cyber sausage ltd
cyber sausage ltd Company Information
Company Number
10699453
Website
-Registered Address
5 parklands avenue, groby, leicester, LE6 0BL
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Directors
Irene Dawson7 Years
Shareholders
irene dawson 100%
cyber sausage ltd Estimated Valuation
Pomanda estimates the enterprise value of CYBER SAUSAGE LTD at £11.9k based on a Turnover of £29.8k and 0.4x industry multiple (adjusted for size and gross margin).
cyber sausage ltd Estimated Valuation
Pomanda estimates the enterprise value of CYBER SAUSAGE LTD at £0 based on an EBITDA of £-14.7k and a 3.05x industry multiple (adjusted for size and gross margin).
cyber sausage ltd Estimated Valuation
Pomanda estimates the enterprise value of CYBER SAUSAGE LTD at £0 based on Net Assets of £-8.1k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cyber Sausage Ltd Overview
Cyber Sausage Ltd is a live company located in leicester, LE6 0BL with a Companies House number of 10699453. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2017, it's largest shareholder is irene dawson with a 100% stake. Cyber Sausage Ltd is a young, micro sized company, Pomanda has estimated its turnover at £29.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cyber Sausage Ltd Health Check
Pomanda's financial health check has awarded Cyber Sausage Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £29.8k, make it smaller than the average company (£3.3m)
- Cyber Sausage Ltd
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (7.8%)
- Cyber Sausage Ltd
7.8% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (36.8%)
- Cyber Sausage Ltd
36.8% - Industry AVG
Profitability
an operating margin of -49.3% make it less profitable than the average company (5.7%)
- Cyber Sausage Ltd
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (21)
1 - Cyber Sausage Ltd
21 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Cyber Sausage Ltd
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £29.8k, this is less efficient (£145.3k)
- Cyber Sausage Ltd
£145.3k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (36 days)
- Cyber Sausage Ltd
36 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Cyber Sausage Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cyber Sausage Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cyber Sausage Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 256.4%, this is a higher level of debt than the average (58.7%)
256.4% - Cyber Sausage Ltd
58.7% - Industry AVG
CYBER SAUSAGE LTD financials
Cyber Sausage Ltd's latest turnover from March 2024 is estimated at £29.8 thousand and the company has net assets of -£8.1 thousand. According to their latest financial statements, Cyber Sausage Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,735 | 8,880 | 13,885 | 16,308 | 4,523 | 4,957 | 43,196 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,735 | 8,880 | 13,885 | 16,308 | 4,523 | 4,957 | 43,196 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 470 | 12,862 | 30,220 | 28,633 | 22,842 | 84,800 | 9,891 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 470 | 12,862 | 30,220 | 28,633 | 22,842 | 84,800 | 9,891 |
| total assets | 5,205 | 21,742 | 44,105 | 44,941 | 27,365 | 89,757 | 53,087 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 7,343 | 8,916 | 3,024 | 2,726 | 24,378 | 8,858 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 7,343 | 8,916 | 3,024 | 2,726 | 24,378 | 8,858 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 12,593 | 6,364 | 10,577 | 10,577 | 0 | 19,240 | 43,152 |
| provisions | 754 | 1,509 | 2,420 | 2,832 | 651 | 1,968 | 781 |
| total long term liabilities | 13,347 | 7,873 | 12,997 | 13,409 | 651 | 21,208 | 43,933 |
| total liabilities | 13,347 | 15,216 | 21,913 | 16,433 | 3,377 | 45,586 | 52,791 |
| net assets | -8,142 | 6,526 | 22,192 | 28,508 | 23,988 | 44,171 | 296 |
| total shareholders funds | -8,142 | 6,526 | 22,192 | 28,508 | 23,988 | 44,171 | 296 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -12,392 | -17,358 | 1,587 | 5,791 | -61,958 | 74,909 | 9,891 |
| Creditors | -7,343 | -1,573 | 5,892 | 298 | -21,652 | 15,520 | 8,858 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -755 | -911 | -412 | 2,181 | -1,317 | 1,187 | 781 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 6,229 | -4,213 | 0 | 10,577 | -19,240 | -23,912 | 43,152 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cyber sausage ltd Credit Report and Business Information
Cyber Sausage Ltd Competitor Analysis
Perform a competitor analysis for cyber sausage ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in LE6 area or any other competitors across 12 key performance metrics.
cyber sausage ltd Ownership
CYBER SAUSAGE LTD group structure
Cyber Sausage Ltd has no subsidiary companies.
Ultimate parent company
CYBER SAUSAGE LTD
10699453
cyber sausage ltd directors
Cyber Sausage Ltd currently has 1 director, Mrs Irene Dawson serving since Mar 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Irene Dawson | England | 72 years | Mar 2017 | - | Director |
P&L
March 2024turnover
29.8k
-40%
operating profit
-14.7k
0%
gross margin
16.6%
-4.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-8.1k
-2.25%
total assets
5.2k
-0.76%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
cyber sausage ltd company details
company number
10699453
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2017
age
7
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
5 parklands avenue, groby, leicester, LE6 0BL
Bank
-
Legal Advisor
-
cyber sausage ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cyber sausage ltd.
cyber sausage ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
