shredder and hygiene services limited

Live EstablishedMicroHealthy

shredder and hygiene services limited Company Information

Share SHREDDER AND HYGIENE SERVICES LIMITED

Company Number

05897398

Directors

Kevin Martin

Shareholders

karen victoria martin

kevin hugh martin

Group Structure

View All

Industry

Repair of other equipment

 

Registered Address

bencroft dassels, braughing, ware, hertfordshire, SG11 2RW

shredder and hygiene services limited Estimated Valuation

£80k

Pomanda estimates the enterprise value of SHREDDER AND HYGIENE SERVICES LIMITED at £80k based on a Turnover of £125.2k and 0.64x industry multiple (adjusted for size and gross margin).

shredder and hygiene services limited Estimated Valuation

£157.4k

Pomanda estimates the enterprise value of SHREDDER AND HYGIENE SERVICES LIMITED at £157.4k based on an EBITDA of £28.2k and a 5.58x industry multiple (adjusted for size and gross margin).

shredder and hygiene services limited Estimated Valuation

£242.4k

Pomanda estimates the enterprise value of SHREDDER AND HYGIENE SERVICES LIMITED at £242.4k based on Net Assets of £62.1k and 3.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shredder And Hygiene Services Limited Overview

Shredder And Hygiene Services Limited is a live company located in ware, SG11 2RW with a Companies House number of 05897398. It operates in the repair of other equipment sector, SIC Code 33190. Founded in August 2006, it's largest shareholder is karen victoria martin with a 50% stake. Shredder And Hygiene Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £125.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Shredder And Hygiene Services Limited Health Check

Pomanda's financial health check has awarded Shredder And Hygiene Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £125.2k, make it smaller than the average company (£4.5m)

£125.2k - Shredder And Hygiene Services Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (8.8%)

12% - Shredder And Hygiene Services Limited

8.8% - Industry AVG

production

Production

with a gross margin of 31.2%, this company has a comparable cost of product (31.2%)

31.2% - Shredder And Hygiene Services Limited

31.2% - Industry AVG

profitability

Profitability

an operating margin of 14.4% make it more profitable than the average company (7.1%)

14.4% - Shredder And Hygiene Services Limited

7.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - Shredder And Hygiene Services Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Shredder And Hygiene Services Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.6k, this is less efficient (£142.9k)

£62.6k - Shredder And Hygiene Services Limited

£142.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is earlier than average (53 days)

31 days - Shredder And Hygiene Services Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (29 days)

5 days - Shredder And Hygiene Services Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Shredder And Hygiene Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (13 weeks)

107 weeks - Shredder And Hygiene Services Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.8%, this is a lower level of debt than the average (53.6%)

46.8% - Shredder And Hygiene Services Limited

53.6% - Industry AVG

SHREDDER AND HYGIENE SERVICES LIMITED financials

EXPORTms excel logo

Shredder And Hygiene Services Limited's latest turnover from May 2024 is estimated at £125.2 thousand and the company has net assets of £62.1 thousand. According to their latest financial statements, Shredder And Hygiene Services Limited has 2 employees and maintains cash reserves of £72.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover125,17189,035107,35089,223116,546162,496102,189150,109130,158143,653159,139261,252223,678337,251222,512
Other Income Or Grants
Cost Of Sales86,07659,55868,68957,47875,061104,42860,95784,79773,57286,36392,084153,730133,873193,507117,836
Gross Profit39,09529,47738,66131,74441,48558,06841,23265,31256,58557,29067,055107,52289,805143,744104,676
Admin Expenses21,03444,82539,92127,46133,06831,49657,18969,96861,51081,70844,549109,242110,843105,76327,405
Operating Profit18,061-15,348-1,2604,2838,41726,572-15,957-4,656-4,925-24,41822,506-1,720-21,03837,98177,271
Interest Payable1,3731,373
Interest Receivable3,0912,1964836575305755316427331619617518470
Pre-Tax Profit21,152-13,152-7772,9757,12026,878-15,882-4,603-4,761-24,14522,823-1,524-20,86338,16577,340
Tax-5,288-565-1,353-5,107-4,793-9,923-21,655
Profit After Tax15,864-13,152-7772,4105,76721,771-15,882-4,603-4,761-24,14518,030-1,524-20,86328,24255,685
Dividends Paid
Retained Profit15,864-13,152-7772,4105,76721,771-15,882-4,603-4,761-24,14518,030-1,524-20,86328,24255,685
Employee Costs89,18687,02080,90178,07274,69877,65677,32171,79475,84638,72176,33376,64073,034140,125106,753
Number Of Employees222222222122243
EBITDA*28,221-8,9137,13516,16516,12031,706-9,8383,4075,601-14,34930,8449,465-6,16343,02583,996

