Jp Law Ltd

POWER SEARCH PRICING

SOLUTIONS

jp law ltd Company Information

Live

EstablishedSmallHealthy

Company Number

05947473

Website

www.jplaw.co.uk

Registered Address

unit 2 manor business park, enderby road, leicester, LE9 7TF

Industry

Other business support service activities n.e.c.

Telephone

01162681377

Next Accounts Due

June 2025

Group Structure

View All

Directors

Darren Jones18 Years

Carolyn Jones11 Years

Shareholders

darren jones 51%

carolyn dawn jones 49%

jp law ltd Estimated Valuation

£350.1k

Pomanda estimates the enterprise value of JP LAW LTD at £350.1k based on a Turnover of £620.7k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jp Law Ltd is a live company located in leicester, LE9 7TF with a Companies House number of 05947473. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2006, it's largest shareholder is darren jones with a 51% stake. Jp Law Ltd is a established, small sized company, Pomanda has estimated its turnover at £620.7k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jp Law Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £620.7k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.2%)

EXPORT

Jp Law Ltd's latest turnover from September 2023 is estimated at £620.7 thousand and the company has net assets of £6.2 thousand. According to their latest financial statements, Jp Law Ltd has 5 employees and maintains cash reserves of £10.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	620,665	541,732	437,927	447,116	500,612	586,317	504,663	539,228	574,850	659,767	700,283	853,372	770,055	672,241	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	386,280	333,718	276,269	279,614	313,788	366,977	310,564	333,695	364,273	424,485	451,029	534,581	471,489	402,530	0
Gross Profit	234,385	208,014	161,658	167,501	186,824	219,340	194,099	205,533	210,577	235,282	249,254	318,791	298,566	269,711	0
Admin Expenses	225,897	213,733	176,413	166,966	196,811	209,379	193,885	207,775	195,356	235,638	235,518	310,008	309,828	277,529	-26,377
Operating Profit	8,488	-5,719	-14,755	535	-9,987	9,961	214	-2,242	15,221	-356	13,736	8,783	-11,262	-7,818	26,377
Interest Payable	2,133	2,080	1,772	915	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	478	307	22	21	148	121	39	33	15	8	8	1	1	1	1
Pre-Tax Profit	6,832	-7,493	-16,505	-359	-9,839	10,083	253	-2,209	15,236	-348	13,744	8,784	-11,261	-7,817	26,378
Tax	-1,708	0	0	0	0	-1,916	-48	0	-3,047	0	-3,161	-2,108	0	0	-7,386
Profit After Tax	5,124	-7,493	-16,505	-359	-9,839	8,167	205	-2,209	12,189	-348	10,583	6,676	-11,261	-7,817	18,992
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,124	-7,493	-16,505	-359	-9,839	8,167	205	-2,209	12,189	-348	10,583	6,676	-11,261	-7,817	18,992
Employee Costs	238,358	179,657	171,000	166,250	164,741	156,637	151,654	152,197	189,630	188,241	222,000	256,626	217,449	211,854	0
Number Of Employees	5	4	4	4	4	4	4	4	5	5	6	7	6	6	0
EBITDA*	9,544	-5,244	-14,172	1,259	-9,072	10,883	1,816	-662	16,709	495	14,825	10,192	-10,328	-6,791	27,984

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	13,737	1,374	1,401	1,984	2,367	3,282	4,204	5,806	7,386	6,089	5,713	5,344	4,470	4,838	3,913
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	13,737	1,374	1,401	1,984	2,367	3,282	4,204	5,806	7,386	6,089	5,713	5,344	4,470	4,838	3,913
Stock & work in progress	12,863	13,129	7,487	8,681	8,286	6,093	5,750	6,546	5,639	6,772	5,815	7,148	7,991	7,438	7,123
Trade Debtors	88,595	87,015	68,265	63,068	77,034	101,187	85,969	84,564	84,573	93,657	99,075	121,772	108,748	103,150	110,192
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,700	1,900	2,530	19,500	1,000	1,000	1,000	1,000	0	0	0	0	0	0	0
Cash	10,495	8,611	18,649	24,560	17,926	21,495	10,850	20,452	5,755	252	3,141	166	250	197	221
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	114,653	110,655	96,931	115,809	104,246	129,775	103,569	112,562	95,967	100,681	108,031	129,086	116,989	110,785	117,536
total assets	128,390	112,029	98,332	117,793	106,613	133,057	107,773	118,368	103,353	106,770	113,744	134,430	121,459	115,623	121,449
Bank overdraft	6,064	5,911	5,757	2,354	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	54,560	63,357	44,278	42,855	56,661	66,962	54,023	63,272	74,239	89,845	96,471	127,740	121,445	104,348	102,357
Group/Directors Accounts	30,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	18,663	25,130	17,324	19,720	24,349	30,527	26,221	28,191	0	0	0	0	0	0	0
total current liabilities	109,287	94,398	67,359	64,929	81,010	97,489	80,244	91,463	74,239	89,845	96,471	127,740	121,445	104,348	102,357
loans	10,383	16,431	22,336	27,646	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,515	119	63	139	165	291	419	0	0	0	0	0	0	0	0
total long term liabilities	12,898	16,550	22,399	27,785	165	291	419	0	0	0	0	0	0	0	0
total liabilities	122,185	110,948	89,758	92,714	81,175	97,780	80,663	91,463	74,239	89,845	96,471	127,740	121,445	104,348	102,357
net assets	6,205	1,081	8,574	25,079	25,438	35,277	27,110	26,905	29,114	16,925	17,273	6,690	14	11,275	19,092
total shareholders funds	6,205	1,081	8,574	25,079	25,438	35,277	27,110	26,905	29,114	16,925	17,273	6,690	14	11,275	19,092

