harwood house accommodation & services ltd

Live YoungMicroDeclining

harwood house accommodation & services ltd Company Information

Share HARWOOD HOUSE ACCOMMODATION & SERVICES LTD

Company Number

10105395

Directors

Ian Aldridge

Shareholders

ian derek aldridge

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

55 princes gate exhibition road, london, SW7 2PN

Website

-

harwood house accommodation & services ltd Estimated Valuation

£15.2k

Pomanda estimates the enterprise value of HARWOOD HOUSE ACCOMMODATION & SERVICES LTD at £15.2k based on a Turnover of £16.6k and 0.91x industry multiple (adjusted for size and gross margin).

harwood house accommodation & services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HARWOOD HOUSE ACCOMMODATION & SERVICES LTD at £0 based on an EBITDA of £-1.6k and a 3.66x industry multiple (adjusted for size and gross margin).

harwood house accommodation & services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HARWOOD HOUSE ACCOMMODATION & SERVICES LTD at £0 based on Net Assets of £-5.6k and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harwood House Accommodation & Services Ltd Overview

Harwood House Accommodation & Services Ltd is a live company located in london, SW7 2PN with a Companies House number of 10105395. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in April 2016, it's largest shareholder is ian derek aldridge with a 100% stake. Harwood House Accommodation & Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £16.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harwood House Accommodation & Services Ltd Health Check

Pomanda's financial health check has awarded Harwood House Accommodation & Services Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £16.6k, make it smaller than the average company (£5m)

£16.6k - Harwood House Accommodation & Services Ltd

£5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (2.3%)

-36% - Harwood House Accommodation & Services Ltd

2.3% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a higher cost of product (63.3%)

44.6% - Harwood House Accommodation & Services Ltd

63.3% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (9.1%)

-9.9% - Harwood House Accommodation & Services Ltd

9.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (78)

1 - Harwood House Accommodation & Services Ltd

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.6k, the company has an equivalent pay structure (£22.6k)

£22.6k - Harwood House Accommodation & Services Ltd

£22.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £16.6k, this is less efficient (£67.1k)

£16.6k - Harwood House Accommodation & Services Ltd

£67.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is later than average (8 days)

20 days - Harwood House Accommodation & Services Ltd

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 69 days, this is slower than average (49 days)

69 days - Harwood House Accommodation & Services Ltd

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harwood House Accommodation & Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harwood House Accommodation & Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 703.2%, this is a higher level of debt than the average (75.6%)

703.2% - Harwood House Accommodation & Services Ltd

75.6% - Industry AVG

HARWOOD HOUSE ACCOMMODATION & SERVICES LTD financials

EXPORTms excel logo

Harwood House Accommodation & Services Ltd's latest turnover from April 2023 is estimated at £16.6 thousand and the company has net assets of -£5.6 thousand. According to their latest financial statements, we estimate that Harwood House Accommodation & Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover16,586117,75642,54764,349192,93489,761230,176
Other Income Or Grants
Cost Of Sales9,19772,42434,97136,756105,78849,907127,181
Gross Profit7,38945,3337,57627,59387,14539,854102,995
Admin Expenses9,03243,1337,11929,13490,87041,185102,427
Operating Profit-1,6432,200457-1,541-3,725-1,331568
Interest Payable
Interest Receivable
Pre-Tax Profit-1,6432,200457-1,541-3,725-1,331568
Tax-418-87-108
Profit After Tax-1,6431,782370-1,541-3,725-1,331460
Dividends Paid
Retained Profit-1,6431,782370-1,541-3,725-1,331460
Employee Costs22,56840,72918,69219,58657,15118,24252,558
Number Of Employees1211313
EBITDA*-1,6432,200457-1,541-3,725-1,331568

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors9338,5153,6144,7059,9814,80812,093
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets9338,5153,6144,7059,9814,80812,093
total assets9338,5153,6144,7059,9814,80812,093
Bank overdraft
Bank loan
Trade Creditors 1,7553,6779,38110,84214,5775,67911,633
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,7553,6779,38110,84214,5775,67911,633
loans
hp & lease commitments
Accruals and Deferred Income250500
other liabilities4,5568,323
provisions
total long term liabilities4,8068,823
total liabilities6,56112,5009,38110,84214,5775,67911,633
net assets-5,628-3,985-5,767-6,137-4,596-871460
total shareholders funds-5,628-3,985-5,767-6,137-4,596-871460
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit-1,6432,200457-1,541-3,725-1,331568
Depreciation
Amortisation
Tax-418-87-108
Stock
Debtors-7,5824,901-1,091-5,2765,173-7,28512,093
Creditors-1,922-5,704-1,461-3,7358,898-5,95411,633
Accruals and Deferred Income-250500
Deferred Taxes & Provisions
Cash flow from operations3,767-8,323
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,7678,323
share issue
interest
cash flow from financing-3,7678,323
cash and cash equivalents
cash
overdraft
change in cash

harwood house accommodation & services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harwood house accommodation & services ltd. Get real-time insights into harwood house accommodation & services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harwood House Accommodation & Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harwood house accommodation & services ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.

harwood house accommodation & services ltd Ownership

HARWOOD HOUSE ACCOMMODATION & SERVICES LTD group structure

Harwood House Accommodation & Services Ltd has no subsidiary companies.

Ultimate parent company

HARWOOD HOUSE ACCOMMODATION & SERVICES LTD

10105395

HARWOOD HOUSE ACCOMMODATION & SERVICES LTD Shareholders

ian derek aldridge 100%

harwood house accommodation & services ltd directors

Harwood House Accommodation & Services Ltd currently has 1 director, Mr Ian Aldridge serving since Apr 2016.

officercountryagestartendrole
Mr Ian AldridgeEngland59 years Apr 2016- Director

P&L

April 2023

turnover

16.6k

-86%

operating profit

-1.6k

0%

gross margin

44.6%

+15.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-5.6k

+0.41%

total assets

933

-0.89%

cash

0

0%

net assets

Total assets minus all liabilities

harwood house accommodation & services ltd company details

company number

10105395

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

55 princes gate exhibition road, london, SW7 2PN

Bank

-

Legal Advisor

-

harwood house accommodation & services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harwood house accommodation & services ltd.

harwood house accommodation & services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARWOOD HOUSE ACCOMMODATION & SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

harwood house accommodation & services ltd Companies House Filings - See Documents

datedescriptionview/download