fpl management ltd

Live EstablishedSmallDeclining

fpl management ltd Company Information

Share FPL MANAGEMENT LTD

Company Number

05844023

Shareholders

mr matthew nicholas wright

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

2 sylvester street, heath and reach, bedfordshire, LU7 0AH

Website

www.nav.eu

fpl management ltd Estimated Valuation

£338.8k

Pomanda estimates the enterprise value of FPL MANAGEMENT LTD at £338.8k based on a Turnover of £944.7k and 0.36x industry multiple (adjusted for size and gross margin).

fpl management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FPL MANAGEMENT LTD at £0 based on an EBITDA of £-9.1k and a 3.09x industry multiple (adjusted for size and gross margin).

fpl management ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of FPL MANAGEMENT LTD at £1.6m based on Net Assets of £630.6k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fpl Management Ltd Overview

Fpl Management Ltd is a live company located in bedfordshire, LU7 0AH with a Companies House number of 05844023. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2006, it's largest shareholder is mr matthew nicholas wright with a 100% stake. Fpl Management Ltd is a established, small sized company, Pomanda has estimated its turnover at £944.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fpl Management Ltd Health Check

Pomanda's financial health check has awarded Fpl Management Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £944.7k, make it larger than the average company (£459.6k)

£944.7k - Fpl Management Ltd

£459.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.6%)

-3% - Fpl Management Ltd

6.6% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (59.5%)

26.8% - Fpl Management Ltd

59.5% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (8.1%)

-1% - Fpl Management Ltd

8.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Fpl Management Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Fpl Management Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £944.7k, this is more efficient (£121.1k)

£944.7k - Fpl Management Ltd

£121.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 254 days, this is later than average (66 days)

254 days - Fpl Management Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (28 days)

10 days - Fpl Management Ltd

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fpl Management Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fpl Management Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.2%, this is a lower level of debt than the average (56.2%)

4.2% - Fpl Management Ltd

56.2% - Industry AVG

FPL MANAGEMENT LTD financials

EXPORTms excel logo

Fpl Management Ltd's latest turnover from June 2023 is estimated at £944.7 thousand and the company has net assets of £630.6 thousand. According to their latest financial statements, Fpl Management Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover944,729851,807878,9131,034,949961,3621,010,754878,05437,39420,45411,59150,058902,421578,412535,725
Other Income Or Grants
Cost Of Sales691,464630,135650,548766,215697,891711,270599,96626,57514,5538,10735,013608,002379,201348,703
Gross Profit253,265221,672228,365268,734263,471299,484278,08810,8205,9013,48415,045294,419199,211187,022
Admin Expenses262,352234,411202,402223,006259,775233,544219,846-81,527-28,56010,553-76,794188,331136,308-86,442
Operating Profit-9,087-12,73925,96345,7283,69665,94058,24292,34734,461-7,06991,839106,08862,903273,464
Interest Payable
Interest Receivable7629118222543548927742
Pre-Tax Profit-9,087-12,73925,96345,7283,69665,94058,31992,63834,643-6,84492,274106,57663,180273,506
Tax-4,933-8,688-702-12,529-11,081-18,527-6,928-21,223-25,578-16,427-76,582
Profit After Tax-9,087-12,73921,03037,0402,99453,41147,23874,11027,714-6,84471,05180,99846,753196,924
Dividends Paid
Retained Profit-9,087-12,73921,03037,0402,99453,41147,23874,11027,714-6,84471,05180,99846,753196,924
Employee Costs48,63447,74945,71041,67049,85750,21248,05351,40050,40351,88152,197212,976146,571144,924
Number Of Employees11111111111433
EBITDA*-9,087-12,73925,96345,7283,69665,94058,24292,34734,461-7,06991,839106,25063,463274,023

