peel ports intermediate holdco limited

Live Established

peel ports intermediate holdco limited Company Information

Share PEEL PORTS INTERMEDIATE HOLDCO LIMITED

Company Number

05979400

Shareholders

peel ports group ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

maritime centre, port of liverpool, liverpool, L21 1LA

peel ports intermediate holdco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PEEL PORTS INTERMEDIATE HOLDCO LIMITED at £0 based on a Turnover of £0 and 0.47x industry multiple (adjusted for size and gross margin).

peel ports intermediate holdco limited Estimated Valuation

£884.9m

Pomanda estimates the enterprise value of PEEL PORTS INTERMEDIATE HOLDCO LIMITED at £884.9m based on an EBITDA of £245m and a 3.61x industry multiple (adjusted for size and gross margin).

peel ports intermediate holdco limited Estimated Valuation

£671.9m

Pomanda estimates the enterprise value of PEEL PORTS INTERMEDIATE HOLDCO LIMITED at £671.9m based on Net Assets of £337.8m and 1.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Peel Ports Intermediate Holdco Limited Overview

Peel Ports Intermediate Holdco Limited is a live company located in liverpool, L21 1LA with a Companies House number of 05979400. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2006, it's largest shareholder is peel ports group ltd with a 100% stake. Peel Ports Intermediate Holdco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Peel Ports Intermediate Holdco Limited Health Check

There is insufficient data available to calculate a health check for Peel Ports Intermediate Holdco Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (113)

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.3%, this is a higher level of debt than the average (54.9%)

- - Peel Ports Intermediate Holdco Limited

- - Industry AVG

PEEL PORTS INTERMEDIATE HOLDCO LIMITED financials

EXPORTms excel logo

Peel Ports Intermediate Holdco Limited's latest turnover from March 2024 is 0 and the company has net assets of £337.8 million. According to their latest financial statements, we estimate that Peel Ports Intermediate Holdco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-245,000,000-181,900,000-74,000,000-39,000,000-93,000,000-115,700,000-60,000,000-43,000,000-41,000,000-79,500,000-35,000,000-23,000,000-23,000,000-23,000,000-24,000,000
Operating Profit245,000,000181,900,00074,000,00039,000,00093,000,000115,700,00060,000,00043,000,00041,000,00079,500,00035,000,00023,000,00023,000,00023,000,00024,000,000
Interest Payable11,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,060,00010,800,00010,800,000
Interest Receivable11,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,100,00011,060,00010,858,00010,886,000
Pre-Tax Profit245,000,000181,900,00074,000,00039,000,00093,000,000115,700,00060,000,00043,000,00041,000,00079,500,00035,000,00023,000,00023,000,00023,058,00024,086,000
Tax
Profit After Tax245,000,000181,900,00074,000,00039,000,00093,000,000115,700,00060,000,00043,000,00041,000,00079,500,00035,000,00023,000,00023,000,00023,058,00024,086,000
Dividends Paid245,000,000181,900,00074,000,00039,000,00093,000,000115,700,00060,000,00043,000,00041,000,00079,500,00035,000,00023,000,00023,000,00023,000,00024,000,000
Retained Profit58,00086,000
Employee Costs
Number Of Employees111111111111111
EBITDA*245,000,000181,900,00074,000,00039,000,00093,000,000115,700,00060,000,00043,000,00041,000,00079,500,00035,000,00023,000,00023,000,00023,000,00024,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other337,500,000337,500,000337,500,000337,500,000337,500,000337,500,000337,500,000337,500,000337,500,000337,500,000337,500,000337,500,000337,493,000337,493,000337,493,000
Debtors (Due After 1 year)162,000,000162,000,000162,000,000162,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,013,000120,000,000120,000,000
Total Fixed Assets499,500,000499,500,000499,500,000499,500,000460,500,000460,500,000460,500,000460,500,000460,500,000460,500,000460,500,000460,500,000460,506,000457,493,000457,493,000
Stock & work in progress
Trade Debtors
Group Debtors534,400,000278,300,00085,400,000300,000300,000300,000300,000300,000300,000300,000300,000300,000318,125,000273,079,000215,028,000
Misc Debtors19,000
Cash25,173,000
misc current assets
total current assets534,400,000278,300,00085,400,000300,000300,000300,000300,000300,000300,000300,000300,000300,000318,125,000273,079,000240,220,000
total assets1,033,900,000777,800,000584,900,000499,800,000460,800,000460,800,000460,800,000460,800,000460,800,000460,800,000460,800,000460,800,000778,631,000730,572,000697,713,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts534,100,000278,000,00085,100,000317,875,000272,829,000240,028,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities534,100,000278,000,00085,100,000317,875,000272,829,000240,028,000
loans162,000,000162,000,000162,000,000162,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,013,000120,000,000120,000,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities162,000,000162,000,000162,000,000162,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,013,000120,000,000120,000,000
total liabilities696,100,000440,000,000247,100,000162,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000123,000,000440,888,000392,829,000360,028,000
net assets337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,743,000337,743,000337,685,000
total shareholders funds337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,800,000337,743,000337,743,000337,685,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit245,000,000181,900,00074,000,00039,000,00093,000,000115,700,00060,000,00043,000,00041,000,00079,500,00035,000,00023,000,00023,000,00023,000,00024,000,000
Depreciation
Amortisation
Tax
Stock
Debtors256,100,000192,900,00085,100,00039,000,000-317,838,00048,059,00058,032,000335,047,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-11,100,000-11,000,000-11,100,00093,000,000115,700,00060,000,00043,000,00041,000,00079,500,00035,000,000340,838,000-25,059,000-35,032,000-311,047,000
Investing Activities
capital expenditure
Change in Investments7,000337,493,000
cash flow from investments-7,000-337,493,000
Financing Activities
Bank loans
Group/Directors Accounts256,100,000192,900,00085,100,000-317,875,00045,046,00032,801,000240,028,000
Other Short Term Loans
Long term loans39,000,000-13,0003,013,000120,000,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue57,000337,599,000
interest58,00086,000
cash flow from financing256,100,000192,900,00085,100,00039,000,000-317,831,00048,059,00032,859,000697,713,000
cash and cash equivalents
cash-25,173,00025,173,000
overdraft
change in cash-25,173,00025,173,000

