blu sky tax limited

Live EstablishedSmallHigh

blu sky tax limited Company Information

Share BLU SKY TAX LIMITED

Company Number

05908251

Shareholders

blu sire ventures ltd

polar bear ventures ltd

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

ye olde hundred 69 church way, north shields, NE29 0AE

blu sky tax limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of BLU SKY TAX LIMITED at £1m based on a Turnover of £1m and 0.96x industry multiple (adjusted for size and gross margin).

blu sky tax limited Estimated Valuation

£247.2k

Pomanda estimates the enterprise value of BLU SKY TAX LIMITED at £247.2k based on an EBITDA of £40k and a 6.18x industry multiple (adjusted for size and gross margin).

blu sky tax limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of BLU SKY TAX LIMITED at £1.7m based on Net Assets of £549.9k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blu Sky Tax Limited Overview

Blu Sky Tax Limited is a live company located in north shields, NE29 0AE with a Companies House number of 05908251. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in August 2006, it's largest shareholder is blu sire ventures ltd with a 46.2% stake. Blu Sky Tax Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blu Sky Tax Limited Health Check

Pomanda's financial health check has awarded Blu Sky Tax Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1m, make it larger than the average company (£288.6k)

£1m - Blu Sky Tax Limited

£288.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (8.3%)

19% - Blu Sky Tax Limited

8.3% - Industry AVG

production

Production

with a gross margin of 96.2%, this company has a comparable cost of product (96.2%)

96.2% - Blu Sky Tax Limited

96.2% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (9.9%)

0.2% - Blu Sky Tax Limited

9.9% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (4)

24 - Blu Sky Tax Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)

£40.8k - Blu Sky Tax Limited

£40.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.6k, this is less efficient (£84.6k)

£43.6k - Blu Sky Tax Limited

£84.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is earlier than average (71 days)

46 days - Blu Sky Tax Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 197 days, this is slower than average (29 days)

197 days - Blu Sky Tax Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Blu Sky Tax Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (34 weeks)

64 weeks - Blu Sky Tax Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48%, this is a similar level of debt than the average (50.5%)

48% - Blu Sky Tax Limited

50.5% - Industry AVG

BLU SKY TAX LIMITED financials

EXPORTms excel logo

Blu Sky Tax Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £549.9 thousand. According to their latest financial statements, Blu Sky Tax Limited has 24 employees and maintains cash reserves of £525.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010Aug 2009
Turnover1,047,565942,976641,172625,123817,440851,722724,651530,043184,800164,448292,372288,509308,948100,974
Other Income Or Grants
Cost Of Sales40,00163,33347,47359,10227,76426,40822,89611,33417,90722,28526,07527,09941,7158,353
Gross Profit1,007,564879,643593,699566,021789,676825,314701,755518,709166,893142,163266,298261,410267,23292,621
Admin Expenses1,005,144859,911497,662373,357763,779672,080628,633495,029175,435117,971248,383219,074233,72268,416
Operating Profit2,42019,73296,037192,66425,897153,23473,12223,680-8,54224,19217,91542,33633,51024,205
Interest Payable13,81714,3277,3755,0944,0578,7605,608
Interest Receivable26,84618,2031,3693702131,03646019432024714098371
Pre-Tax Profit15,44823,60990,031187,94022,053145,50967,97423,874-8,22224,43918,05442,43433,54724,205
Tax-3,862-4,486-17,106-35,709-4,190-27,647-12,915-4,536-4,888-3,791-9,760-8,051-6,293
Profit After Tax11,58619,12372,925152,23117,863117,86255,05919,338-8,22219,55114,26332,67425,49617,912
Dividends Paid
Retained Profit11,58619,12372,925152,23117,863117,86255,05919,338-8,22219,55114,26332,67425,49617,912
Employee Costs978,912883,454755,508617,910622,294644,262501,500335,615120,10882,733137,357167,443150,45954,387
Number Of Employees2423222022191712435662
EBITDA*40,02455,104129,06964,61285,695210,13196,35457,29717,89346,49740,61363,94154,72443,079

