Eclipse Hotels (luton) Limited

POWER SEARCH PRICING

SOLUTIONS

eclipse hotels (luton) limited Company Information

Company Number

05958476

Next Accounts

Sep 2025

Directors

Zahir Damji

Sameer Damji

Shareholders

shaffin hassanali damji

zahir hassanali damji

Group Structure

View All

Industry

Hotels and similar accommodation

Registered Address

6 coda centre 189 munster road, london, SW6 6AW

Website

www.eclipsehotels.co.uk

eclipse hotels (luton) limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ECLIPSE HOTELS (LUTON) LIMITED at £1.7m based on a Turnover of £1.5m and 1.12x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Eclipse Hotels (luton) Limited is a live company located in london, SW6 6AW with a Companies House number of 05958476. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in October 2006, it's largest shareholder is shaffin hassanali damji with a 50% stake. Eclipse Hotels (luton) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Eclipse Hotels (Luton) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £1.5m, make it smaller than the average company (£5.5m)

Growth

3 year (CAGR) sales growth of 92%, show it is growing at a faster rate (11.9%)

EXPORT

Eclipse Hotels (Luton) Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of -£835.4 thousand. According to their latest financial statements, Eclipse Hotels (Luton) Limited has 24 employees and maintains cash reserves of £69 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,508,069	823,675	551,515	213,461	302,797	413,434	319,062	373,736	1,276,554	1,309,692	1,259,738	704,110	1,634,259	937,114
Other Income Or Grants
Cost Of Sales	541,086	316,390	218,321	91,735	117,958	160,061	121,422	134,298	472,852	512,327	490,449	270,118	640,726	358,382
Gross Profit	966,983	507,285	333,194	121,726	184,839	253,373	197,640	239,438	803,703	797,364	769,289	433,992	993,533	578,731
Admin Expenses	934,131	338,036	261,244	71,212	344,508	295,893	147,906	-9,724	674,844	719,764	841,298	493,416	905,197	1,092,453	980,325
Operating Profit	32,852	169,249	71,950	50,514	-159,669	-42,520	49,734	249,162	128,859	77,600	-72,009	-59,424	88,336	-513,722	-980,325
Interest Payable	148,759	127,008	12,221	81,181	49,433	59,963	106,543	55,522	16,387	16,387			71,175	142,350	71,175
Interest Receivable	4,177	2,817		45	169	118	168	220	175	40	49	57	34	61	50
Pre-Tax Profit	-111,730	45,058	59,729	-30,622	-208,933	-102,365	-56,641	193,860	112,646	61,253	-71,960	-59,367	17,195	-656,011	-1,051,450
Tax		-8,561						-38,772	-22,529	-12,863			-4,471
Profit After Tax	-111,730	36,497	59,729	-30,622	-208,933	-102,365	-56,641	155,088	90,117	48,390	-71,960	-59,367	12,724	-656,011	-1,051,450
Dividends Paid
Retained Profit	-111,730	36,497	59,729	-30,622	-208,933	-102,365	-56,641	155,088	90,117	48,390	-71,960	-59,367	12,724	-656,011	-1,051,450
Employee Costs	589,055	515,483	216,651	157,674	119,473	220,737	176,290	120,661	429,070	439,957	421,418	243,321	553,224	332,700
Number Of Employees	24	23	11	8	6	12	10	7	26	28	27	16	36	22
EBITDA*	78,504	217,627	117,732	99,303	-98,677	17,438	115,357	301,599	179,008	131,134	-15,379	3,168	145,069	-457,778	-913,242

