c w kirk lawnmowers limited
c w kirk lawnmowers limited Company Information
Group Structure
View All
Industry
Repair of other equipment
Registered Address
44 newmarket road, burwell, cambridge, CB25 0AE
Website
www.cwkirklawnmowers.co.ukc w kirk lawnmowers limited Estimated Valuation
Pomanda estimates the enterprise value of C W KIRK LAWNMOWERS LIMITED at £122.2k based on a Turnover of £223.1k and 0.55x industry multiple (adjusted for size and gross margin).
c w kirk lawnmowers limited Estimated Valuation
Pomanda estimates the enterprise value of C W KIRK LAWNMOWERS LIMITED at £71.2k based on an EBITDA of £14.9k and a 4.78x industry multiple (adjusted for size and gross margin).
c w kirk lawnmowers limited Estimated Valuation
Pomanda estimates the enterprise value of C W KIRK LAWNMOWERS LIMITED at £35.7k based on Net Assets of £9.1k and 3.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C W Kirk Lawnmowers Limited Overview
C W Kirk Lawnmowers Limited is a live company located in cambridge, CB25 0AE with a Companies House number of 07843162. It operates in the repair of other equipment sector, SIC Code 33190. Founded in November 2011, it's largest shareholder is charles kirk with a 100% stake. C W Kirk Lawnmowers Limited is a established, micro sized company, Pomanda has estimated its turnover at £223.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
C W Kirk Lawnmowers Limited Health Check
Pomanda's financial health check has awarded C W Kirk Lawnmowers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £223.1k, make it smaller than the average company (£3.7m)
- C W Kirk Lawnmowers Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.7%)
- C W Kirk Lawnmowers Limited
3.7% - Industry AVG
Production
with a gross margin of 22.1%, this company has a higher cost of product (32.7%)
- C W Kirk Lawnmowers Limited
32.7% - Industry AVG
Profitability
an operating margin of 6.7% make it as profitable than the average company (7%)
- C W Kirk Lawnmowers Limited
7% - Industry AVG
Employees
with 2 employees, this is below the industry average (22)
2 - C W Kirk Lawnmowers Limited
22 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
- C W Kirk Lawnmowers Limited
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £111.5k, this is less efficient (£139.2k)
- C W Kirk Lawnmowers Limited
£139.2k - Industry AVG
Debtor Days
it gets paid by customers after 111 days, this is later than average (56 days)
- C W Kirk Lawnmowers Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 78 days, this is slower than average (28 days)
- C W Kirk Lawnmowers Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- C W Kirk Lawnmowers Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C W Kirk Lawnmowers Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.5%, this is a higher level of debt than the average (59.2%)
87.5% - C W Kirk Lawnmowers Limited
59.2% - Industry AVG
C W KIRK LAWNMOWERS LIMITED financials
C W Kirk Lawnmowers Limited's latest turnover from November 2023 is estimated at £223.1 thousand and the company has net assets of £9.1 thousand. According to their latest financial statements, C W Kirk Lawnmowers Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,836 | 6,535 | 312 | 2,499 | 6,498 | 14,498 | 14,000 | 20,000 | ||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 4,836 | 6,535 | 312 | 2,499 | 6,498 | 14,498 | 14,000 | 20,000 | ||||
| Stock & work in progress | 39,799 | 4,981 | ||||||||||
| Trade Debtors | 68,148 | 72,824 | 65,428 | 86,126 | 71,339 | 4,379 | 6,318 | 9,430 | ||||
| Group Debtors | ||||||||||||
| Misc Debtors | 7,658 | |||||||||||
| Cash | 333 | 947 | ||||||||||
| misc current assets | ||||||||||||
| total current assets | 68,148 | 72,824 | 65,428 | 86,126 | 71,339 | 52,169 | 12,246 | 9,430 | ||||
| total assets | 72,984 | 79,359 | 65,740 | 88,625 | 77,837 | 66,667 | 26,246 | 29,430 | ||||
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 37,595 | 55,144 | 50,685 | 67,458 | 114,662 | 20,656 | 8,247 | 24,263 | ||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 84,739 | 16,042 | ||||||||||
| total current liabilities | 37,595 | 55,144 | 50,685 | 67,458 | 114,662 | 105,395 | 24,289 | 24,263 | ||||
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 26,245 | 26,245 | 27,023 | 34,024 | ||||||||
| provisions | 2,660 | |||||||||||
| total long term liabilities | 26,245 | 26,245 | 27,023 | 34,024 | 2,660 | |||||||
| total liabilities | 63,840 | 81,389 | 77,708 | 101,482 | 114,662 | 105,395 | 26,949 | 24,263 | ||||
| net assets | 9,144 | -2,030 | -11,968 | -12,857 | -36,825 | -38,728 | -703 | 5,167 | ||||
| total shareholders funds | 9,144 | -2,030 | -11,968 | -12,857 | -36,825 | -38,728 | -703 | 5,167 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 7,500 | |||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -39,799 | 34,818 | 4,981 | |||||||||
| Debtors | -4,676 | 7,396 | -20,698 | 14,787 | 59,302 | 5,719 | -3,112 | 9,430 | ||||
| Creditors | -17,549 | 4,459 | -16,773 | -47,204 | 94,006 | 12,409 | -16,016 | 24,263 | ||||
| Accruals and Deferred Income | -84,739 | 68,697 | 16,042 | |||||||||
| Deferred Taxes & Provisions | -2,660 | 2,660 | ||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | -778 | -7,001 | 34,024 | |||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -333 | -614 | 947 | |||||||||
| overdraft | ||||||||||||
| change in cash | -333 | -614 | 947 |
c w kirk lawnmowers limited Credit Report and Business Information
C W Kirk Lawnmowers Limited Competitor Analysis
Perform a competitor analysis for c w kirk lawnmowers limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CB25 area or any other competitors across 12 key performance metrics.
c w kirk lawnmowers limited Ownership
C W KIRK LAWNMOWERS LIMITED group structure
C W Kirk Lawnmowers Limited has no subsidiary companies.
Ultimate parent company
C W KIRK LAWNMOWERS LIMITED
07843162
c w kirk lawnmowers limited directors
C W Kirk Lawnmowers Limited currently has 1 director, Mr Charles Kirk serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Charles Kirk | England | 33 years | Apr 2016 | - | Director |
P&L
November 2023turnover
223.1k
0%
operating profit
14.9k
0%
gross margin
22.2%
-3.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
9.1k
-5.5%
total assets
73k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
c w kirk lawnmowers limited company details
company number
07843162
Type
Private limited with Share Capital
industry
33190 - Repair of other equipment
incorporation date
November 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
piper homes (rushwick) limited (June 2016)
pharma investments limited (February 2016)
accountant
-
auditor
-
address
44 newmarket road, burwell, cambridge, CB25 0AE
Bank
-
Legal Advisor
-
c w kirk lawnmowers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to c w kirk lawnmowers limited.
c w kirk lawnmowers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C W KIRK LAWNMOWERS LIMITED. This can take several minutes, an email will notify you when this has completed.
c w kirk lawnmowers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
