Forty One Consulting Ltd

POWER SEARCH PRICING

SOLUTIONS

forty one consulting ltd Company Information

Live (In Liquidation)

EstablishedSmallRapid

Company Number

05910939

Website

www.fortyoneconsulting.co.uk

Registered Address

6th floor bank house, cherry street, birmingham, B2 5AL

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

Telephone

01904234041

Next Accounts Due

843 days late

Group Structure

View All

Directors

Stephen Harper3 Years

Stuart Harding3 Years

Shareholders

attivo group limited 100%

forty one consulting ltd Estimated Valuation

£573.4k

Pomanda estimates the enterprise value of FORTY ONE CONSULTING LTD at £573.4k based on a Turnover of £543.3k and 1.06x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Forty One Consulting Ltd is a live company located in birmingham, B2 5AL with a Companies House number of 05910939. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 2006, it's largest shareholder is attivo group limited with a 100% stake. Forty One Consulting Ltd is a established, small sized company, Pomanda has estimated its turnover at £543.3k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Forty One Consulting Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £543.3k, make it smaller than the average company (£3.4m)

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (5.1%)

EXPORT

Forty One Consulting Ltd's latest turnover from August 2020 is estimated at £543.3 thousand and the company has net assets of £227.6 thousand. According to their latest financial statements, Forty One Consulting Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	543,343	368,638	313,898	233,001	15,447	38,016	11,079	13,593	17,340	16,340	2,611	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	389,109	269,064	213,897	159,404	10,575	26,485	8,028	9,626	12,409	12,090	1,963	0
Gross Profit	154,234	99,573	100,001	73,597	4,872	11,531	3,051	3,967	4,931	4,250	648	0
Admin Expenses	99,432	43,009	24,608	64,847	-31,710	3,830	7,092	2,017	-13,756	-23,489	17,375	-23,798
Operating Profit	54,802	56,564	75,393	8,750	36,582	7,701	-4,041	1,950	18,687	27,739	-16,727	23,798
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	96	145	200	207	240	229	138	107	62
Pre-Tax Profit	54,802	56,564	75,393	8,846	36,728	7,901	-3,834	2,191	18,916	27,877	-16,620	23,860
Tax	-10,412	-10,747	-14,325	-1,681	-7,345	-1,580	0	-504	-4,540	-7,248	0	-6,681
Profit After Tax	44,390	45,817	61,068	7,165	29,382	6,321	-3,834	1,687	14,376	20,629	-16,620	17,179
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	44,390	45,817	61,068	7,165	29,382	6,321	-3,834	1,687	14,376	20,629	-16,620	17,179
Employee Costs	203,341	136,380	133,186	64,291	61,875	58,273	58,609	58,466	55,994	56,211	54,983	0
Number Of Employees	3	2	2	1	1	1	1	1	1	1	1	0
EBITDA*	54,802	56,564	75,393	8,750	37,935	9,040	-2,509	3,447	21,302	30,442	-16,124	24,691

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	3,253	5,510	5,947	6,576	5,998	6,669	8,008	8,483	14,813	15,313	3,415	2,679
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,253	5,510	5,947	6,576	5,998	6,669	8,008	8,483	14,813	15,313	3,415	2,679
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	258,902	197,016	154,688	90,868	4,770	14,575	2,759	3,883	3,279	3,233	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	1,423	2,022
Cash	0	0	0	0	76,683	39,628	40,534	42,107	54,061	37,513	17,762	24,854
misc current assets	440	784	770	4,511	0	0	0	0	0	3,911	0	0
total current assets	259,342	197,800	155,458	95,379	81,453	54,203	43,293	45,990	57,340	44,657	19,185	26,876
total assets	262,595	203,310	161,405	101,955	87,451	60,872	51,301	54,473	72,153	59,970	22,600	29,555
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	22,408	17,089	21,449	25,058	18,231	21,034	17,784	17,122	36,489	38,682	2,842	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	9,338	8,629
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	9,761	3,551
total current liabilities	22,408	17,089	21,449	25,058	18,231	21,034	17,784	17,122	36,489	38,682	21,941	12,180
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	12,627	3,051	2,603	612	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	195
total long term liabilities	12,627	3,051	2,603	612	0	0	0	0	0	0	0	195
total liabilities	35,035	20,140	24,052	25,670	18,231	21,034	17,784	17,122	36,489	38,682	21,941	12,375
net assets	227,560	183,170	137,353	76,285	69,220	39,838	33,517	37,351	35,664	21,288	659	17,180
total shareholders funds	227,560	183,170	137,353	76,285	69,220	39,838	33,517	37,351	35,664	21,288	659	17,180