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	2,512,432	2,540,938	2,546,476	2,571,195	2,604,156	2,660,417	2,694,201	2,627,746	2,647,737	2,685,625	2,714,729	2,760,266	2,758,426	2,765,000	1,666,354
Intangible Assets								2,500	5,000	7,500	10,000	12,500	15,000	17,500	20,000
Investments & Other															366,551
Debtors (Due After 1 year)
Total Fixed Assets	2,512,432	2,540,938	2,546,476	2,571,195	2,604,156	2,660,417	2,694,201	2,630,246	2,652,737	2,693,125	2,724,729	2,772,766	2,773,426	2,782,500	2,052,905
Stock & work in progress	1,822		148	166		257	1,112	409	371						2,950
Trade Debtors		1,119	1,707	431	5,777	4,879	2,655	10,583	36,340	40,391	38,725	15,293	47,407	24,923	196,200
Group Debtors
Misc Debtors	55,629	17,010	10,383	41,018	27,717		19,548	23,392
Cash	69,007	90,107	70,845	57,825	32,082	13,041	18,548	115,628	60,093	9,970	6,157	13,533	9,435	4,037	20,166
misc current assets
total current assets	126,458	108,236	83,083	99,440	65,576	46,633	41,863	150,012	96,804	50,361	44,882	28,826	56,842	28,960	219,316
total assets	2,638,890	2,649,174	2,629,559	2,670,635	2,669,732	2,707,050	2,736,064	2,780,258	2,749,541	2,743,486	2,769,611	2,801,592	2,830,268	2,811,460	2,272,221
Bank overdraft	25,600	9,900	147,725	144,000	144,000	144,000	144,000	144,000
Bank loan
Trade Creditors	43,160	58,304	47,778	73,519	73,854	51,450	58,257	195,275	934,988	371,652	372,911	738,370	707,679	701,595	617,342
Group/Directors Accounts										613,491	542,747
other short term finances
hp & lease commitments
other current liabilities	1,508,735	1,372,206	1,389,453	1,466,064	1,453,833		913,296	618,799
total current liabilities	1,577,495	1,440,410	1,584,956	1,683,583	1,671,687	1,332,464	1,115,553	958,074	934,988	985,143	915,658	738,370	707,679	701,595	617,342
loans	1,286,440	1,322,657	1,193,564	1,196,977	1,176,689		1,488,689	1,632,689		504,229				2,190,000	2,190,000
hp & lease commitments
Accruals and Deferred Income
other liabilities	609,229	609,229	609,229	609,229	609,229		609,229	610,867	2,391,013	1,920,691	2,568,920	2,706,229	2,706,229	516,229	516,229
provisions	1,163	585	2,014	779	1,438		606
total long term liabilities	1,896,832	1,932,471	1,804,807	1,806,985	1,787,356	1,954,964	2,098,524	2,243,556	2,391,013	2,424,920	2,568,920	2,706,229	2,706,229	2,706,229	2,706,229
total liabilities	3,474,327	3,372,881	3,389,763	3,490,568	3,459,043	3,287,428	3,214,077	3,201,630	3,326,001	3,410,063	3,484,578	3,444,599	3,413,908	3,407,824	3,323,571
net assets	-835,437	-723,707	-760,204	-819,933	-789,311	-580,378	-478,013	-421,372	-576,460	-666,577	-714,967	-643,007	-583,640	-596,364	-1,051,350
total shareholders funds	-835,437	-723,707	-760,204	-819,933	-789,311	-580,378	-478,013	-421,372	-576,460	-666,577	-714,967	-643,007	-583,640	-596,364	-1,051,350

