Musselburgh Specsavers Limited

POWER SEARCH PRICING

SOLUTIONS

musselburgh specsavers limited Company Information

Company Number

05955376

Next Accounts

Nov 2025

Directors

Graeme Robertson

Amy Brolly

Shareholders

specsavers uk holdings limited

amy theresa brolly

View All

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

Registered Address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

Website

www.specsavers.co.uk

musselburgh specsavers limited Estimated Valuation

£278.5k

Pomanda estimates the enterprise value of MUSSELBURGH SPECSAVERS LIMITED at £278.5k based on an EBITDA of £97.9k and a 2.85x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Musselburgh Specsavers Limited is a live company located in fareham, PO15 7PA with a Companies House number of 05955376. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in October 2006, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Musselburgh Specsavers Limited is a established, micro sized company, Pomanda has estimated its turnover at £13.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Musselburgh Specsavers Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

8 Weak

Size

annual sales of £13.7k, make it smaller than the average company (£9.7m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.3%)

EXPORT

Musselburgh Specsavers Limited's latest turnover from February 2024 is estimated at £13.7 thousand and the company has net assets of -£5.9 thousand. According to their latest financial statements, we estimate that Musselburgh Specsavers Limited has 1 employee and maintains cash reserves of £26.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	13,680	22,929	14,295	17,011	19,205	21,697	23,662	22,593	26,905	343,188	339,704	121,613	261,819	253,363	319,908
Other Income Or Grants
Cost Of Sales	10,243	17,122	10,570	12,872	14,415	15,766	17,409	16,515	19,478	255,481	247,980	86,422	189,915	182,322	226,473
Gross Profit	3,437	5,807	3,726	4,139	4,790	5,932	6,252	6,078	7,427	87,707	91,724	35,191	71,903	71,041	93,435
Admin Expenses	-31,527	-7,877	-29,745	8,841	-178,345	133,053	67,928	-7,423	99,088	-156,884	202,459	-92,927	102,407	-45,688	260,780
Operating Profit	34,964	13,684	33,471	-4,702	183,135	-127,121	-61,676	13,501	-91,661	244,591	-110,735	128,118	-30,504	116,729	-167,345
Interest Payable	7,501	3,933	612	1,569	1,101	532	513
Interest Receivable	1,504	1,416	100
Pre-Tax Profit	28,967	11,167	32,958	-6,271	182,035	-127,653	-62,189	13,501	-91,661	244,591	-110,735	128,118	-30,504	116,729	-167,345
Tax	-7,242	-2,122	-6,262		-34,587			-2,700		-51,364		-30,748		-32,684
Profit After Tax	21,725	9,045	26,696	-6,271	147,448	-127,653	-62,189	10,801	-91,661	193,227	-110,735	97,370	-30,504	84,045	-167,345
Dividends Paid
Retained Profit	21,725	9,045	26,696	-6,271	147,448	-127,653	-62,189	10,801	-91,661	193,227	-110,735	97,370	-30,504	84,045	-167,345
Employee Costs	28,993	27,249	25,440	23,190	23,379	23,128	22,718	21,234	19,690	38,014	38,448	19,319	36,013	37,181	33,201
Number Of Employees	1	1	1	1	1	1	1	1	1	2	2	1	2	2	2
EBITDA*	97,878	40,912	54,399	19,775	207,851	-101,741	-31,241	42,247	-77,678	254,519	-88,488	150,325	-10,138	137,685	-141,545

