jaluminati limited

Live EstablishedMicroLow

jaluminati limited Company Information

Share JALUMINATI LIMITED

Company Number

08909549

Shareholders

jermaine john hudspith

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

26 scotswood road, newcastle upon tyne, NE4 7JB

jaluminati limited Estimated Valuation

£171.3k

Pomanda estimates the enterprise value of JALUMINATI LIMITED at £171.3k based on a Turnover of £437.5k and 0.39x industry multiple (adjusted for size and gross margin).

jaluminati limited Estimated Valuation

£127.4k

Pomanda estimates the enterprise value of JALUMINATI LIMITED at £127.4k based on an EBITDA of £40.3k and a 3.16x industry multiple (adjusted for size and gross margin).

jaluminati limited Estimated Valuation

£442k

Pomanda estimates the enterprise value of JALUMINATI LIMITED at £442k based on Net Assets of £165.9k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jaluminati Limited Overview

Jaluminati Limited is a live company located in newcastle upon tyne, NE4 7JB with a Companies House number of 08909549. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2014, it's largest shareholder is jermaine john hudspith with a 100% stake. Jaluminati Limited is a established, micro sized company, Pomanda has estimated its turnover at £437.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jaluminati Limited Health Check

Pomanda's financial health check has awarded Jaluminati Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £437.5k, make it in line with the average company (£407.4k)

£437.5k - Jaluminati Limited

£407.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.1%)

2% - Jaluminati Limited

7.1% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (59.9%)

26.4% - Jaluminati Limited

59.9% - Industry AVG

profitability

Profitability

an operating margin of 9.2% make it as profitable than the average company (8%)

9.2% - Jaluminati Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Jaluminati Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)

£47.6k - Jaluminati Limited

£47.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.8k, this is more efficient (£120.4k)

£218.8k - Jaluminati Limited

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 184 days, this is later than average (67 days)

184 days - Jaluminati Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (27 days)

23 days - Jaluminati Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jaluminati Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jaluminati Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25%, this is a lower level of debt than the average (55.2%)

25% - Jaluminati Limited

55.2% - Industry AVG

JALUMINATI LIMITED financials

EXPORTms excel logo

Jaluminati Limited's latest turnover from August 2023 is estimated at £437.5 thousand and the company has net assets of £165.9 thousand. According to their latest financial statements, we estimate that Jaluminati Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Apr 2017Apr 2016Apr 2015
Turnover437,538334,672421,814408,227384,825547,007504,345924,43343,220
Other Income Or Grants000000000
Cost Of Sales322,086247,399314,147299,949283,530386,097345,095654,58130,460
Gross Profit115,45287,273107,667108,278101,296160,910159,250269,85212,761
Admin Expenses75,10799,679153,191201,760104,208157,563121,004117,140-153,947
Operating Profit40,345-12,406-45,524-93,482-2,9123,34738,246152,712166,708
Interest Payable000000000
Interest Receivable0000000483483
Pre-Tax Profit40,345-12,406-45,524-93,482-2,9123,34738,246153,195167,191
Tax-10,0860000-636-7,267-30,639-33,438
Profit After Tax30,259-12,406-45,524-93,482-2,9122,71130,979122,556133,753
Dividends Paid000000000
Retained Profit30,259-12,406-45,524-93,482-2,9122,71130,979122,556133,753
Employee Costs95,24647,08089,618203,718291,534450,225342,322205,92050,143
Number Of Employees212569741
EBITDA*40,345-12,406-45,524-93,482-2,9123,34738,246152,712168,473

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Apr 2017Apr 2016Apr 2015
Tangible Assets4196893,3606,848277,615290,991307,5435,8183,925
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets4196893,3606,848277,615290,991307,5435,8183,925
Stock & work in progress000000000
Trade Debtors220,835236,011303,172245,018195,767250,711231,182331,8315,544
Group Debtors000000000
Misc Debtors004601,79000000
Cash00000000193,315
misc current assets00002,4274,8453,2233,6950
total current assets220,835236,011303,632246,808198,194255,556234,405335,526198,859
total assets221,254236,700306,992253,656475,809546,547541,948341,344202,784
Bank overdraft000000000
Bank loan000000000
Trade Creditors 20,41054,025106,9118,65129,47385,87063,67376,91368,146
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities20,41054,025106,9118,65129,47385,87063,67376,91368,146
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income2,0002,0002,0001,4001,7961,7787,8708,1220
other liabilities32,91045,00050,00050,000157,453168,900183,11700
provisions00000000785
total long term liabilities34,91047,00052,00051,400159,249170,678190,9878,122785
total liabilities55,320101,025158,91160,051188,722256,548254,66085,03568,931
net assets165,934135,675148,081193,605287,087289,999287,288256,309133,853
total shareholders funds165,934135,675148,081193,605287,087289,999287,288256,309133,853
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit40,345-12,406-45,524-93,482-2,9123,34738,246152,712166,708
Depreciation000000001,765
Amortisation000000000
Tax-10,0860000-636-7,267-30,639-33,438
Stock000000000
Debtors-15,176-67,62156,82451,041-54,94419,529-100,649326,2875,544
Creditors-33,615-52,88698,260-20,822-56,39722,197-13,2408,76768,146
Accruals and Deferred Income00600-39618-6,092-2528,1220
Deferred Taxes & Provisions0000000-785785
Cash flow from operations11,8202,329-3,488-165,741-4,347-713118,136-188,110198,422
Investing Activities
capital expenditure2702,6713,488270,76713,37616,552-301,725-1,893-5,690
Change in Investments000000000
cash flow from investments2702,6713,488270,76713,37616,552-301,725-1,893-5,690
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-12,090-5,0000-107,453-11,447-14,217183,11700
share issue0000000-100100
interest0000000483483
cash flow from financing-12,090-5,0000-107,453-11,447-14,217183,117383583
cash and cash equivalents
cash0000000-193,315193,315
overdraft000000000
change in cash0000000-193,315193,315

jaluminati limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jaluminati limited. Get real-time insights into jaluminati limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jaluminati Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jaluminati limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NE4 area or any other competitors across 12 key performance metrics.

jaluminati limited Ownership

JALUMINATI LIMITED group structure

Jaluminati Limited has no subsidiary companies.

Ultimate parent company

JALUMINATI LIMITED

08909549

JALUMINATI LIMITED Shareholders

jermaine john hudspith 100%

jaluminati limited directors

Jaluminati Limited currently has 1 director, Mr Jermaine Hudspith serving since Feb 2014.

officercountryagestartendrole
Mr Jermaine HudspithEngland37 years Feb 2014- Director

P&L

August 2023

turnover

437.5k

+31%

operating profit

40.3k

0%

gross margin

26.4%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

165.9k

+0.22%

total assets

221.3k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

jaluminati limited company details

company number

08909549

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

26 scotswood road, newcastle upon tyne, NE4 7JB

Bank

-

Legal Advisor

-

jaluminati limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jaluminati limited. Currently there are 1 open charges and 1 have been satisfied in the past.

jaluminati limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JALUMINATI LIMITED. This can take several minutes, an email will notify you when this has completed.

jaluminati limited Companies House Filings - See Documents

datedescriptionview/download