osborne accountants.com ltd

Live EstablishedMicroDeclining

osborne accountants.com ltd Company Information

Share OSBORNE ACCOUNTANTS.COM LTD

Company Number

05895611

Shareholders

andrew osborne

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

63/66 hatton garden, fifth floor suite 23,, london, EC1N 8LE

osborne accountants.com ltd Estimated Valuation

£47.9k

Pomanda estimates the enterprise value of OSBORNE ACCOUNTANTS.COM LTD at £47.9k based on a Turnover of £62.1k and 0.77x industry multiple (adjusted for size and gross margin).

osborne accountants.com ltd Estimated Valuation

£39.8k

Pomanda estimates the enterprise value of OSBORNE ACCOUNTANTS.COM LTD at £39.8k based on an EBITDA of £8k and a 4.97x industry multiple (adjusted for size and gross margin).

osborne accountants.com ltd Estimated Valuation

£19.6k

Pomanda estimates the enterprise value of OSBORNE ACCOUNTANTS.COM LTD at £19.6k based on Net Assets of £6.5k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Osborne Accountants.com Ltd Overview

Osborne Accountants.com Ltd is a live company located in london, EC1N 8LE with a Companies House number of 05895611. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2006, it's largest shareholder is andrew osborne with a 100% stake. Osborne Accountants.com Ltd is a established, micro sized company, Pomanda has estimated its turnover at £62.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Osborne Accountants.com Ltd Health Check

Pomanda's financial health check has awarded Osborne Accountants.Com Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £62.1k, make it smaller than the average company (£208.8k)

£62.1k - Osborne Accountants.com Ltd

£208.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7%)

-1% - Osborne Accountants.com Ltd

7% - Industry AVG

production

Production

with a gross margin of 51%, this company has a higher cost of product (95.1%)

51% - Osborne Accountants.com Ltd

95.1% - Industry AVG

profitability

Profitability

an operating margin of 12.9% make it as profitable than the average company (12.7%)

12.9% - Osborne Accountants.com Ltd

12.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Osborne Accountants.com Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Osborne Accountants.com Ltd

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.1k, this is less efficient (£77.5k)

£62.1k - Osborne Accountants.com Ltd

£77.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 184 days, this is later than average (76 days)

184 days - Osborne Accountants.com Ltd

76 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (24 days)

121 days - Osborne Accountants.com Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Osborne Accountants.com Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Osborne Accountants.com Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (51.5%)

80.4% - Osborne Accountants.com Ltd

51.5% - Industry AVG

OSBORNE ACCOUNTANTS.COM LTD financials

EXPORTms excel logo

Osborne Accountants.Com Ltd's latest turnover from August 2023 is estimated at £62.1 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, Osborne Accountants.Com Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover62,07761,69054,23364,90147,05773,92944,26138,29422,93723,28717,0068,16126,9067,8760
Other Income Or Grants000000000000000
Cost Of Sales30,40329,60824,15128,38519,55024,50114,74016,07010,0368,2025,9823,1699,8913,2260
Gross Profit31,67332,08230,08236,51727,50749,42929,52122,22412,90115,08411,0244,99217,0154,6510
Admin Expenses23,66232,32431,45637,26335,24337,32229,65822,86711,56914,5555,6962,66717,16510,802-559
Operating Profit8,011-242-1,374-746-7,73612,107-137-6431,3325295,3282,325-150-6,151559
Interest Payable000000000000000
Interest Receivable0000000618111012131610
Pre-Tax Profit8,011-242-1,374-746-7,73612,107-137-6371,3505415,3382,337-137-6,135568
Tax-2,0030000-2,30000-270-114-1,228-56100-159
Profit After Tax6,008-242-1,374-746-7,7369,807-137-6371,0804274,1101,776-137-6,135409
Dividends Paid000000000000000
Retained Profit6,008-242-1,374-746-7,7369,807-137-6371,0804274,1101,776-137-6,135409
Employee Costs35,39333,84431,31728,60333,88130,44028,07128,56130,50330,34427,90726,56826,84324,7330
Number Of Employees111111111111110
EBITDA*8,011-242-1,374-746-7,73612,107-137-6431,5755825,6882,389-59-6,060595

