ds prop ltd
ds prop ltd Company Information
Company Number
10740129
Website
-Registered Address
ams medical accountants, floor 2, 9 portland street, manchester, M1 3BE
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
beau monde smile limited 100%
ds prop ltd Estimated Valuation
Pomanda estimates the enterprise value of DS PROP LTD at £589.9k based on a Turnover of £365.4k and 1.61x industry multiple (adjusted for size and gross margin).
ds prop ltd Estimated Valuation
Pomanda estimates the enterprise value of DS PROP LTD at £0 based on an EBITDA of £-23.5k and a 4.24x industry multiple (adjusted for size and gross margin).
ds prop ltd Estimated Valuation
Pomanda estimates the enterprise value of DS PROP LTD at £145 based on Net Assets of £100 and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ds Prop Ltd Overview
Ds Prop Ltd is a dissolved company that was located in manchester, M1 3BE with a Companies House number of 10740129. It operated in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2017, it's largest shareholder was beau monde smile limited with a 100% stake. The last turnover for Ds Prop Ltd was estimated at £365.4k.
Upgrade for unlimited company reports & a free credit check
Ds Prop Ltd Health Check
Pomanda's financial health check has awarded Ds Prop Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £365.4k, make it smaller than the average company (£851k)
- Ds Prop Ltd
£851k - Industry AVG
Growth
3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (1.2%)
- Ds Prop Ltd
1.2% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (66%)
- Ds Prop Ltd
66% - Industry AVG
Profitability
an operating margin of -6.4% make it less profitable than the average company (49.3%)
- Ds Prop Ltd
49.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Ds Prop Ltd
4 - Industry AVG
Pay Structure
on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)
- Ds Prop Ltd
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £182.7k, this is equally as efficient (£206.2k)
- Ds Prop Ltd
£206.2k - Industry AVG
Debtor Days
it gets paid by customers after 129 days, this is later than average (29 days)
- Ds Prop Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 174 days, this is slower than average (30 days)
- Ds Prop Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ds Prop Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ds Prop Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (63.8%)
99.9% - Ds Prop Ltd
63.8% - Industry AVG
DS PROP LTD financials
Ds Prop Ltd's latest turnover from March 2022 is estimated at £365.4 thousand and the company has net assets of £100. According to their latest financial statements, Ds Prop Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 531,337 | 533,537 | 340,463 | 119,135 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 531,337 | 533,537 | 340,463 | 119,135 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 129,798 | 86,822 | 6,217 | 2,285 | 107,806 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 129,798 | 86,822 | 6,217 | 2,285 | 107,806 |
| total assets | 129,798 | 618,159 | 539,754 | 342,748 | 226,941 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 129,698 | 118,532 | 107,816 | 82,495 | 226,079 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 129,698 | 118,532 | 107,816 | 82,495 | 226,079 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 476,000 | 426,000 | 256,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 476,000 | 426,000 | 256,000 | 0 |
| total liabilities | 129,698 | 594,532 | 533,816 | 338,495 | 226,079 |
| net assets | 100 | 23,627 | 5,938 | 4,253 | 862 |
| total shareholders funds | 100 | 23,627 | 5,938 | 4,253 | 862 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | 42,976 | 80,605 | 3,932 | -105,521 | 107,806 |
| Creditors | 11,166 | 10,716 | 25,321 | -143,584 | 226,079 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -476,000 | 50,000 | 170,000 | 256,000 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
ds prop ltd Credit Report and Business Information
Ds Prop Ltd Competitor Analysis
Perform a competitor analysis for ds prop ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other undefined companies, companies in M 1 area or any other competitors across 12 key performance metrics.
ds prop ltd Ownership
DS PROP LTD group structure
Ds Prop Ltd has no subsidiary companies.
ds prop ltd directors
Ds Prop Ltd currently has 2 directors. The longest serving directors include Mr Daniel Shah (Apr 2017) and Mrs Nadia Shah (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Daniel Shah | England | 51 years | Apr 2017 | - | Director |
| Mrs Nadia Shah | England | 52 years | Apr 2017 | - | Director |
P&L
March 2022turnover
365.4k
+46%
operating profit
-23.5k
0%
gross margin
25.9%
+12.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
100
-1%
total assets
129.8k
-0.79%
cash
0
0%
net assets
Total assets minus all liabilities
ds prop ltd company details
company number
10740129
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
ams medical accountants, floor 2, 9 portland street, manchester, M1 3BE
Bank
-
Legal Advisor
-
ds prop ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ds prop ltd.
ds prop ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