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010Aug 2009
Tangible Assets112,882144,101168,932185,784223,482264,747231,40812,11226,01717,77117,2016,2687,6054,980
Intangible Assets7,6698,7749,8801,0901,24418,14235,03850,22366,96483,707100,448117,189133,931150,672
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets120,551152,875178,812186,874224,726282,889266,44662,33592,981101,478117,649123,457141,536155,652
Stock & work in progress
Trade Debtors132,930122,52954,69464,081115,885144,213117,96882,77829,90923,09238,93537,46441,08414,721
Group Debtors
Misc Debtors278,095240,798172,27621,51515,18234,75933,0638,6224,193
Cash525,827496,875543,294552,098238,485186,90289,23694,85960,64667,47531,20824,72014,552220
misc current assets
total current assets936,852860,202770,264637,694369,552365,874240,267186,25994,74890,56770,14362,18455,63614,941
total assets1,057,4031,013,077949,076824,568594,278648,763506,713248,594187,729192,045187,792185,641197,172170,593
Bank overdraft21,42937,02321,429
Bank loan
Trade Creditors 21,69846,90614,15214,45711,35642,74473,27417,66010,42560,68360,89755,03259,82054,666
Group/Directors Accounts2,2449,76727,475149
other short term finances50,000
hp & lease commitments
other current liabilities380,082268,424228,052281,055219,685216,42175,947107,40075,381
total current liabilities425,453362,120291,108345,512231,041259,165149,221125,06085,95560,68360,89755,03259,82054,666
loans78,603108,589134,57430,00146,00287,000172,567
hp & lease commitments
Accruals and Deferred Income
other liabilities21,36636,45054,42793,83497,905
provisions3,4494,0564,2052,7915,3398,5658,7542,422
total long term liabilities82,052112,645138,77932,79251,34195,565181,3212,42221,36636,45054,42793,83497,905
total liabilities507,505474,765429,887378,304282,382354,730330,542127,48285,95582,04997,347109,459153,654152,571
net assets549,898538,312519,189446,264311,896294,033176,171121,112101,774109,99690,44576,18243,51818,022
total shareholders funds549,898538,312519,189446,264311,896294,033176,171121,112101,774109,99690,44576,18243,51818,022
Dec 2023Dec 2022Dec 2021Dec 2020Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010Aug 2009
Operating Activities
Operating Profit2,42019,73296,037192,66425,897153,23473,12223,680-8,54224,19217,91542,33633,51024,205
Depreciation36,49934,26632,32239,20842,90040,0016,49316,8769,6945,5645,9574,8634,4732,132
Amortisation1,1051,106710-167,26016,89816,89616,73916,74116,74116,74116,74116,74216,74116,742
Tax-3,862-4,486-17,106-35,709-4,190-27,647-12,915-4,536-4,888-3,791-9,760-8,051-6,293
Stock
Debtors47,698136,357141,374-93,376-47,90527,94159,63157,29811,010-15,8431,471-3,62026,36314,721
Creditors-25,20832,754-305-28,287-31,388-30,53055,6147,235-50,258-2145,865-4,7885,15454,666
Accruals and Deferred Income111,65840,372-53,00364,6343,264140,474-31,45332,01975,381
Deferred Taxes & Provisions-607-1491,414-5,774-3,226-1896,3322,422
Cash flow from operations74,307-12,762-81,305152,85298,060264,29854,30137,13932,00657,23841,21653,01325,46476,731
Investing Activities
capital expenditure-5,280-9,435-24,970224,067-1,635-73,340-227,343-2,971-17,938-6,134-16,890-3,526-7,098-174,526
Change in Investments
cash flow from investments-5,280-9,435-24,970224,067-1,635-73,340-227,343-2,971-17,938-6,134-16,890-3,526-7,098-174,526
Financing Activities
Bank loans
Group/Directors Accounts-7,523-17,70827,475-149149
Other Short Term Loans -50,00050,000
Long term loans-29,986-25,985104,573-56,999-40,998-85,567172,567
Hire Purchase and Lease Commitments
other long term liabilities-21,366-15,084-17,977-39,407-4,07197,905
share issue-10110
interest13,0293,876-6,006-4,724-3,844-7,724-5,14819432024714098371
cash flow from financing-24,480-39,81776,042-11,723-44,842-93,291167,41945-20,897-14,837-17,837-39,319-4,03498,016
cash and cash equivalents
cash28,952-46,419-8,804365,19651,58397,666-5,62334,213-6,82936,2676,48810,16814,332220
overdraft-15,59415,59421,429
change in cash44,546-62,013-30,233365,19651,58397,666-5,62334,213-6,82936,2676,48810,16814,332220

blu sky tax limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blu sky tax limited. Get real-time insights into blu sky tax limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blu Sky Tax Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blu sky tax limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in NE29 area or any other competitors across 12 key performance metrics.

blu sky tax limited Ownership

BLU SKY TAX LIMITED group structure

Blu Sky Tax Limited has no subsidiary companies.

Ultimate parent company

BLU SKY TAX LIMITED

05908251

BLU SKY TAX LIMITED Shareholders

blu sire ventures ltd 46.2%
polar bear ventures ltd 46.1%
valkyrie ventures ltd 5%
miss paula henderson 1.5%
auto natron ltd 1.2%

blu sky tax limited directors

Blu Sky Tax Limited currently has 2 directors. The longest serving directors include Mr Jonathan Dudgeon (Aug 2009) and Mr Steven Robinson (Mar 2021).

officercountryagestartendrole
Mr Jonathan DudgeonEngland48 years Aug 2009- Director
Mr Steven RobinsonEngland33 years Mar 2021- Director

P&L

December 2023

turnover

1m

+11%

operating profit

2.4k

0%

gross margin

96.2%

+3.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

549.9k

+0.02%

total assets

1.1m

+0.04%

cash

525.8k

+0.06%

net assets

Total assets minus all liabilities

blu sky tax limited company details

company number

05908251

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

August 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

tyneside business services limited (March 2010)

accountant

-

auditor

-

address

ye olde hundred 69 church way, north shields, NE29 0AE

Bank

-

Legal Advisor

-

blu sky tax limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to blu sky tax limited. Currently there are 2 open charges and 1 have been satisfied in the past.

blu sky tax limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLU SKY TAX LIMITED. This can take several minutes, an email will notify you when this has completed.

blu sky tax limited Companies House Filings - See Documents

datedescriptionview/download