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,5872,6042,1751,0631,0631,06305448353220360425516207
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,5872,6042,1751,0631,0631,06305448353220360425516207
Stock & work in progress000000004992,5001,50101,1132,8515,169
Trade Debtors31,42433,39630,34931,33321,24233,85417,72313,8497,2635,6024,4181,9936,6181,7862,233
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000004,5862,5822,0011,8272,7772,6143,808
misc current assets000000000000000
total current assets31,42433,39630,34931,33321,24233,85417,72313,84912,34810,6847,9203,82010,5087,25111,210
total assets33,01136,00032,52432,39622,30534,91717,72314,39313,18311,0067,9204,18010,9337,76711,417
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 10,14122,09018,03417,35919,47813,15010,1178,65011,55310,4567,7978,16716,69613,39310,908
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000003,50000000000
total current liabilities10,14122,09018,03417,35919,47813,15013,6178,65011,55310,4567,7978,16716,69613,39310,908
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income10,2008,2506,9005,956011,2043,3504,8500000000
other liabilities6,1975,1956,8837,00000000000000
provisions000000000000000
total long term liabilities16,39713,44513,78312,956011,2043,3504,8500000000
total liabilities26,53835,53531,81730,31519,47824,35416,96713,50011,55310,4567,7978,16716,69613,39310,908
net assets6,4734657072,0812,82710,5637568931,630550123-3,987-5,763-5,626509
total shareholders funds6,4734657072,0812,82710,5637568931,630550123-3,987-5,763-5,626509
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit8,011-242-1,374-746-7,73612,107-137-6431,3325295,3282,325-150-6,151559
Depreciation000000002435336064919136
Amortisation000000000000000
Tax-2,0030000-2,30000-270-114-1,228-56100-159
Stock0000000-499-2,0019991,501-1,113-1,738-2,3185,169
Debtors-1,9723,047-98410,091-12,61216,1313,8746,5861,6611,1842,425-4,6254,832-4472,233
Creditors-11,9494,056675-2,1196,3283,0331,467-2,9031,0972,659-370-8,5293,3032,48510,908
Accruals and Deferred Income1,9501,3509445,956-11,2044,3542,0004,8500000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-2,0192,1171,229-7,00001,063-544-4,7832,742944164-963150-8103,942
Investing Activities
capital expenditure1,017-429-1,11200-1,063544291-756-375010-400-243
Change in Investments000000000000000
cash flow from investments1,017-429-1,11200-1,063544291-756-375010-400-243
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities1,002-1,688-1177,00000000000000
share issue0000000-100000000100
interest0000000618111012131610
cash flow from financing1,002-1,688-1177,000000-94181110121316110
cash and cash equivalents
cash0000000-4,5862,004581174-950163-1,1943,808
overdraft000000000000000
change in cash0000000-4,5862,004581174-950163-1,1943,808

osborne accountants.com ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for osborne accountants.com ltd. Get real-time insights into osborne accountants.com ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Osborne Accountants.com Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for osborne accountants.com ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC1N area or any other competitors across 12 key performance metrics.

osborne accountants.com ltd Ownership

OSBORNE ACCOUNTANTS.COM LTD group structure

Osborne Accountants.Com Ltd has no subsidiary companies.

Ultimate parent company

OSBORNE ACCOUNTANTS.COM LTD

05895611

OSBORNE ACCOUNTANTS.COM LTD Shareholders

andrew osborne 100%

osborne accountants.com ltd directors

Osborne Accountants.Com Ltd currently has 1 director, Mr Andrew Osborne serving since Aug 2006.

officercountryagestartendrole
Mr Andrew Osborne57 years Aug 2006- Director

P&L

August 2023

turnover

62.1k

+1%

operating profit

8k

0%

gross margin

51.1%

-1.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

6.5k

+12.92%

total assets

33k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

osborne accountants.com ltd company details

company number

05895611

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

63/66 hatton garden, fifth floor suite 23,, london, EC1N 8LE

Bank

-

Legal Advisor

-

osborne accountants.com ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to osborne accountants.com ltd.

osborne accountants.com ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OSBORNE ACCOUNTANTS.COM LTD. This can take several minutes, an email will notify you when this has completed.

osborne accountants.com ltd Companies House Filings - See Documents

datedescriptionview/download