twentyone leadership ltd

Live EstablishedMicroDeclining

twentyone leadership ltd Company Information

Share TWENTYONE LEADERSHIP LTD

Company Number

05946226

Shareholders

richard nugent

joanne nugent

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

36 briar vale, monkseaton, whitley bay, tyne and wear, NE25 9AZ

twentyone leadership ltd Estimated Valuation

£79.3k

Pomanda estimates the enterprise value of TWENTYONE LEADERSHIP LTD at £79.3k based on a Turnover of £150.5k and 0.53x industry multiple (adjusted for size and gross margin).

twentyone leadership ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TWENTYONE LEADERSHIP LTD at £0 based on an EBITDA of £-89.4k and a 4.25x industry multiple (adjusted for size and gross margin).

twentyone leadership ltd Estimated Valuation

£459.9k

Pomanda estimates the enterprise value of TWENTYONE LEADERSHIP LTD at £459.9k based on Net Assets of £172.6k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Twentyone Leadership Ltd Overview

Twentyone Leadership Ltd is a live company located in tyne and wear, NE25 9AZ with a Companies House number of 05946226. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2006, it's largest shareholder is richard nugent with a 50% stake. Twentyone Leadership Ltd is a established, micro sized company, Pomanda has estimated its turnover at £150.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Twentyone Leadership Ltd Health Check

Pomanda's financial health check has awarded Twentyone Leadership Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £150.5k, make it smaller than the average company (£850.8k)

£150.5k - Twentyone Leadership Ltd

£850.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.5%)

0% - Twentyone Leadership Ltd

8.5% - Industry AVG

production

Production

with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)

58.5% - Twentyone Leadership Ltd

58.5% - Industry AVG

profitability

Profitability

an operating margin of -60.8% make it less profitable than the average company (7.3%)

-60.8% - Twentyone Leadership Ltd

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Twentyone Leadership Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £57k, the company has an equivalent pay structure (£57k)

£57k - Twentyone Leadership Ltd

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.3k, this is less efficient (£132.8k)

£75.3k - Twentyone Leadership Ltd

£132.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is near the average (64 days)

57 days - Twentyone Leadership Ltd

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is close to average (25 days)

25 days - Twentyone Leadership Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Twentyone Leadership Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (24 weeks)

51 weeks - Twentyone Leadership Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30%, this is a lower level of debt than the average (55.9%)

30% - Twentyone Leadership Ltd

55.9% - Industry AVG

TWENTYONE LEADERSHIP LTD financials

EXPORTms excel logo

Twentyone Leadership Ltd's latest turnover from December 2023 is estimated at £150.5 thousand and the company has net assets of £172.6 thousand. According to their latest financial statements, Twentyone Leadership Ltd has 2 employees and maintains cash reserves of £56.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover150,509829,409369,524152,642463,797561,818819,985686,487389,871434,016231,183305,942302,281127,9930
Other Income Or Grants000000000000000
Cost Of Sales62,489348,269153,64160,626180,681201,705299,846259,210155,255172,82774,57895,61590,35837,6300
Gross Profit88,020481,140215,88492,015283,116360,113520,140427,277234,616261,189156,605210,327211,92390,3630
Admin Expenses179,550314,048217,789145,565259,751380,431440,925320,103236,234265,241120,842192,320212,187103,914-24,565
Operating Profit-91,530167,092-1,905-53,55023,365-20,31879,215107,174-1,618-4,05235,76318,007-264-13,55124,565
Interest Payable3,5103,8762,9251,46400000000000
Interest Receivable3,0262,862251732801173514125363338161106156117
Pre-Tax Profit-92,014166,078-4,579-54,94123,646-20,20179,251107,188-1,493-3,68936,10118,168-158-13,39524,682
Tax0-31,55500-4,4930-15,058-21,43700-8,303-4,36000-6,911
Profit After Tax-92,014134,523-4,579-54,94119,153-20,20164,19385,750-1,493-3,68927,79813,808-158-13,39517,771
Dividends Paid000000000000000
Retained Profit-92,014134,523-4,579-54,94119,153-20,20164,19385,750-1,493-3,68927,79813,808-158-13,39517,771
Employee Costs114,010109,594108,052101,438106,125111,955104,445112,897113,281174,478103,221161,001146,93896,3150
Number Of Employees222222222323320
EBITDA*-89,387168,892-1,004-52,56624,497-17,87681,374109,119-1,186-3,28136,89719,141254-13,15224,863

