a u zain limited
a u zain limited Company Information
Group Structure
View All
Industry
Other retail sale in non-specialised stores
Registered Address
11 manor lane, harlington, hayes, UB3 5EG
Website
-a u zain limited Estimated Valuation
Pomanda estimates the enterprise value of A U ZAIN LIMITED at £45.5k based on a Turnover of £136.6k and 0.33x industry multiple (adjusted for size and gross margin).
a u zain limited Estimated Valuation
Pomanda estimates the enterprise value of A U ZAIN LIMITED at £0 based on an EBITDA of £0 and a 3.21x industry multiple (adjusted for size and gross margin).
a u zain limited Estimated Valuation
Pomanda estimates the enterprise value of A U ZAIN LIMITED at £0 based on Net Assets of £-8.2k and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A U Zain Limited Overview
A U Zain Limited is a live company located in hayes, UB3 5EG with a Companies House number of 05889685. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in July 2006, it's largest shareholder is sohail akram with a 100% stake. A U Zain Limited is a established, micro sized company, Pomanda has estimated its turnover at £136.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
A U Zain Limited Health Check
Pomanda's financial health check has awarded A U Zain Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £136.6k, make it smaller than the average company (£1.4m)
- A U Zain Limited
£1.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.3%)
- A U Zain Limited
3.3% - Industry AVG
Production
with a gross margin of 28.5%, this company has a higher cost of product (44%)
- A U Zain Limited
44% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- A U Zain Limited
- - Industry AVG
Employees
with 5 employees, this is below the industry average (40)
5 - A U Zain Limited
40 - Industry AVG
Pay Structure
on an average salary of £18.2k, the company has an equivalent pay structure (£18.2k)
- A U Zain Limited
£18.2k - Industry AVG
Efficiency
resulting in sales per employee of £27.3k, this is less efficient (£85.2k)
- A U Zain Limited
£85.2k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (10 days)
- A U Zain Limited
10 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (32 days)
- A U Zain Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A U Zain Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A U Zain Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137.7%, this is a higher level of debt than the average (66.1%)
137.7% - A U Zain Limited
66.1% - Industry AVG
A U ZAIN LIMITED financials
A U Zain Limited's latest turnover from July 2019 is estimated at £136.6 thousand and the company has net assets of -£8.2 thousand. According to their latest financial statements, A U Zain Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2019 | Jul 2018 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 5 | 5 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2019 | Jul 2018 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,763 | 11,763 | 2,104 | 2,590 | 3,238 | 4,048 | 5,060 | 6,324 | 7,906 | 9,882 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 11,763 | 11,763 | 2,104 | 2,590 | 3,238 | 4,048 | 5,060 | 6,324 | 7,906 | 9,882 |
| Stock & work in progress | 0 | 0 | 2,000 | 6,000 | 4,500 | 3,000 | 5,500 | 4,550 | 4,850 | 4,150 |
| Trade Debtors | 9,947 | 9,947 | 0 | 0 | 203 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 408 | 0 | 2,155 | 1,166 | 966 | 781 | 5,314 | 3,450 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,947 | 9,947 | 2,408 | 6,000 | 6,858 | 4,166 | 6,466 | 5,331 | 10,164 | 7,600 |
| total assets | 21,710 | 21,710 | 4,512 | 8,590 | 10,096 | 8,214 | 11,526 | 11,655 | 18,070 | 17,482 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 9,033 | 9,033 | 71,288 | 50,274 | 35,880 | 27,796 | 32,304 | 31,172 | 31,172 | 25,630 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 9,033 | 9,033 | 71,288 | 50,274 | 35,880 | 27,796 | 32,304 | 31,172 | 31,172 | 25,630 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 20,864 | 20,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 29,897 | 29,897 | 71,288 | 50,274 | 35,880 | 27,796 | 32,304 | 31,172 | 31,172 | 25,630 |
| net assets | -8,187 | -8,187 | -66,776 | -41,684 | -25,784 | -19,582 | -20,778 | -19,517 | -13,102 | -8,148 |
| total shareholders funds | -8,187 | -8,187 | -66,776 | -41,684 | -25,784 | -19,582 | -20,778 | -19,517 | -13,102 | -8,148 |
| Jul 2019 | Jul 2018 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 486 | 648 | 810 | 1,012 | 1,264 | 1,581 | 1,976 | 3,642 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||||
| Stock | 0 | 0 | -4,000 | 1,500 | 1,500 | -2,500 | 950 | -300 | 700 | 4,150 |
| Debtors | 0 | 9,947 | 0 | -203 | 203 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 9,033 | 21,014 | 14,394 | 8,084 | -4,508 | 1,132 | 0 | 5,542 | 25,630 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | 0 | 0 | 408 | -2,155 | 989 | 200 | 185 | -4,533 | 1,864 | 3,450 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 408 | -2,155 | 989 | 200 | 185 | -4,533 | 1,864 | 3,450 |
a u zain limited Credit Report and Business Information
A U Zain Limited Competitor Analysis
Perform a competitor analysis for a u zain limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in UB3 area or any other competitors across 12 key performance metrics.
a u zain limited Ownership
A U ZAIN LIMITED group structure
A U Zain Limited has no subsidiary companies.
Ultimate parent company
A U ZAIN LIMITED
05889685
a u zain limited directors
A U Zain Limited currently has 1 director, Mr Sohail Akram serving since Jul 2006.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sohail Akram | 57 years | Jul 2006 | - | Director |
P&L
July 2019turnover
136.6k
+5%
operating profit
0
0%
gross margin
28.5%
+0.52%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2019net assets
-8.2k
0%
total assets
21.7k
0%
cash
0
0%
net assets
Total assets minus all liabilities
a u zain limited company details
company number
05889685
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
July 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2019
previous names
N/A
accountant
-
auditor
-
address
11 manor lane, harlington, hayes, UB3 5EG
Bank
-
Legal Advisor
-
a u zain limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a u zain limited.
a u zain limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A U ZAIN LIMITED. This can take several minutes, an email will notify you when this has completed.
a u zain limited Companies House Filings - See Documents
| date | description | view/download |
|---|
