,755-7322,641
Creditors0000000-200-1,055,259-236-1,540-148,0691,200,7884,5160
Accruals and Deferred Income1-7551,053,606-1,055,030341-9251,315-201,055,459000-266,0449,544256,500
Deferred Taxes & Provisions068,192000077,40200000000
Cash flow from operations-17966,2561,057,315-1,055,0271,796-331,8571,476,901-3,804-3,2885,826-2,0661,195336,294-4,813-33,061
Investing Activities
capital expenditure000000000000-24900
Change in Investments0175,00000001,475,00000000000
cash flow from investments0-175,0000000-1,475,00000000-24900
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-1,052,7311,052,73100000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0106,808000329,97500000000-283,858
interest14218023-31106629221315-10,4970-1,423
cash flow from financing142106,988-1,052,7081,052,7281329,9856629221315-10,4970-285,281
cash and cash equivalents
cash-37-1,7564,483-2,1741,798-1,8721,907-3,798-3,2595,848-2,0531,2102,39300
overdraft00-12512500000000-323,1554,813318,342
change in cash-37-1,7564,608-2,2991,798-1,8721,907-3,798-3,2595,848-2,0531,210325,548-4,813-318,342

regalpoint properties (sevenoaks) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for regalpoint properties (sevenoaks) limited. Get real-time insights into regalpoint properties (sevenoaks) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Regalpoint Properties (sevenoaks) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for regalpoint properties (sevenoaks) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BN26 area or any other competitors across 12 key performance metrics.

regalpoint properties (sevenoaks) limited Ownership

REGALPOINT PROPERTIES (SEVENOAKS) LIMITED group structure

Regalpoint Properties (Sevenoaks) Limited has no subsidiary companies.

Ultimate parent company

REGALPOINT PROPERTIES (SEVENOAKS) LIMITED

05842802

REGALPOINT PROPERTIES (SEVENOAKS) LIMITED Shareholders

geoffrey shaw & anne shaw 100%

regalpoint properties (sevenoaks) limited directors

Regalpoint Properties (Sevenoaks) Limited currently has 2 directors. The longest serving directors include Mr Geoffrey Shaw (Aug 2010) and Mrs Anne Shaw (Aug 2010).

officercountryagestartendrole
Mr Geoffrey ShawEngland62 years Aug 2010- Director
Mrs Anne ShawUnited Kingdom67 years Aug 2010- Director

P&L

June 2024

turnover

568.3k

-1%

operating profit

-138.2

0%

gross margin

25.7%

-0.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

453.3k

0%

total assets

1.7m

0%

cash

2.7k

-0.01%

net assets

Total assets minus all liabilities

regalpoint properties (sevenoaks) limited company details

company number

05842802

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

NUMIS LIMITED

auditor

-

address

follers manor seaford road, alfriston, polegate, east sussex, BN26 5TT

Bank

-

Legal Advisor

-

regalpoint properties (sevenoaks) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to regalpoint properties (sevenoaks) limited. Currently there are 6 open charges and 0 have been satisfied in the past.

charges

regalpoint properties (sevenoaks) limited Companies House Filings - See Documents

datedescriptionview/download