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	162,093	200,174	52,241	53,453	77,930	47,063	66,612	97,047	125,793	12,858	22,786	42,538	63,640	73,001	93,957
Intangible Assets
Investments & Other	120	120	120	120	120	120	120	120	120	120	120	120	120	120	120
Debtors (Due After 1 year)			5,528	6,678	4,744	5,004	3,383			4,085	3,659
Total Fixed Assets	162,213	200,294	57,889	60,251	82,794	52,187	70,115	97,167	125,913	17,063	26,565	42,658	63,760	73,121	94,077
Stock & work in progress	14,970	15,924	19,014	18,179	18,375	19,480	25,602	24,634	20,819	18,409	18,542	19,119	15,581	17,949	13,143
Trade Debtors										75,907	30,151	2,879	873	9,000	818
Group Debtors	201	1,362	552	208	534	1,554	238	155	690
Misc Debtors	9,445	9,355	7,089	6,677	9,393	9,221	8,866	5,489	5,909
Cash	26,421	30,892	39,899					46	4
misc current assets
total current assets	51,037	57,533	66,554	25,064	28,302	30,255	34,706	30,324	27,422	94,316	48,693	21,998	16,454	26,949	13,961
total assets	213,250	257,827	124,443	85,315	111,096	82,442	104,821	127,491	153,335	111,379	75,258	64,656	80,214	100,070	108,038
Bank overdraft
Bank loan
Trade Creditors	2,531	8,140	3,007	2,762	3,918	4,973	3,792	3,287	7,772	40,474	201,725	77,640	186,922	176,953	262,330
Group/Directors Accounts	140,803	175,706	150,879	118,397	128,071	277,177	156,931	128,028	157,275
other short term finances							15,776
hp & lease commitments								3,510	3,510
other current liabilities	8,386	6,426	7,208	8,665	3,568	4,816	5,010	3,521	1,462
total current liabilities	151,720	190,272	161,094	129,824	135,557	286,966	181,509	138,346	170,019	40,474	201,725	77,640	186,922	176,953	262,330
loans	54,704	78,654		18,838	32,615
hp & lease commitments								2,060	5,570
Accruals and Deferred Income
other liabilities							183	1,767	3,229	4,727	582	3,330	6,976	5,376	11,187
provisions	12,707	16,507												921	1,746
total long term liabilities	67,411	95,161		18,838	32,615		183	3,827	8,799	4,727	582	3,330	6,976	6,297	12,933
total liabilities	219,131	285,433	161,094	148,662	168,172	286,966	181,692	142,173	178,818	45,201	202,307	80,970	193,898	183,250	275,263
net assets	-5,881	-27,606	-36,651	-63,347	-57,076	-204,524	-76,871	-14,682	-25,483	66,178	-127,049	-16,314	-113,684	-83,180	-167,225
total shareholders funds	-5,881	-27,606	-36,651	-63,347	-57,076	-204,524	-76,871	-14,682	-25,483	66,178	-127,049	-16,314	-113,684	-83,180	-167,225

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	34,964	13,684	33,471	-4,702	183,135	-127,121	-61,676	13,501	-91,661	244,591	-110,735	128,118	-30,504	116,729	-167,345
Depreciation	62,914	27,228	20,928	24,477	24,716	25,380	30,435	28,746	13,983	9,928	22,247	22,207	20,366	20,956	25,800
Amortisation
Tax	-7,242	-2,122	-6,262		-34,587			-2,700		-51,364		-30,748		-32,684
Stock	-954	-3,090	835	-196	-1,105	-6,122	968	3,815	2,410	-133	-577	3,538	-2,368	4,806	13,143
Debtors	-1,071	-2,452	-394	-1,108	-1,108	3,292	6,843	-955	-73,393	46,182	30,931	2,006	-8,127	8,182	818
Creditors	-5,609	5,133	245	-1,156	-1,055	1,181	505	-4,485	-32,702	-161,251	124,085	-109,282	9,969	-85,377	262,330
Accruals and Deferred Income	1,960	-782	-1,457	5,097	-1,248	-194	1,489	2,059	1,462
Deferred Taxes & Provisions	-3,800	16,507											-921	-825	1,746
Cash flow from operations	85,212	65,190	46,484	25,020	173,174	-97,924	-37,058	34,261	-37,935	-4,145	5,243	4,751	9,405	5,811	108,570
Investing Activities
capital expenditure	-24,833	-175,161	-19,716		-55,583	-5,831			-126,918		-2,495	-1,105	-11,005		-119,757
Change in Investments															120
cash flow from investments	-24,833	-175,161	-19,716		-55,583	-5,831			-126,918		-2,495	-1,105	-11,005		-119,877
Financing Activities
Bank loans
Group/Directors Accounts	-34,903	24,827	32,482	-9,674	-149,106	120,246	28,903	-29,247	157,275
Other Short Term Loans						-15,776	15,776
Long term loans	-23,950	78,654	-18,838	-13,777	32,615
Hire Purchase and Lease Commitments							-5,570	-3,510	9,080
other long term liabilities						-183	-1,584	-1,462	-1,498	4,145	-2,748	-3,646	1,600	-5,811	11,187
share issue															120
interest	-5,997	-2,517	-512	-1,569	-1,101	-532	-513
cash flow from financing	-64,850	100,964	13,132	-25,020	-117,592	103,755	37,012	-34,219	164,857	4,145	-2,748	-3,646	1,600	-5,811	11,307
cash and cash equivalents
cash	-4,471	-9,007	39,899				-46	42	4
overdraft
change in cash	-4,471	-9,007	39,899				-46	42	4

