sma property services ltd Company Information
Company Number
05854048
Website
-Registered Address
33 south park road, gatley, cheadle, SK8 4AL
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
harris latif 50%
majid latif 50%
sma property services ltd Estimated Valuation
Pomanda estimates the enterprise value of SMA PROPERTY SERVICES LTD at £178.2k based on a Turnover of £108.1k and 1.65x industry multiple (adjusted for size and gross margin).
sma property services ltd Estimated Valuation
Pomanda estimates the enterprise value of SMA PROPERTY SERVICES LTD at £125.8k based on an EBITDA of £29k and a 4.33x industry multiple (adjusted for size and gross margin).
sma property services ltd Estimated Valuation
Pomanda estimates the enterprise value of SMA PROPERTY SERVICES LTD at £94.7k based on Net Assets of £64.9k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sma Property Services Ltd Overview
Sma Property Services Ltd is a live company located in cheadle, SK8 4AL with a Companies House number of 05854048. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2006, it's largest shareholder is harris latif with a 50% stake. Sma Property Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £108.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sma Property Services Ltd Health Check
Pomanda's financial health check has awarded Sma Property Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £108.1k, make it smaller than the average company (£893.8k)
- Sma Property Services Ltd
£893.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (2.9%)
- Sma Property Services Ltd
2.9% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (70%)
- Sma Property Services Ltd
70% - Industry AVG
Profitability
an operating margin of 26.9% make it as profitable than the average company (28.3%)
- Sma Property Services Ltd
28.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Sma Property Services Ltd
4 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
- Sma Property Services Ltd
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £108.1k, this is less efficient (£204.6k)
- Sma Property Services Ltd
£204.6k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (25 days)
- Sma Property Services Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 663 days, this is slower than average (32 days)
- Sma Property Services Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sma Property Services Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sma Property Services Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 78.1%, this is a higher level of debt than the average (61.3%)
78.1% - Sma Property Services Ltd
61.3% - Industry AVG
SMA PROPERTY SERVICES LTD financials
Sma Property Services Ltd's latest turnover from March 2024 is estimated at £108.1 thousand and the company has net assets of £64.9 thousand. According to their latest financial statements, Sma Property Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 785,003 | 785,003 | 785,003 | 785,003 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 277,597 | 785,003 | 785,003 | 785,003 | 785,003 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 18,284 | 5,427 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 2,068 | 10,495 | 35,662 | 35,209 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 18,284 | 5,427 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 2,068 | 10,495 | 35,662 | 35,209 |
total assets | 295,881 | 283,024 | 277,697 | 277,697 | 277,697 | 277,697 | 277,697 | 277,697 | 277,697 | 277,697 | 277,697 | 787,071 | 795,498 | 820,665 | 820,212 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 140,254 | 114,693 | 104,583 | 89,304 | 93,412 | 91,741 | 98,834 | 97,968 | 97,968 | 82,947 | 82,947 | 30,277 | 27,900 | 27,334 | 25,860 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 140,254 | 114,693 | 104,583 | 89,304 | 93,412 | 91,741 | 98,834 | 97,968 | 97,968 | 82,947 | 82,947 | 30,277 | 27,900 | 27,334 | 25,860 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 600 | 950 | 500 | 0 | 0 | 0 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 90,096 | 124,219 | 131,259 | 137,929 | 137,133 | 143,358 | 140,707 | 141,370 | 145,880 | 161,648 | 161,648 | 711,969 | 711,135 | 735,775 | 751,083 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 90,696 | 125,169 | 131,759 | 137,929 | 137,133 | 143,358 | 141,207 | 141,870 | 145,880 | 161,648 | 161,648 | 711,969 | 711,135 | 735,775 | 751,083 |
total liabilities | 230,950 | 239,862 | 236,342 | 227,233 | 230,545 | 235,099 | 240,041 | 239,838 | 243,848 | 244,595 | 244,595 | 742,246 | 739,035 | 763,109 | 776,943 |
net assets | 64,931 | 43,162 | 41,355 | 50,464 | 47,152 | 42,598 | 37,656 | 37,859 | 33,849 | 33,102 | 33,102 | 44,825 | 56,463 | 57,556 | 43,269 |
total shareholders funds | 64,931 | 43,162 | 41,355 | 50,464 | 47,152 | 42,598 | 37,656 | 37,859 | 33,849 | 33,102 | 33,102 | 44,825 | 56,463 | 57,556 | 43,269 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 12,857 | 5,327 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 25,561 | 10,110 | 15,279 | -4,108 | 1,671 | -7,093 | 866 | 0 | 15,021 | 0 | 52,670 | 2,377 | 566 | 1,474 | 25,860 |
Accruals and Deferred Income | -350 | 450 | 500 | 0 | 0 | -500 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -34,123 | -7,040 | -6,670 | 796 | -6,225 | 2,651 | -663 | -4,510 | -15,768 | 0 | -550,321 | 834 | -24,640 | -15,308 | 751,083 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | -1,968 | -8,427 | -25,167 | 453 | 35,209 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | -1,968 | -8,427 | -25,167 | 453 | 35,209 |
sma property services ltd Credit Report and Business Information
Sma Property Services Ltd Competitor Analysis
Perform a competitor analysis for sma property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.
sma property services ltd Ownership
SMA PROPERTY SERVICES LTD group structure
Sma Property Services Ltd has no subsidiary companies.
Ultimate parent company
SMA PROPERTY SERVICES LTD
05854048
sma property services ltd directors
Sma Property Services Ltd currently has 2 directors. The longest serving directors include Mr Majid Latif (May 2014) and Mr Harris Latif (Mar 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Majid Latif | England | 48 years | May 2014 | - | Director |
Mr Harris Latif | England | 25 years | Mar 2023 | - | Director |
P&L
March 2024turnover
108.1k
+61%
operating profit
29k
0%
gross margin
28.7%
+6.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
64.9k
+0.5%
total assets
295.9k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
sma property services ltd company details
company number
05854048
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
June 2006
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
33 south park road, gatley, cheadle, SK8 4AL
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
sma property services ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to sma property services ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
sma property services ltd Companies House Filings - See Documents
date | description | view/download |
---|