peel ports intermediate holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for peel ports intermediate holdco limited. Get real-time insights into peel ports intermediate holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Peel Ports Intermediate Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for peel ports intermediate holdco limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in L21 area or any other competitors across 12 key performance metrics.

peel ports intermediate holdco limited Ownership

PEEL PORTS INTERMEDIATE HOLDCO LIMITED group structure

Peel Ports Intermediate Holdco Limited has 1 subsidiary company.

Ultimate parent company

PEEL PORTS HOLDINGS (CI) LTD

#0057866

2 parents

PEEL PORTS INTERMEDIATE HOLDCO LIMITED

05979400

1 subsidiary

PEEL PORTS INTERMEDIATE HOLDCO LIMITED Shareholders

peel ports group ltd 100%

peel ports intermediate holdco limited directors

Peel Ports Intermediate Holdco Limited currently has 2 directors. The longest serving directors include Mr Claudio Veritiero (Apr 2022) and Mr Jason Clark (Jan 2024).

officercountryagestartendrole
Mr Claudio Veritiero51 years Apr 2022- Director
Mr Jason Clark53 years Jan 2024- Director

P&L

March 2024

turnover

0

0%

operating profit

245m

+35%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

337.8m

0%

total assets

1b

+0.33%

cash

0

0%

net assets

Total assets minus all liabilities

peel ports intermediate holdco limited company details

company number

05979400

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2006

age

19

incorporated

UK

ultimate parent company

PEEL PORTS HOLDINGS (CI) LTD

accounts

Full Accounts

last accounts submitted

March 2024

previous names

de facto 1427 limited (October 2006)

accountant

-

auditor

BDO LLP

address

maritime centre, port of liverpool, liverpool, L21 1LA

Bank

-

Legal Advisor

-

peel ports intermediate holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to peel ports intermediate holdco limited. Currently there are 2 open charges and 1 have been satisfied in the past.

peel ports intermediate holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEEL PORTS INTERMEDIATE HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

peel ports intermediate holdco limited Companies House Filings - See Documents

datedescriptionview/download