west consulting limited
west consulting limited Company Information
Company Number
05908205
Next Accounts
Jan 2025
Industry
Management consultancy activities (other than financial management)
Shareholders
felicia hsu
stuart worthington
Group Structure
View All
Contact
Registered Address
c/o ideal corporate solutions li, lancaster house, bolton, BL1 4QZ
Website
www.headquarterswest.comwest consulting limited Estimated Valuation
Pomanda estimates the enterprise value of WEST CONSULTING LIMITED at £63k based on a Turnover of £160.7k and 0.39x industry multiple (adjusted for size and gross margin).
west consulting limited Estimated Valuation
Pomanda estimates the enterprise value of WEST CONSULTING LIMITED at £0 based on an EBITDA of £-137.5k and a 3.01x industry multiple (adjusted for size and gross margin).
west consulting limited Estimated Valuation
Pomanda estimates the enterprise value of WEST CONSULTING LIMITED at £253.2k based on Net Assets of £94.4k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West Consulting Limited Overview
West Consulting Limited is a dissolved company that was located in bolton, BL1 4QZ with a Companies House number of 05908205. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2006, it's largest shareholder was felicia hsu with a 50% stake. The last turnover for West Consulting Limited was estimated at £160.7k.
Upgrade for unlimited company reports & a free credit check
West Consulting Limited Health Check
Pomanda's financial health check has awarded West Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £160.7k, make it smaller than the average company (£321.8k)
- West Consulting Limited
£321.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (1.8%)
- West Consulting Limited
1.8% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (59.6%)
- West Consulting Limited
59.6% - Industry AVG
Profitability
an operating margin of -85.6% make it less profitable than the average company (8%)
- West Consulting Limited
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - West Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- West Consulting Limited
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £80.4k, this is less efficient (£107.7k)
- West Consulting Limited
£107.7k - Industry AVG
Debtor Days
it gets paid by customers after 238 days, this is later than average (72 days)
- West Consulting Limited
72 days - Industry AVG
Creditor Days
its suppliers are paid after 42 days, this is slower than average (29 days)
- West Consulting Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- West Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - West Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.8%, this is a lower level of debt than the average (56.1%)
12.8% - West Consulting Limited
56.1% - Industry AVG
WEST CONSULTING LIMITED financials
West Consulting Limited's latest turnover from August 2021 is estimated at £160.7 thousand and the company has net assets of £94.4 thousand. According to their latest financial statements, West Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,299 | 1,348 | 560 | 1,120 | 1,680 | 2,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,299 | 1,348 | 560 | 1,120 | 1,680 | 2,240 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 104,951 | 253,712 | 217,506 | 220,628 | 170,921 | 78,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 40 | 40 | 43 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 104,951 | 265,712 | 217,506 | 220,628 | 170,921 | 78,238 | 0 | 100 | 100 | 100 | 40 | 40 | 43 |
| total assets | 108,250 | 267,060 | 218,066 | 221,748 | 172,601 | 80,478 | 100 | 100 | 100 | 100 | 40 | 40 | 43 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 13,847 | 35,125 | 25,890 | 34,154 | 28,090 | 28,748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 1,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 13,847 | 35,125 | 25,890 | 34,154 | 28,090 | 29,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 13,847 | 35,125 | 25,890 | 34,154 | 28,090 | 29,886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | 94,403 | 231,935 | 192,176 | 187,594 | 144,511 | 50,592 | 100 | 100 | 100 | 100 | 40 | 40 | 43 |
| total shareholders funds | 94,403 | 231,935 | 192,176 | 187,594 | 144,511 | 50,592 | 100 | 100 | 100 | 100 | 40 | 40 | 43 |
| Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 610 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -160,761 | 48,206 | -3,122 | 49,707 | 92,683 | 78,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -21,278 | 9,235 | -8,264 | 6,064 | -658 | 28,748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -1,138 | 1,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 60 | 0 | -3 | 43 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 60 | 0 | -3 | 43 |
west consulting limited Credit Report and Business Information
West Consulting Limited Competitor Analysis
Perform a competitor analysis for west consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BL1 area or any other competitors across 12 key performance metrics.
west consulting limited Ownership
WEST CONSULTING LIMITED group structure
West Consulting Limited has no subsidiary companies.
Ultimate parent company
WEST CONSULTING LIMITED
05908205
west consulting limited directors
West Consulting Limited currently has 2 directors. The longest serving directors include Ms Felicia Hsu (Aug 2006) and Mr Stuart Worthington (Aug 2006).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Felicia Hsu | United Kingdom | 57 years | Aug 2006 | - | Director |
| Mr Stuart Worthington | England | 56 years | Aug 2006 | - | Director |
P&L
August 2021turnover
160.7k
-57%
operating profit
-137.5k
0%
gross margin
25.5%
-4.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2021net assets
94.4k
-0.59%
total assets
108.3k
-0.59%
cash
0
0%
net assets
Total assets minus all liabilities
west consulting limited company details
company number
05908205
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
August 2006
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2021
previous names
N/A
accountant
-
auditor
-
address
c/o ideal corporate solutions li, lancaster house, bolton, BL1 4QZ
Bank
-
Legal Advisor
-
west consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to west consulting limited.
west consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WEST CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
west consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