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets4,8826,2193,8164,4595,3856,3597,9183,8736213871,1581,7631,0491,32795
Intangible Assets000000000000000
Investments & Other000003333000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,8826,2193,8164,4595,3856,3627,9213,8766243871,1581,7631,0491,32795
Stock & work in progress000000000000000
Trade Debtors23,658251,180102,04426,520126,998156,119228,997175,81884,41968,69630,00045,96044,87219,32016,319
Group Debtors000000000000000
Misc Debtors161,880131,81793,47388,09874,45078,64897,29832,33538,285000000
Cash56,08459,178104,35296,25449,17525,6155,5398,5142,50947,42597,80037,40427,01915,34946,901
misc current assets000000000000000
total current assets241,622442,175299,869210,872250,623260,382331,834216,667125,213116,121127,80083,36471,89134,66963,220
total assets246,504448,394303,685215,331256,008266,744339,755220,543125,837116,508128,95885,12772,94035,99663,315
Bank overdraft000000000000000
Bank loan9,6009,6009,6003,20000000000000
Trade Creditors 4,44344,8939,34411,20025,12759,538109,97433,83918,79374,19683,01266,85868,62231,52045,543
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities42,091101,550117,98920,88840,78036,09238,20159,43766,178000000
total current liabilities56,134156,043136,93335,28865,90795,630148,17593,27684,97174,19683,01266,85868,62231,52045,543
loans16,80026,40036,00044,80000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions9441,3116355474646308957751247722143000
total long term liabilities17,74427,71136,63545,3474646308957751247722143000
total liabilities73,878183,754173,56880,63566,37196,260149,07094,05185,09574,27383,03467,00168,62231,52045,543
net assets172,626264,640130,117134,696189,637170,484190,685126,49240,74242,23545,92418,1264,3184,47617,772
total shareholders funds172,626264,640130,117134,696189,637170,484190,685126,49240,74242,23545,92418,1264,3184,47617,772
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-91,530167,092-1,905-53,55023,365-20,31879,215107,174-1,618-4,05235,76318,007-264-13,55124,565
Depreciation2,1431,8009019841,1322,4422,1591,9454327711,1341,134518399298
Amortisation000000000000000
Tax0-31,55500-4,4930-15,058-21,43700-8,303-4,36000-6,911
Stock000000000000000
Debtors-197,459187,48080,899-86,830-33,319-91,528118,14285,44954,00838,696-15,9601,08825,5523,00116,319
Creditors-40,45035,549-1,856-13,927-34,411-50,43676,13515,046-55,403-8,81616,154-1,76437,102-14,02345,543
Accruals and Deferred Income-59,459-16,43997,101-19,8924,688-2,109-21,236-6,74166,178000000
Deferred Taxes & Provisions-3676768883-166-2651206514755-121143000
Cash flow from operations7,796-30,35713,43052823,43420,8423,19311,189-44,372-50,73860,58712,07211,804-30,17647,176
Investing Activities
capital expenditure-806-4,203-258-58-158-883-6,204-5,197-6660-529-1,848-240-1,631-393
Change in Investments0000-30003000000
cash flow from investments-806-4,203-258-58-155-883-6,204-5,197-6690-529-1,848-240-1,631-393
Financing Activities
Bank loans006,4003,20000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,600-9,600-8,80044,80000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000991
interest-484-1,014-2,674-1,3912801173514125363338161106156117
cash flow from financing-10,084-10,614-5,07446,6092801173514125363338161106255118
cash and cash equivalents
cash-3,094-45,1748,09847,07923,56020,076-2,9756,005-44,916-50,37560,39610,38511,670-31,55246,901
overdraft000000000000000
change in cash-3,094-45,1748,09847,07923,56020,076-2,9756,005-44,916-50,37560,39610,38511,670-31,55246,901

twentyone leadership ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for twentyone leadership ltd. Get real-time insights into twentyone leadership ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Twentyone Leadership Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for twentyone leadership ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE25 area or any other competitors across 12 key performance metrics.

twentyone leadership ltd Ownership

TWENTYONE LEADERSHIP LTD group structure

Twentyone Leadership Ltd has no subsidiary companies.

Ultimate parent company

TWENTYONE LEADERSHIP LTD

05946226

TWENTYONE LEADERSHIP LTD Shareholders

richard nugent 50%
joanne nugent 40%
sam nugent 10%

twentyone leadership ltd directors

Twentyone Leadership Ltd currently has 2 directors. The longest serving directors include Mr Richard Nugent (Sep 2006) and Mrs Joanne Nugent (Jan 2016).

officercountryagestartendrole
Mr Richard Nugent50 years Sep 2006- Director
Mrs Joanne Nugent49 years Jan 2016- Director

P&L

December 2023

turnover

150.5k

-82%

operating profit

-91.5k

0%

gross margin

58.5%

+0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

172.6k

-0.35%

total assets

246.5k

-0.45%

cash

56.1k

-0.05%

net assets

Total assets minus all liabilities

twentyone leadership ltd company details

company number

05946226

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

success in football limited (August 2014)

accountant

-

auditor

-

address

36 briar vale, monkseaton, whitley bay, tyne and wear, NE25 9AZ

Bank

SANTANDER UK PLC

Legal Advisor

-

twentyone leadership ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to twentyone leadership ltd.

twentyone leadership ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TWENTYONE LEADERSHIP LTD. This can take several minutes, an email will notify you when this has completed.

twentyone leadership ltd Companies House Filings - See Documents

datedescriptionview/download