
Company Number
05855043
Next Accounts
Sep 2025
Shareholders
i2 holdco 2 ltd
Group Structure
View All
Industry
Activities of head offices
Registered Address
8th floor 6 kean street, london, WC2B 4AS
Website
-Pomanda estimates the enterprise value of MATRIX PFI DEVELOPMENTS LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MATRIX PFI DEVELOPMENTS LIMITED at £0 based on an EBITDA of £0 and a 3.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MATRIX PFI DEVELOPMENTS LIMITED at £0 based on Net Assets of £-19.7m and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Matrix Pfi Developments Limited is a live company located in london, WC2B 4AS with a Companies House number of 05855043. It operates in the activities of head offices sector, SIC Code 70100. Founded in June 2006, it's largest shareholder is i2 holdco 2 ltd with a 100% stake. Matrix Pfi Developments Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Matrix Pfi Developments Limited. Company Health Check FAQs
0 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Matrix Pfi Developments Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Matrix Pfi Developments Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Matrix Pfi Developments Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Matrix Pfi Developments Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (110)
- Matrix Pfi Developments Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Matrix Pfi Developments Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Matrix Pfi Developments Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Matrix Pfi Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Matrix Pfi Developments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Matrix Pfi Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Matrix Pfi Developments Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Matrix Pfi Developments Limited
- - Industry AVG
Matrix Pfi Developments Limited's latest turnover from December 2023 is 0 and the company has net assets of -£19.7 million. According to their latest financial statements, we estimate that Matrix Pfi Developments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | 33 | 6 | |||||||||||||
Operating Profit | -34 | -30 | -30 | -31 | -30 | -31 | -31 | -30 | -30 | -64 | -33 | -6 | |||
Interest Payable | 691,927 | 692,128 | 692,129 | 694,025 | 692,128 | 692,128 | 692,128 | 694,025 | 692,128 | 692,128 | 692,128 | 694,025 | 692,128 | 692,160 | 780,549 |
Interest Receivable | 329 | 130 | 310 | 879 | 2,313 | 1,786 | 824 | 1,398 | 1,452 | 1 | 2 | 1 | |||
Pre-Tax Profit | -691,598 | -692,032 | -691,849 | -693,176 | -689,846 | -690,372 | -691,335 | -692,627 | -690,707 | -692,159 | -692,158 | -694,055 | -692,191 | -692,191 | -780,554 |
Tax | -3,022,830 | 131,071 | 131,171 | 133,058 | 138,526 | 139,838 | 148,745 | 143,901 | 132,307 | 183,362 | 193,805 | 218,591 | |||
Profit After Tax | -691,598 | -692,032 | -3,714,679 | -693,176 | -558,775 | -559,201 | -558,277 | -554,101 | -550,869 | -543,414 | -548,257 | -561,748 | -508,829 | -498,386 | -561,963 |
Dividends Paid | |||||||||||||||
Retained Profit | -691,598 | -692,032 | -3,714,679 | -693,176 | -558,775 | -559,201 | -558,277 | -554,101 | -550,869 | -543,414 | -548,257 | -561,748 | -508,829 | -498,386 | -561,963 |
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 2 | ||||||||||||
EBITDA* | -34 | -30 | -30 | -31 | -30 | -31 | -31 | -30 | -30 | -64 | -33 | -6 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 3,022,830 | 3,022,830 | 2,891,759 | 2,760,588 | 2,627,530 | 2,488,949 | 2,349,111 | 2,200,335 | 2,094,152 | 1,924,126 | 1,740,734 | 1,546,964 | |||
Misc Debtors | |||||||||||||||
Cash | 9,024 | 8,928 | 310,647 | 309,799 | 307,516 | 305,759 | 304,965 | 303,688 | 302,266 | 296 | 326 | 357 | 417 | 445 | |
misc current assets | |||||||||||||||
total current assets | 9,024 | 8,928 | 3,333,477 | 3,332,629 | 3,199,275 | 3,066,347 | 2,932,495 | 2,792,637 | 2,651,377 | 2,200,631 | 2,094,478 | 1,924,483 | 1,741,151 | 1,547,409 | |