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets29,66118,67424,23133,46421,80613,96217,52023,72930,87728,55824,59632,93444,62715,13020,175
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets29,66118,67424,23133,46421,80613,96217,52023,72930,87728,55824,59632,93444,62715,13020,175
Stock & work in progress1,6731,2272,5752,6543,4305,1944,9718,5818,77110,9939,42613,86814,96111,699
Trade Debtors10,6785,44918,48511,88119,42321,42315,10237,59820,47535,96725,89045,53648,30670,51845,656
Group Debtors
Misc Debtors4,3004,2762,4428,0243,5483,2943,4963,4203,3372,254
Cash72,06045,67551,91444,67984,81765,07016,34813,77428,39037,08072,29154,25224,10045,78127,881
misc current assets
total current assets87,03857,07374,06867,159110,44293,21740,14059,76360,78384,072109,174109,21486,274131,26085,236
total assets116,69975,74798,299100,623132,248107,17957,66083,49291,660112,630133,770142,148130,901146,390105,411
Bank overdraft
Bank loan
Trade Creditors 1,2861,1671,32061344833,9664,1522,6934,23615,49546,33758,57935,95860,15544,311
Group/Directors Accounts
other short term finances
hp & lease commitments4,1182,5584,7254,7252,6004,0844,6724,3565,346
other current liabilities29,45919,38222,51519,52716,48818,60815,91421,47117,47127,824
total current liabilities34,86323,10728,56024,86519,53652,57424,15028,83626,06348,66546,33758,57935,95860,15544,311
loans45,000
hp & lease commitments12,3571,7714,3299,2715,8504,0848,7563,876
Accruals and Deferred Income
other liabilities4,22217,00224,8562,265
provisions7,4154,6696,0586,3584,1432,6533,3294,5096,1754,6623,6395,0257,0212,3063,148
total long term liabilities19,7726,44010,38715,62954,9932,6533,3298,59314,9318,5387,86122,02731,8772,3065,413
total liabilities54,63529,54738,94740,49474,52955,22727,47937,42940,99457,20354,19880,60667,83562,46149,724
net assets62,06446,20059,35260,12957,71951,95230,18146,06350,66655,42779,57261,54263,06683,92955,687
total shareholders funds62,06446,20059,35260,12957,71951,95230,18146,06350,66655,42779,57261,54263,06683,92955,687
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit18,061-15,348-1,2604,2838,41726,572-15,957-4,656-4,925-24,41822,506-1,720-21,03837,98177,271
Depreciation10,1606,4358,39511,8827,7035,1346,1198,06310,52610,0698,33811,18514,8755,0446,725
Amortisation
Tax-5,288-565-1,353-5,107-4,793-9,923-21,655
Stock-1,673446-1,348-79-776-1,764223-3,610-190-2,2221,567-4,442-1,0933,26211,699
Debtors5,253-11,2021,022-3,066-1,7466,119-22,42017,206-14,40912,331-19,646-2,770-22,21224,86245,656
Creditors119-153707165-33,51829,8141,459-1,543-11,259-30,842-12,24222,621-24,19715,84444,311
Accruals and Deferred Income10,077-3,1332,9883,039-2,1202,694-5,5574,000-10,35327,824
Deferred Taxes & Provisions2,746-1,389-3002,2151,490-676-1,180-1,6661,5131,023-1,386-1,9964,715-8423,148
Cash flow from operations32,295-2,83210,85624,164-16,85954,0767,081-9,398101-26,45330,50237,302-2,34019,98052,445
Investing Activities
capital expenditure-21,147-878838-23,540-15,547-1,57690-915-12,845-14,031508-44,3721-26,900
Change in Investments
cash flow from investments-21,147-878838-23,540-15,547-1,57690-915-12,845-14,031508-44,3721-26,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-45,00045,000
Hire Purchase and Lease Commitments12,146-4,725-4,9425,5468,450-4,084-4,672-4,3563,8909,222
other long term liabilities-4,222-12,780-7,85424,856-2,2652,265
share issue2
interest3,0912,196483-1,308-1,298305755316427331619617518470
cash flow from financing15,237-2,529-4,459-40,76252,152-3,779-4,597-4,3034,0545,273-12,464-7,65825,031-2,0812,337
cash and cash equivalents
cash26,385-6,2397,235-40,13819,74748,7222,574-14,616-8,690-35,21118,03930,152-21,68117,90027,881
overdraft
change in cash26,385-6,2397,235-40,13819,74748,7222,574-14,616-8,690-35,21118,03930,152-21,68117,90027,881

shredder and hygiene services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for shredder and hygiene services limited. Get real-time insights into shredder and hygiene services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Shredder And Hygiene Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for shredder and hygiene services limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SG11 area or any other competitors across 12 key performance metrics.

shredder and hygiene services limited Ownership

SHREDDER AND HYGIENE SERVICES LIMITED group structure

Shredder And Hygiene Services Limited has no subsidiary companies.

Ultimate parent company

SHREDDER AND HYGIENE SERVICES LIMITED

05897398

SHREDDER AND HYGIENE SERVICES LIMITED Shareholders

karen victoria martin 50%
kevin hugh martin 50%

shredder and hygiene services limited directors

Shredder And Hygiene Services Limited currently has 1 director, Mr Kevin Martin serving since Aug 2006.

officercountryagestartendrole
Mr Kevin MartinEngland64 years Aug 2006- Director

P&L

May 2024

turnover

125.2k

+41%

operating profit

18.1k

0%

gross margin

31.3%

-5.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

62.1k

+0.34%

total assets

116.7k

+0.54%

cash

72.1k

+0.58%

net assets

Total assets minus all liabilities

shredder and hygiene services limited company details

company number

05897398

Type

Private limited with Share Capital

industry

33190 - Repair of other equipment

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

BENCROFT DASSELS

auditor

-

address

bencroft dassels, braughing, ware, hertfordshire, SG11 2RW

Bank

-

Legal Advisor

-

shredder and hygiene services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shredder and hygiene services limited.

shredder and hygiene services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHREDDER AND HYGIENE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

shredder and hygiene services limited Companies House Filings - See Documents

datedescriptionview/download