
Company Number
05979400
Next Accounts
Dec 2025
Shareholders
peel ports group ltd
Group Structure
View All
Industry
Activities of head offices
Registered Address
maritime centre, port of liverpool, liverpool, L21 1LA
Website
www.peelports.comPomanda estimates the enterprise value of PEEL PORTS INTERMEDIATE HOLDCO LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PEEL PORTS INTERMEDIATE HOLDCO LIMITED at £884.9m based on an EBITDA of £245m and a 3.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PEEL PORTS INTERMEDIATE HOLDCO LIMITED at £671.9m based on Net Assets of £337.8m and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peel Ports Intermediate Holdco Limited is a live company located in liverpool, L21 1LA with a Companies House number of 05979400. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2006, it's largest shareholder is peel ports group ltd with a 100% stake. Peel Ports Intermediate Holdco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Peel Ports Intermediate Holdco Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Peel Ports Intermediate Holdco Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Peel Ports Intermediate Holdco Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Peel Ports Intermediate Holdco Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Peel Ports Intermediate Holdco Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (113)
- Peel Ports Intermediate Holdco Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Peel Ports Intermediate Holdco Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Peel Ports Intermediate Holdco Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Peel Ports Intermediate Holdco Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Peel Ports Intermediate Holdco Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Peel Ports Intermediate Holdco Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Peel Ports Intermediate Holdco Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.3%, this is a higher level of debt than the average (54.9%)
- - Peel Ports Intermediate Holdco Limited
- - Industry AVG
Peel Ports Intermediate Holdco Limited's latest turnover from March 2024 is 0 and the company has net assets of £337.8 million. According to their latest financial statements, we estimate that Peel Ports Intermediate Holdco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | -245,000,000 | -181,900,000 | -93,000,000 | -115,700,000 | -60,000,000 | -43,000,000 | -41,000,000 | -79,500,000 | -35,000,000 | -23,000,000 | -23,000,000 | -23,000,000 | -24,000,000 | ||
Operating Profit | 245,000,000 | 181,900,000 | 74,000,000 | 39,000,000 | 93,000,000 | 115,700,000 | 60,000,000 | 43,000,000 | 41,000,000 | 79,500,000 | 35,000,000 | 23,000,000 | 23,000,000 | 23,000,000 | 24,000,000 |
Interest Payable | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,060,000 | 10,800,000 | 10,800,000 |
Interest Receivable | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,100,000 | 11,060,000 | 10,858,000 | 10,886,000 |
Pre-Tax Profit | 245,000,000 | 181,900,000 | 74,000,000 | 39,000,000 | 93,000,000 | 115,700,000 | 60,000,000 | 43,000,000 | 41,000,000 | 79,500,000 | 35,000,000 | 23,000,000 | 23,000,000 | 23,058,000 | 24,086,000 |
Tax | |||||||||||||||
Profit After Tax | 245,000,000 | 181,900,000 | 74,000,000 | 39,000,000 | 93,000,000 | 115,700,000 | 60,000,000 | 43,000,000 | 41,000,000 | 79,500,000 | 35,000,000 | 23,000,000 | 23,000,000 | 23,058,000 | 24,086,000 |
Dividends Paid | 245,000,000 | 181,900,000 | 74,000,000 | 39,000,000 | 93,000,000 | 115,700,000 | 60,000,000 | 43,000,000 | 41,000,000 | 79,500,000 | 35,000,000 | 23,000,000 | 23,000,000 | 23,000,000 | 24,000,000 |
Retained Profit | 58,000 | 86,000 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | 245,000,000 | 181,900,000 | 74,000,000 | 39,000,000 | 93,000,000 | 115,700,000 | 60,000,000 | 43,000,000 | 41,000,000 | 79,500,000 | 35,000,000 | 23,000,000 | 23,000,000 | 23,000,000 | 24,000,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | 337,500,000 | 337,500,000 | 337,500,000 | 337,500,000 | 337,500,000 | 337,500,000 | 337,500,000 | 337,500,000 | 337,500,000 | 337,500,000 | 337,500,000 | 337,500,000 | 337,493,000 | 337,493,000 | 337,493,000 |
Debtors (Due After 1 year) | 162,000,000 | 162,000,000 | 162,000,000 | 162,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,013,000 | 120,000,000 | 120,000,000 |
Total Fixed Assets | 499,500,000 | 499,500,000 | 499,500,000 | 499,500,000 | 460,500,000 | 460,500,000 | 460,500,000 | 460,500,000 | 460,500,000 | 460,500,000 | 460,500,000 | 460,500,000 | 460,506,000 | 457,493,000 | 457,493,000 |
