sjc business consultants limited

Live (In Liquidation)EstablishedSmallHealthy

sjc business consultants limited Company Information

Share SJC BUSINESS CONSULTANTS LIMITED

Company Number

07763139

Shareholders

stephen john clarke

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

100 st. james road, northampton, NN5 5LF

Website

-

sjc business consultants limited Estimated Valuation

£435.7k

Pomanda estimates the enterprise value of SJC BUSINESS CONSULTANTS LIMITED at £435.7k based on a Turnover of £1.2m and 0.35x industry multiple (adjusted for size and gross margin).

sjc business consultants limited Estimated Valuation

£198.7k

Pomanda estimates the enterprise value of SJC BUSINESS CONSULTANTS LIMITED at £198.7k based on an EBITDA of £65.2k and a 3.05x industry multiple (adjusted for size and gross margin).

sjc business consultants limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of SJC BUSINESS CONSULTANTS LIMITED at £1.9m based on Net Assets of £730.9k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sjc Business Consultants Limited Overview

Sjc Business Consultants Limited is a live company located in northampton, NN5 5LF with a Companies House number of 07763139. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2011, it's largest shareholder is stephen john clarke with a 100% stake. Sjc Business Consultants Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sjc Business Consultants Limited Health Check

Pomanda's financial health check has awarded Sjc Business Consultants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£494.5k)

£1.2m - Sjc Business Consultants Limited

£494.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (11.5%)

11% - Sjc Business Consultants Limited

11.5% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (59.4%)

25% - Sjc Business Consultants Limited

59.4% - Industry AVG

profitability

Profitability

an operating margin of 5.3% make it less profitable than the average company (7.8%)

5.3% - Sjc Business Consultants Limited

7.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Sjc Business Consultants Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £52k, the company has an equivalent pay structure (£52k)

£52k - Sjc Business Consultants Limited

£52k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £616k, this is more efficient (£121.4k)

£616k - Sjc Business Consultants Limited

£121.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 226 days, this is later than average (61 days)

226 days - Sjc Business Consultants Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 13 days, this is quicker than average (24 days)

13 days - Sjc Business Consultants Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sjc Business Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sjc Business Consultants Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (53.4%)

4.4% - Sjc Business Consultants Limited

53.4% - Industry AVG

SJC BUSINESS CONSULTANTS LIMITED financials

EXPORTms excel logo

Sjc Business Consultants Limited's latest turnover from May 2024 is estimated at £1.2 million and the company has net assets of £730.9 thousand. According to their latest financial statements, Sjc Business Consultants Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Turnover1,232,0741,013,404912,199908,359970,249980,2701,078,9301,601,081148,643183,46053,42676,917224,829
Other Income Or Grants
Cost Of Sales924,701740,916677,949677,438717,898721,893758,8531,097,672105,253131,75737,25053,906149,849
Gross Profit307,373272,488234,250230,921252,351258,377320,078503,40943,39151,70316,17723,01274,981
Admin Expenses242,170281,969261,062199,391259,899313,939322,973349,783-182,327-158,269-58,883-21,441-170,302
Operating Profit65,203-9,481-26,81231,530-7,548-55,562-2,895153,626225,718209,97275,06044,453245,283
Interest Payable
Interest Receivable8161,4442,0201,4191,151497
Pre-Tax Profit65,203-9,481-26,81231,530-7,548-55,562-2,895154,442227,161211,99176,47845,604245,780
Tax-16,301-5,991-29,344-45,432-42,398-16,060-10,489-58,987
Profit After Tax48,902-9,481-26,81225,539-7,548-55,562-2,895125,098181,729169,59360,41835,115186,793
Dividends Paid
Retained Profit48,902-9,481-26,81225,539-7,548-55,562-2,895125,098181,729169,59360,41835,115186,793
Employee Costs104,09697,32195,25090,19682,19396,625100,425362,43250,93952,23452,73051,73954,217
Number Of Employees2222222811111
EBITDA*65,203-9,481-26,81231,530-7,548-55,562-2,895153,626226,999210,87475,87644,784245,366