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for musselburgh specsavers limited. Get real-time insights into musselburgh specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for musselburgh specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in PO15 area or any other competitors across 12 key performance metrics.

MUSSELBURGH SPECSAVERS LIMITED group structure

Musselburgh Specsavers Limited has 1 subsidiary company.

Ultimate parent company

SPECSAVERS OPTICAL SUPERSTORES LIMITED

01721624

SPECSAVERS UK HOLDINGS LIMITED

10837649

2 parents

MUSSELBURGH SPECSAVERS LIMITED

05955376

1 subsidiary

MUSSELBURGH VISIONPLUS LIMITED

05955378

MUSSELBURGH SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited	50%
amy theresa brolly	25%
graeme robertson	25%

Musselburgh Specsavers Limited currently has 2 directors. The longest serving directors include Mr Graeme Robertson (Sep 2009) and Ms Amy Brolly (Apr 2019).

officer	country	age	start	end	role
Mr Graeme Robertson		42 years	Sep 2009	-	Director
Ms Amy Brolly	Scotland	37 years	Apr 2019	-	Director

P&L

February 2024

turnover

13.7k

-40%

operating profit

35k

gross margin

25.2%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-5.9k

-0.79%

total assets

213.3k

-0.17%

cash

26.4k

-0.14%

net assets

Total assets minus all liabilities

Similar Companies

birkenhead specsavers hearcare limited

gainsborough specsavers limited

ammanford specsavers limited

redcar specsavers limited

1.5

aylesbury specsavers hearcare limited

1.5

company number

05955376

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

October 2006

ultimate parent company

SPECSAVERS OPTICAL SUPERSTORES LIMITED

previous names

N/A

address

forum 6, parkway, solent business park whiteley, fareham, PO15 7PA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to musselburgh specsavers limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MUSSELBURGH SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

musselburgh specsavers limited Company Information

musselburgh specsavers limited Estimated Valuation

musselburgh specsavers limited Estimated Valuation

musselburgh specsavers limited Estimated Valuation

Musselburgh Specsavers Limited Overview

Musselburgh Specsavers Limited Health Check

MUSSELBURGH SPECSAVERS LIMITED financials

musselburgh specsavers limited Credit Report and Business Information

Musselburgh Specsavers Limited Competitor Analysis

musselburgh specsavers limited Ownership

musselburgh specsavers limited directors

musselburgh specsavers limited company details

musselburgh specsavers limited Charges & Mortgages

musselburgh specsavers limited Capital Raised & Share Issues BETA

musselburgh specsavers limited Companies House Filings - See Documents