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | 534,400,000 | 278,300,000 | 85,400,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 318,125,000 | 273,079,000 | 215,028,000 |
Misc Debtors | 19,000 | ||||||||||||||
Cash | 25,173,000 | ||||||||||||||
misc current assets | |||||||||||||||
total current assets | 534,400,000 | 278,300,000 | 85,400,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 318,125,000 | 273,079,000 | 240,220,000 |
total assets | 1,033,900,000 | 777,800,000 | 584,900,000 | 499,800,000 | 460,800,000 | 460,800,000 | 460,800,000 | 460,800,000 | 460,800,000 | 460,800,000 | 460,800,000 | 460,800,000 | 778,631,000 | 730,572,000 | 697,713,000 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | 534,100,000 | 278,000,000 | 85,100,000 | 317,875,000 | 272,829,000 | 240,028,000 | |||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 534,100,000 | 278,000,000 | 85,100,000 | 317,875,000 | 272,829,000 | 240,028,000 | |||||||||
loans | 162,000,000 | 162,000,000 | 162,000,000 | 162,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,013,000 | 120,000,000 | 120,000,000 |
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 162,000,000 | 162,000,000 | 162,000,000 | 162,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,013,000 | 120,000,000 | 120,000,000 |
total liabilities | 696,100,000 | 440,000,000 | 247,100,000 | 162,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 123,000,000 | 440,888,000 | 392,829,000 | 360,028,000 |
net assets | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,743,000 | 337,743,000 | 337,685,000 |
total shareholders funds | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,800,000 | 337,743,000 | 337,743,000 | 337,685,000 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 245,000,000 | 181,900,000 | 74,000,000 | 39,000,000 | 93,000,000 | 115,700,000 | 60,000,000 | 43,000,000 | 41,000,000 | 79,500,000 | 35,000,000 | 23,000,000 | 23,000,000 | 23,000,000 | 24,000,000 |
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | 256,100,000 | 192,900,000 | 85,100,000 | 39,000,000 | -317,838,000 | 48,059,000 | 58,032,000 | 335,047,000 | |||||||
Creditors | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -11,100,000 | -11,000,000 | -11,100,000 | 93,000,000 | 115,700,000 | 60,000,000 | 43,000,000 | 41,000,000 | 79,500,000 | 35,000,000 | 340,838,000 | -25,059,000 | -35,032,000 | -311,047,000 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 7,000 | 337,493,000 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 256,100,000 | 192,900,000 | 85,100,000 | -317,875,000 | 45,046,000 | 32,801,000 | 240,028,000 | ||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | 39,000,000 | -13,000 | 3,013,000 | 120,000,000 | |||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | 58,000 | 86,000 | |||||||||||||
cash flow from financing | 256,100,000 | 192,900,000 | 85,100,000 | 39,000,000 | -317,831,000 | 48,059,000 | 32,859,000 | 697,713,000 | |||||||
cash and cash equivalents | |||||||||||||||
cash | -25,173,000 | 25,173,000 | |||||||||||||
overdraft | |||||||||||||||
change in cash | -25,173,000 | 25,173,000 |
Perform a competitor analysis for peel ports intermediate holdco limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in L21 area or any other competitors across 12 key performance metrics.
PEEL PORTS INTERMEDIATE HOLDCO LIMITED group structure
Peel Ports Intermediate Holdco Limited has 1 subsidiary company.
Ultimate parent company
PEEL PORTS HOLDINGS (CI) LTD
#0057866
2 parents
PEEL PORTS INTERMEDIATE HOLDCO LIMITED
05979400
1 subsidiary
Peel Ports Intermediate Holdco Limited currently has 2 directors. The longest serving directors include Mr Claudio Veritiero (Apr 2022) and Mr Jason Clark (Jan 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Claudio Veritiero | 51 years | Apr 2022 | - | Director | |
Mr Jason Clark | 53 years | Jan 2024 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
245m
+35%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
337.8m
0%
total assets
1b
+0.33%
cash
0
0%
net assets
Total assets minus all liabilities
company number
05979400
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
October 2006
age
19
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
de facto 1427 limited (October 2006)
accountant
-
auditor
BDO LLP
address
maritime centre, port of liverpool, liverpool, L21 1LA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to peel ports intermediate holdco limited. Currently there are 2 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEEL PORTS INTERMEDIATE HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|