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	32,852	169,249	71,950	50,514	-159,669	-42,520	49,734	249,162	128,859	77,600	-72,009	-59,424	88,336	-513,722	-980,325
Depreciation	45,652	48,378	45,782	48,789	60,992	59,958	63,123	49,937	47,649	51,034	54,130	2,500	56,733	53,444	64,583
Amortisation							2,500	2,500	2,500	2,500	2,500	60,092		2,500	2,500
Tax		-8,561						-38,772	-22,529	-12,863			-4,471
Stock	1,822	-148	-18	166	-257	-855	703	38	371					-2,950	2,950
Debtors	37,500	6,039	-29,359	7,955	28,615	-17,324	-11,772	-2,365	-4,051	1,666	23,432	-32,114	22,484	-171,277	196,200
Creditors	-15,144	10,526	-25,741	-335	22,404	-6,807	-137,018	-739,713	563,336	-1,259	-365,459	30,691	6,084	84,253	617,342
Accruals and Deferred Income	136,529	-17,247	-76,611	12,231	1,453,833	-913,296	294,497	618,799
Deferred Taxes & Provisions	578	-1,429	1,235	-659	1,438	-606	606
Cash flow from operations	161,145	195,025	45,992	102,419	1,350,640	-885,092	284,511	144,240	723,495	115,346	-404,270	65,973	124,198	-199,298	-495,050
Investing Activities
capital expenditure	-17,146	-42,840	-21,063	-15,828	-4,731	-26,174	-129,578	-29,946	-9,761	-21,930	-8,593	-61,932	-47,659	-1,152,090	-1,753,437
Change in Investments														-366,551	366,551
cash flow from investments	-17,146	-42,840	-21,063	-15,828	-4,731	-26,174	-129,578	-29,946	-9,761	-21,930	-8,593	-61,932	-47,659	-785,539	-2,119,988
Financing Activities
Bank loans
Group/Directors Accounts									-613,491	70,744	542,747
Other Short Term Loans
Long term loans	-36,217	129,093	-3,413	20,288	1,176,689	-1,488,689	-144,000	1,632,689	-504,229	504,229			-2,190,000		2,190,000
Hire Purchase and Lease Commitments
other long term liabilities					609,229	-609,229	-1,638	-1,780,146	470,322	-648,229	-137,309		2,190,000		516,229
share issue														1,110,997	100
interest	-144,582	-124,191	-12,221	-81,136	-49,264	-59,845	-106,375	-55,302	-16,212	-16,347	49	57	-71,141	-142,289	-71,125
cash flow from financing	-180,799	4,902	-15,634	-60,848	1,736,654	-2,157,763	-252,013	-202,759	-663,610	-89,603	405,487	57	-71,141	968,708	2,635,204
cash and cash equivalents
cash	-21,100	19,262	13,020	25,743	19,041	-5,507	-97,080	55,535	50,123	3,813	-7,376	4,098	5,398	-16,129	20,166
overdraft	15,700	-137,825	3,725					144,000
change in cash	-36,800	157,087	9,295	25,743	19,041	-5,507	-97,080	-88,465	50,123	3,813	-7,376	4,098	5,398	-16,129	20,166

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for eclipse hotels (luton) limited. Get real-time insights into eclipse hotels (luton) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for eclipse hotels (luton) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.

ECLIPSE HOTELS (LUTON) LIMITED group structure

Eclipse Hotels (Luton) Limited has no subsidiary companies.

Ultimate parent company

ECLIPSE HOTELS (LUTON) LIMITED

05958476

ECLIPSE HOTELS (LUTON) LIMITED Shareholders

shaffin hassanali damji	50%
zahir hassanali damji	50%

Eclipse Hotels (Luton) Limited currently has 2 directors. The longest serving directors include Mr Zahir Damji (Oct 2006) and Mr Sameer Damji (Oct 2006).

officer	country	age	start	end	role
Mr Zahir Damji	England	69 years	Oct 2006	-	Director
Mr Sameer Damji	England	42 years	Oct 2006	-	Director

P&L

December 2023

turnover

1.5m

+83%

operating profit

32.9k

gross margin

64.2%

+4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-835.4k

+0.15%

total assets

2.6m

cash

69k

-0.23%

net assets

Total assets minus all liabilities

Similar Companies

guesthouse west limited

1.5

harwood house accommodation & services ltd

evercourt limited

sn bidco limited

iliving properties limited

company number

05958476

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

October 2006

ultimate parent company

None

previous names

N/A

address

6 coda centre 189 munster road, london, SW6 6AW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to eclipse hotels (luton) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ECLIPSE HOTELS (LUTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

eclipse hotels (luton) limited Company Information

eclipse hotels (luton) limited Estimated Valuation

eclipse hotels (luton) limited Estimated Valuation

eclipse hotels (luton) limited Estimated Valuation

Eclipse Hotels (luton) Limited Overview

Eclipse Hotels (luton) Limited Health Check

ECLIPSE HOTELS (LUTON) LIMITED financials

eclipse hotels (luton) limited Credit Report and Business Information

Eclipse Hotels (luton) Limited Competitor Analysis

eclipse hotels (luton) limited Ownership

eclipse hotels (luton) limited directors

eclipse hotels (luton) limited company details

eclipse hotels (luton) limited Charges & Mortgages

eclipse hotels (luton) limited Capital Raised & Share Issues BETA

eclipse hotels (luton) limited Companies House Filings - See Documents