sma property services ltd

2

sma property services ltd Company Information

Share SMA PROPERTY SERVICES LTD
Live 
EstablishedMicroRapid

Company Number

05854048

Website

-

Registered Address

33 south park road, gatley, cheadle, SK8 4AL

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

December 2025

Group Structure

View All

Directors

Majid Latif10 Years

Harris Latif1 Years

Shareholders

harris latif 50%

majid latif 50%

sma property services ltd Estimated Valuation

£178.2k

Pomanda estimates the enterprise value of SMA PROPERTY SERVICES LTD at £178.2k based on a Turnover of £108.1k and 1.65x industry multiple (adjusted for size and gross margin).

sma property services ltd Estimated Valuation

£125.8k

Pomanda estimates the enterprise value of SMA PROPERTY SERVICES LTD at £125.8k based on an EBITDA of £29k and a 4.33x industry multiple (adjusted for size and gross margin).

sma property services ltd Estimated Valuation

£94.7k

Pomanda estimates the enterprise value of SMA PROPERTY SERVICES LTD at £94.7k based on Net Assets of £64.9k and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sma Property Services Ltd Overview

Sma Property Services Ltd is a live company located in cheadle, SK8 4AL with a Companies House number of 05854048. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2006, it's largest shareholder is harris latif with a 50% stake. Sma Property Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £108.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sma Property Services Ltd Health Check

Pomanda's financial health check has awarded Sma Property Services Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £108.1k, make it smaller than the average company (£893.8k)

£108.1k - Sma Property Services Ltd

£893.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (2.9%)

52% - Sma Property Services Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (70%)

28.6% - Sma Property Services Ltd

70% - Industry AVG

profitability

Profitability

an operating margin of 26.9% make it as profitable than the average company (28.3%)

26.9% - Sma Property Services Ltd

28.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Sma Property Services Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Sma Property Services Ltd

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £108.1k, this is less efficient (£204.6k)

£108.1k - Sma Property Services Ltd

£204.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (25 days)

61 days - Sma Property Services Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 663 days, this is slower than average (32 days)

663 days - Sma Property Services Ltd

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sma Property Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sma Property Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.1%, this is a higher level of debt than the average (61.3%)

78.1% - Sma Property Services Ltd

61.3% - Industry AVG

SMA PROPERTY SERVICES LTD financials

EXPORTms excel logo

Sma Property Services Ltd's latest turnover from March 2024 is estimated at £108.1 thousand and the company has net assets of £64.9 thousand. According to their latest financial statements, Sma Property Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover108,07766,93640,30230,77027,66926,64831,90929,22972,28479,17794,23126,52423,32718,13018,807
Other Income Or Grants000000000000000
Cost Of Sales77,13848,94129,87623,71821,74819,84223,88522,33753,74560,53474,43220,92018,33114,59315,420
Gross Profit30,93917,99410,4267,0535,9226,8068,0246,89218,54018,64319,7995,6054,9963,5383,387
Admin Expenses1,91415,76319,5352,9643007058,2271,75517,60718,64331,52717,2746,204-16,128-56,482
Operating Profit29,0252,231-9,1094,0895,6226,101-2035,1379330-11,728-11,669-1,20819,66659,869
Interest Payable000000000000000
Interest Receivable000000001153111517788
Pre-Tax Profit29,0252,231-9,1094,0895,6226,101-2035,1389340-11,723-11,638-1,09319,84359,957
Tax-7,256-4240-777-1,068-1,1590-1,027-1870000-5,556-16,788
Profit After Tax21,7691,807-9,1093,3124,5544,942-2034,1107470-11,723-11,638-1,09314,28743,169
Dividends Paid000000000000000
Retained Profit21,7691,807-9,1093,3124,5544,942-2034,1107470-11,723-11,638-1,09314,28743,169
Employee Costs39,91636,41236,58135,93038,81938,66935,10834,79237,65035,04435,65033,10932,76833,67232,970
Number Of Employees111111111111111
EBITDA*29,0252,231-9,1094,0895,6226,101-2035,1379330-11,728-11,669-1,20819,66659,869