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets344438532292585162722
Intangible Assets
Investments & Other50,00050,00050,000
Debtors (Due After 1 year)415,537329,195328,570352,878
Total Fixed Assets344438532292585415,537329,195328,570352,87850,00050,16250,722
Stock & work in progress
Trade Debtors657,716672,942706,824730,210671,936678,996575,0517,5004,0006,600260,211165,651153,326
Group Debtors
Misc Debtors7282,184
Cash61,01255,30417,46172,646101,44793,95116,728
misc current assets90150,00050,00050,00050,000
total current assets657,716672,942707,552732,394671,936678,996575,952118,512109,30467,461129,246361,658259,602170,054
total assets658,060673,380708,084732,394671,936679,288576,537534,049438,499396,031482,124411,658309,764220,776
Bank overdraft
Bank loan
Trade Creditors 19,32121,30438,98779,75577,58787,93337,85143,34221,9027,14886,39786,98266,08623,851
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities19,32121,30438,98779,75577,58787,93337,85143,34221,9027,14886,39786,98266,08623,851
loans
hp & lease commitments
Accruals and Deferred Income32742
other liabilities8,14612,39616,64621,250
provisions
total long term liabilities8,14612,39616,67821,250742
total liabilities27,46733,70055,665101,00577,58787,93338,59343,34221,9027,14886,39786,98266,08623,851
net assets630,593639,680652,419631,389594,349591,355537,944490,707416,597388,883395,727324,676243,678196,925
total shareholders funds630,593639,680652,419631,389594,349591,355537,944490,707416,597388,883395,727324,676243,678196,925
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-9,087-12,73925,96345,7283,69665,94058,24292,34734,461-7,06991,839106,08862,903273,464
Depreciation162560559
Amortisation
Tax-4,933-8,688-702-12,529-11,081-18,527-6,928-21,223-25,578-16,427-76,582
Stock
Debtors-15,226-34,610-24,84260,458-7,060103,945152,01489,8424,625-30,90899,26794,56012,325153,326
Creditors-1,983-17,683-40,7682,168-10,34650,082-5,49121,44014,754-79,249-58520,89642,23523,851
Accruals and Deferred Income-3232-742742
Deferred Taxes & Provisions
Cash flow from operations4,1564,1565,136-21,250-292-1,194-109,6025,41837,662-55,410-29,2367,00876,94667,966
Investing Activities
capital expenditure9494-532292293-585-1,281
Change in Investments-50,00050,000
cash flow from investments9494-532292293-58550,000-51,281
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,250-4,250-4,60421,250
share issue-11
interest7629118222543548927742
cash flow from financing-4,250-4,250-4,60421,2507529118222543548927743
cash and cash equivalents
cash-61,0125,70837,843-55,185-28,8017,49677,22316,728
overdraft
change in cash-61,0125,70837,843-55,185-28,8017,49677,22316,728

fpl management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fpl management ltd. Get real-time insights into fpl management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fpl Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fpl management ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LU7 area or any other competitors across 12 key performance metrics.

fpl management ltd Ownership

FPL MANAGEMENT LTD group structure

Fpl Management Ltd has no subsidiary companies.

Ultimate parent company

FPL MANAGEMENT LTD

05844023

FPL MANAGEMENT LTD Shareholders

mr matthew nicholas wright 100%

fpl management ltd directors

Fpl Management Ltd currently has 1 director, Mr Matthew Wright serving since Jun 2006.

officercountryagestartendrole
Mr Matthew Wright57 years Jun 2006- Director

P&L

June 2023

turnover

944.7k

+11%

operating profit

-9.1k

0%

gross margin

26.9%

+3.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

630.6k

-0.01%

total assets

658.1k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

fpl management ltd company details

company number

05844023

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

MYACCOUNTANT CO UK LIMITED

auditor

-

address

2 sylvester street, heath and reach, bedfordshire, LU7 0AH

Bank

-

Legal Advisor

-

fpl management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fpl management ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

fpl management ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FPL MANAGEMENT LTD. This can take several minutes, an email will notify you when this has completed.

fpl management ltd Companies House Filings - See Documents

datedescriptionview/download