	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	54,802	56,564	75,393	8,750	36,582	7,701	-4,041	1,950	18,687	27,739	-16,727	23,798
Depreciation	0	0	0	0	1,353	1,339	1,532	1,497	2,615	2,703	603	893
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-10,412	-10,747	-14,325	-1,681	-7,345	-1,580	0	-504	-4,540	-7,248	0	-6,681
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	61,886	42,328	63,820	86,098	-9,805	11,816	-1,124	604	46	1,810	-599	2,022
Creditors	5,319	-4,360	-3,609	6,827	-2,803	3,250	662	-19,367	-2,193	35,840	2,842	0
Accruals and Deferred Income	9,576	448	1,991	612	0	0	0	0	0	-9,761	6,210	3,551
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	-195	195
Cash flow from operations	-2,601	-423	-4,370	-71,590	37,592	-1,106	-723	-17,028	14,523	47,463	-6,668	19,734
Investing Activities
capital expenditure	2,257	437	629	-578	-682	0	-1,057	4,833	-2,115	-14,601	-1,339	-3,572
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,257	437	629	-578	-682	0	-1,057	4,833	-2,115	-14,601	-1,339	-3,572
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	-9,338	709	8,629
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	-100	0	0	0	0	0	0	99	1
interest	0	0	0	96	145	200	207	240	229	138	107	62
cash flow from financing	0	0	0	-4	145	200	207	240	229	-9,200	915	8,692
cash and cash equivalents
cash	0	0	0	-76,683	37,055	-906	-1,573	-11,954	16,548	19,751	-7,092	24,854
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	-76,683	37,055	-906	-1,573	-11,954	16,548	19,751	-7,092	24,854

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for forty one consulting ltd. Get real-time insights into forty one consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for forty one consulting ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in B 2 area or any other competitors across 12 key performance metrics.

FORTY ONE CONSULTING LTD group structure

Forty One Consulting Ltd has no subsidiary companies.

Ultimate parent company

PROPERTY HOLDINGS GROUP LIMITED

09403976

ATTIVO GROUP LIMITED

05547209

2 parents

FORTY ONE CONSULTING LTD

05910939

FORTY ONE CONSULTING LTD Shareholders

attivo group limited

100%

Forty One Consulting Ltd currently has 2 directors. The longest serving directors include Mr Stephen Harper (May 2021) and Mr Stuart Harding (May 2021).

officer	country	age	start	end	role
Mr Stephen Harper	England	60 years	May 2021	-	Director
Mr Stuart Harding	England	41 years	May 2021	-	Director

P&L

August 2020

turnover

543.3k

+47%

operating profit

54.8k

gross margin

28.4%

+5.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2020

net assets

227.6k

+0.24%

total assets

262.6k

+0.29%

cash

net assets

Total assets minus all liabilities

Similar Companies

rural funding services limited

hartley hepworth fba limited

2.5

bos personal lending limited

citizens claims ltd

smailes goldie financial management limited

company number

05910939

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 2006

accounts

Micro-Entity Accounts

ultimate parent company

PROPERTY HOLDINGS GROUP LIMITED

previous names

N/A

last accounts submitted

August 2020

address

6th floor bank house, cherry street, birmingham, B2 5AL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to forty one consulting ltd.

forty one consulting ltd Company Information

forty one consulting ltd Estimated Valuation

forty one consulting ltd Estimated Valuation

forty one consulting ltd Estimated Valuation

Forty One Consulting Ltd Overview

Forty One Consulting Ltd Health Check

FORTY ONE CONSULTING LTD financials

forty one consulting ltd Credit Report and Business Information

Forty One Consulting Ltd Competitor Analysis

forty one consulting ltd Ownership

forty one consulting ltd directors

forty one consulting ltd company details

forty one consulting ltd Charges & Mortgages

forty one consulting ltd Companies House Filings - See Documents