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets277,597277,597277,597277,597277,597277,597277,597277,597277,597277,597277,597785,003785,003785,003785,003
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets277,597277,597277,597277,597277,597277,597277,597277,597277,597277,597277,597785,003785,003785,003785,003
Stock & work in progress000000000000000
Trade Debtors18,2845,4271001001001001001000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000001001001002,06810,49535,66235,209
misc current assets000000000000000
total current assets18,2845,4271001001001001001001001001002,06810,49535,66235,209
total assets295,881283,024277,697277,697277,697277,697277,697277,697277,697277,697277,697787,071795,498820,665820,212
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 140,254114,693104,58389,30493,41291,74198,83497,96897,96882,94782,94730,27727,90027,33425,860
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities140,254114,693104,58389,30493,41291,74198,83497,96897,96882,94782,94730,27727,90027,33425,860
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income6009505000005005000000000
other liabilities90,096124,219131,259137,929137,133143,358140,707141,370145,880161,648161,648711,969711,135735,775751,083
provisions000000000000000
total long term liabilities90,696125,169131,759137,929137,133143,358141,207141,870145,880161,648161,648711,969711,135735,775751,083
total liabilities230,950239,862236,342227,233230,545235,099240,041239,838243,848244,595244,595742,246739,035763,109776,943
net assets64,93143,16241,35550,46447,15242,59837,65637,85933,84933,10233,10244,82556,46357,55643,269
total shareholders funds64,93143,16241,35550,46447,15242,59837,65637,85933,84933,10233,10244,82556,46357,55643,269
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit29,0252,231-9,1094,0895,6226,101-2035,1379330-11,728-11,669-1,20819,66659,869
Depreciation000000000000000
Amortisation000000000000000
Tax-7,256-4240-777-1,068-1,1590-1,027-1870000-5,556-16,788
Stock000000000000000
Debtors12,8575,327000001000000000
Creditors25,56110,11015,279-4,1081,671-7,093866015,021052,6702,3775661,47425,860
Accruals and Deferred Income-35045050000-50005000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations34,1237,0406,670-7966,225-2,6516634,51015,767040,942-9,292-64215,58468,941
Investing Activities
capital expenditure0000000000507,406000-785,003
Change in Investments000000000000000
cash flow from investments0000000000507,406000-785,003
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-34,123-7,040-6,670796-6,2252,651-663-4,510-15,7680-550,321834-24,640-15,308751,083
share issue0000000-100000000100
interest000000001153111517788
cash flow from financing-34,123-7,040-6,670796-6,2252,651-663-4,610-15,7671-550,316865-24,525-15,131751,271
cash and cash equivalents
cash0000000-10000-1,968-8,427-25,16745335,209
overdraft000000000000000
change in cash0000000-10000-1,968-8,427-25,16745335,209

sma property services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sma property services ltd. Get real-time insights into sma property services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sma Property Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sma property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SK8 area or any other competitors across 12 key performance metrics.

sma property services ltd Ownership

SMA PROPERTY SERVICES LTD group structure

Sma Property Services Ltd has no subsidiary companies.

Ultimate parent company

SMA PROPERTY SERVICES LTD

05854048

SMA PROPERTY SERVICES LTD Shareholders

harris latif 50%
majid latif 50%

sma property services ltd directors

Sma Property Services Ltd currently has 2 directors. The longest serving directors include Mr Majid Latif (May 2014) and Mr Harris Latif (Mar 2023).

officercountryagestartendrole
Mr Majid LatifEngland48 years May 2014- Director
Mr Harris LatifEngland25 years Mar 2023- Director

P&L

March 2024

turnover

108.1k

+61%

operating profit

29k

0%

gross margin

28.7%

+6.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

64.9k

+0.5%

total assets

295.9k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

sma property services ltd company details

company number

05854048

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

June 2006

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

33 south park road, gatley, cheadle, SK8 4AL

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

sma property services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sma property services ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

sma property services ltd Companies House Filings - See Documents

datedescriptionview/download