total assets | 9,024 | 8,928 | 3,333,477 | 3,332,629 | 3,199,275 | 3,066,347 | 2,932,495 | 2,792,637 | 2,651,377 | 2,200,631 | 2,094,478 | 1,924,483 | 1,741,151 | 1,547,409 | |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 19,697,615 | 19,015,041 | 18,322,914 | 17,932,784 | 17,238,760 | 16,546,631 | 15,854,502 | 15,162,373 | 14,468,414 | 13,776,285 | 12,782,125 | 12,127,715 | 11,395,972 | 10,703,811 | 10,011,683 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 19,697,615 | 19,015,041 | 18,322,914 | 17,932,784 | 17,238,760 | 16,546,631 | 15,854,502 | 15,162,373 | 14,468,414 | 13,776,285 | 12,782,125 | 12,127,715 | 11,395,972 | 10,703,811 | 10,011,683 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 19,697,615 | 19,015,041 | 18,322,914 | 17,932,784 | 17,238,760 | 16,546,631 | 15,854,502 | 15,162,373 | 14,468,414 | 13,776,285 | 12,782,125 | 12,127,715 | 11,395,972 | 10,703,811 | 10,011,683 |
net assets | -19,697,615 | -19,006,017 | -18,313,986 | -14,599,307 | -13,906,131 | -13,347,356 | -12,788,155 | -12,229,878 | -11,675,777 | -11,124,908 | -10,581,494 | -10,033,237 | -9,471,489 | -8,962,660 | -8,464,274 |
total shareholders funds | -19,697,615 | -19,006,017 | -18,313,986 | -14,599,307 | -13,906,131 | -13,347,356 | -12,788,155 | -12,229,878 | -11,675,777 | -11,124,908 | -10,581,494 | -10,033,237 | -9,471,489 | -8,962,660 | -8,464,274 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -34 | -30 | -30 | -31 | -30 | -31 | -31 | -30 | -30 | -64 | -33 | -6 | |||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | -3,022,830 | 131,071 | 131,171 | 133,058 | 138,526 | 139,838 | 148,745 | 143,901 | 132,307 | 183,362 | 193,805 | 218,591 | |||
Stock | |||||||||||||||
Debtors | -3,022,830 | 131,071 | 131,171 | 133,058 | 138,581 | 139,838 | 148,776 | 106,183 | 170,026 | 183,392 | 193,770 | 1,546,964 | |||
Creditors | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -34 | -30 | -30 | -31 | -30 | -55 | -31 | -62 | 37,688 | -37,749 | -94 | 2 | -1,328,379 | ||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 682,574 | 692,127 | 390,130 | 694,024 | 692,129 | 692,129 | 692,129 | 693,959 | 692,129 | 994,160 | 654,410 | 731,743 | 692,161 | 692,128 | 10,011,683 |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | -691,598 | -691,998 | -691,819 | -693,146 | -689,815 | -690,342 | -691,304 | -692,627 | -690,676 | -692,128 | -692,128 | -694,025 | -692,127 | -692,158 | -780,548 |
cash flow from financing | -9,024 | 130 | -301,689 | 878 | 2,314 | 1,787 | 825 | 1,332 | 1,453 | 302,032 | -37,718 | 37,718 | 34 | -30 | 1,328,824 |
cash and cash equivalents | |||||||||||||||
cash | -9,024 | 96 | -301,719 | 848 | 2,283 | 1,757 | 794 | 1,277 | 1,422 | 301,970 | -30 | -31 | -60 | -28 | 445 |
overdraft | |||||||||||||||
change in cash | -9,024 | 96 | -301,719 | 848 | 2,283 | 1,757 | 794 | 1,277 | 1,422 | 301,970 | -30 | -31 | -60 | -28 | 445 |
Perform a competitor analysis for matrix pfi developments limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in WC2B area or any other competitors across 12 key performance metrics.
MATRIX PFI DEVELOPMENTS LIMITED group structure
Matrix Pfi Developments Limited has no subsidiary companies.
Ultimate parent company
2 parents
MATRIX PFI DEVELOPMENTS LIMITED
05855043
Matrix Pfi Developments Limited currently has 2 directors. The longest serving directors include Mr John Cavill (Jan 2016) and Mr Mark Knight (Nov 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Cavill | United Kingdom | 52 years | Jan 2016 | - | Director |
Mr Mark Knight | England | 50 years | Nov 2023 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-19.7m
+0.04%
total assets
0
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
company number
05855043
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
June 2006
age
19
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
December 2023
previous names
intercede 2128 limited (August 2006)
accountant
-
auditor
-
address
8th floor 6 kean street, london, WC2B 4AS
Bank
BARCLAYS BANK PLC
Legal Advisor
CMS CAMERON MCKENNA
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to matrix pfi developments limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MATRIX PFI DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|