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Tangible Assets2,4313,3845,9229,26614,53614,2983,3192,2412,6642,0342,213483
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,4313,3845,9229,26614,53614,2983,3192,2412,6642,0342,213483
Stock & work in progress
Trade Debtors764,203687,614690,670723,202715,653698,988755,234791,60448,00054,00012,00018,00060,000
Group Debtors
Misc Debtors3,156
Cash652,693502,140305,758261,789198,745
misc current assets
total current assets764,203687,614690,670723,202715,653698,988755,234791,604703,849556,140317,758279,789258,745
total assets764,203690,045694,054729,124724,919713,524769,532794,923706,090558,804319,792282,002259,228
Bank overdraft
Bank loan
Trade Creditors 33,3148,0582,58610,84432,17813,23513,68136,17772,34272,52036,84759,82572,175
Group/Directors Accounts34,265519169160
other short term finances
hp & lease commitments
other current liabilities
total current liabilities33,3148,0582,58610,84432,17813,23513,68136,17772,342106,78537,36659,99472,335
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities33,3148,0582,58610,84432,17813,23513,68136,17772,342106,78537,36659,99472,335
net assets730,889681,987691,468718,280692,741700,289755,851758,746633,748452,019282,426222,008186,893
total shareholders funds730,889681,987691,468718,280692,741700,289755,851758,746633,748452,019282,426222,008186,893
May 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012
Operating Activities
Operating Profit65,203-9,481-26,81231,530-7,548-55,562-2,895153,626225,718209,97275,06044,453245,283
Depreciation1,28190281633183
Amortisation
Tax-16,301-5,991-29,344-45,432-42,398-16,060-10,489-58,987
Stock
Debtors76,589-3,056-32,5327,54916,665-56,246-36,370740,448-2,84442,000-6,000-42,00060,000
Creditors25,2565,472-8,258-21,33418,943-446-22,496-36,165-17835,673-22,978-12,35072,175
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-2,431-953-2,538-3,344-5,27023810,979-652,331184,233162,14942,83863,945198,554
Investing Activities
capital expenditure2,4319532,5383,3445,270-238-10,979-1,078-858-1,532-637-2,061-566
Change in Investments
cash flow from investments2,4319532,5383,3445,270-238-10,979-1,078-858-1,532-637-2,061-566
Financing Activities
Bank loans
Group/Directors Accounts-34,26533,7463509160
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest8161,4442,0201,4191,151497
cash flow from financing716-32,82135,7661,7691,160757
cash and cash equivalents
cash-652,693150,553196,38243,96963,044198,745
overdraft
change in cash-652,693150,553196,38243,96963,044198,745

sjc business consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sjc business consultants limited. Get real-time insights into sjc business consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sjc Business Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sjc business consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NN5 area or any other competitors across 12 key performance metrics.

sjc business consultants limited Ownership

SJC BUSINESS CONSULTANTS LIMITED group structure

Sjc Business Consultants Limited has no subsidiary companies.

Ultimate parent company

SJC BUSINESS CONSULTANTS LIMITED

07763139

SJC BUSINESS CONSULTANTS LIMITED Shareholders

stephen john clarke 100%

sjc business consultants limited directors

Sjc Business Consultants Limited currently has 2 directors. The longest serving directors include Mrs Pauline Clarke (Sep 2011) and Mr Stephen Clarke (Sep 2011).

officercountryagestartendrole
Mrs Pauline Clarke59 years Sep 2011- Director
Mr Stephen Clarke69 years Sep 2011- Director

P&L

May 2024

turnover

1.2m

+22%

operating profit

65.2k

0%

gross margin

25%

-7.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

730.9k

+0.07%

total assets

764.2k

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

sjc business consultants limited company details

company number

07763139

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

100 st. james road, northampton, NN5 5LF

Bank

-

Legal Advisor

-

sjc business consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sjc business consultants limited.

sjc business consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SJC BUSINESS CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

sjc business consultants limited Companies House Filings - See Documents

datedescriptionview/download