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	8,488	-5,719	-14,755	535	-9,987	9,961	214	-2,242	15,221	-356	13,736	8,783	-11,262	-7,818	26,377
Depreciation	1,056	475	583	724	915	922	1,602	1,580	1,488	851	1,089	1,409	934	1,027	1,607
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,708	0	0	0	0	-1,916	-48	0	-3,047	0	-3,161	-2,108	0	0	-7,386
Stock	-266	5,642	-1,194	395	2,193	343	-796	907	-1,133	957	-1,333	-843	553	315	7,123
Debtors	2,380	18,120	-11,773	4,534	-24,153	15,218	1,405	991	-9,084	-5,418	-22,697	13,024	5,598	-7,042	110,192
Creditors	-8,797	19,079	1,423	-13,806	-10,301	12,939	-9,249	-10,967	-15,606	-6,626	-31,269	6,295	17,097	1,991	102,357
Accruals and Deferred Income	-6,467	7,806	-2,396	-4,629	-6,178	4,306	-1,970	28,191	0	0	0	0	0	0	0
Deferred Taxes & Provisions	2,396	56	-76	-26	-126	-128	419	0	0	0	0	0	0	0	0
Cash flow from operations	-7,146	-2,065	-2,254	-22,131	-3,717	10,523	-9,641	14,664	8,273	-1,670	4,425	2,198	618	1,927	5,640
Investing Activities
capital expenditure	-13,419	-448	0	-341	0	0	0	0	-2,785	-1,227	-1,458	-2,283	-566	-1,952	-5,520
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-13,419	-448	0	-341	0	0	0	0	-2,785	-1,227	-1,458	-2,283	-566	-1,952	-5,520
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	30,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-6,048	-5,905	-5,310	27,646	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-1,655	-1,773	-1,750	-894	148	121	39	33	15	8	8	1	1	1	1
cash flow from financing	22,297	-7,678	-7,060	26,752	148	121	39	33	15	8	8	1	1	1	101
cash and cash equivalents
cash	1,884	-10,038	-5,911	6,634	-3,569	10,645	-9,602	14,697	5,503	-2,889	2,975	-84	53	-24	221
overdraft	153	154	3,403	2,354	0	0	0	0	0	0	0	0	0	0	0
change in cash	1,731	-10,192	-9,314	4,280	-3,569	10,645	-9,602	14,697	5,503	-2,889	2,975	-84	53	-24	221

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jp law ltd. Get real-time insights into jp law ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jp law ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in LE9 area or any other competitors across 12 key performance metrics.

JP LAW LTD group structure

Jp Law Ltd has no subsidiary companies.

Ultimate parent company

JP LAW LTD

05947473

JP LAW LTD Shareholders

darren jones	51%
carolyn dawn jones	49%

Jp Law Ltd currently has 2 directors. The longest serving directors include Mr Darren Jones (Sep 2006) and Mrs Carolyn Jones (Feb 2013).

officer	country	age	start	end	role
Mr Darren Jones	United Kingdom	62 years	Sep 2006	-	Director
Mrs Carolyn Jones	England	60 years	Feb 2013	-	Director

P&L

September 2023

turnover

620.7k

+15%

operating profit

8.5k

gross margin

37.8%

-1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.2k

+4.74%

total assets

128.4k

+0.15%

cash

10.5k

+0.22%

net assets

Total assets minus all liabilities

Similar Companies

r & a sales ltd

suttons it consultancy ltd

3.5

g e s (leicester) limited

cyber sausage ltd

hsc analysis & solutions ltd

1.5

company number

05947473

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2006

ultimate parent company

None

previous names

N/A

address

unit 2 manor business park, enderby road, leicester, LE9 7TF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to jp law ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

jp law ltd Company Information

jp law ltd Estimated Valuation

jp law ltd Estimated Valuation

jp law ltd Estimated Valuation

Jp Law Ltd Overview

Jp Law Ltd Health Check

JP LAW LTD financials

jp law ltd Credit Report and Business Information

Jp Law Ltd Competitor Analysis

jp law ltd Ownership

jp law ltd directors

jp law ltd company details

jp law ltd Charges & Mortgages

jp law ltd Companies House Filings - See Documents