catermatch solutions ltd

Live EstablishedSmallHigh

catermatch solutions ltd Company Information

Share CATERMATCH SOLUTIONS LTD

Company Number

05984498

Shareholders

adrian martyn taberner

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

53 king street, manchester, M2 4LQ

catermatch solutions ltd Estimated Valuation

£196.5k

Pomanda estimates the enterprise value of CATERMATCH SOLUTIONS LTD at £196.5k based on a Turnover of £1.2m and 0.16x industry multiple (adjusted for size and gross margin).

catermatch solutions ltd Estimated Valuation

£85.4k

Pomanda estimates the enterprise value of CATERMATCH SOLUTIONS LTD at £85.4k based on an EBITDA of £32k and a 2.67x industry multiple (adjusted for size and gross margin).

catermatch solutions ltd Estimated Valuation

£310.4k

Pomanda estimates the enterprise value of CATERMATCH SOLUTIONS LTD at £310.4k based on Net Assets of £199.3k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Catermatch Solutions Ltd Overview

Catermatch Solutions Ltd is a live company located in manchester, M2 4LQ with a Companies House number of 05984498. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in November 2006, it's largest shareholder is adrian martyn taberner with a 100% stake. Catermatch Solutions Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Catermatch Solutions Ltd Health Check

Pomanda's financial health check has awarded Catermatch Solutions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£7.2m)

£1.2m - Catermatch Solutions Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.3%)

25% - Catermatch Solutions Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 22.6%, this company has a comparable cost of product (22.6%)

22.6% - Catermatch Solutions Ltd

22.6% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it as profitable than the average company (3%)

2.5% - Catermatch Solutions Ltd

3% - Industry AVG

employees

Employees

with 25 employees, this is below the industry average (40)

25 - Catermatch Solutions Ltd

40 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - Catermatch Solutions Ltd

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £48.4k, this is less efficient (£144.2k)

£48.4k - Catermatch Solutions Ltd

£144.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (41 days)

23 days - Catermatch Solutions Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (8 days)

1 days - Catermatch Solutions Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Catermatch Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 217 weeks, this is more cash available to meet short term requirements (12 weeks)

217 weeks - Catermatch Solutions Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.9%, this is a lower level of debt than the average (64.8%)

14.9% - Catermatch Solutions Ltd

64.8% - Industry AVG

CATERMATCH SOLUTIONS LTD financials

EXPORTms excel logo

Catermatch Solutions Ltd's latest turnover from March 2024 is estimated at £1.2 million and the company has net assets of £199.3 thousand. According to their latest financial statements, Catermatch Solutions Ltd has 25 employees and maintains cash reserves of £146.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,208,9731,010,379855,847625,4882,202,9492,189,2172,703,6786,351,152862,846453,006527,073250,365187,029311,449402,776
Other Income Or Grants
Cost Of Sales935,724757,598639,223482,2541,698,0841,690,4652,094,2074,865,346664,200341,008400,337182,097130,264212,066285,089
Gross Profit273,249252,781216,624143,234504,865498,752609,4721,485,805198,646111,998126,73668,26856,76599,382117,687
Admin Expenses243,351214,979173,450161,464456,703483,100583,2091,497,626168,154111,36484,69462,52668,16683,718116,560
Operating Profit29,89837,80243,174-18,23048,16215,65226,263-11,82130,49263442,0425,742-11,40115,6641,127
Interest Payable1,0342,3681,525
Interest Receivable6,7524,7499951237225872551013323614151
Pre-Tax Profit36,64941,51741,801-19,63248,23315,91026,336-11,76630,59366742,0655,747-11,38715,6791,128
Tax-9,162-7,888-7,942-9,164-3,023-5,004-6,118-140-9,675-1,379-4,390-316
Profit After Tax27,48733,62933,859-19,63239,06912,88721,332-11,76624,47452732,3904,368-11,38711,289812
Dividends Paid
Retained Profit27,48733,62933,859-19,63239,06912,88721,332-11,76624,47452732,3904,368-11,38711,289812
Employee Costs1,262,744869,167675,378763,6312,123,1942,122,8282,267,8355,992,778194,866114,791147,37871,04670,800135,701178,335
Number Of Employees251815195150561515342245
EBITDA*32,03439,40544,482-17,11049,39616,95726,656-11,36830,8811,15342,7346,131-6,91620,2715,886

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,7695,5744,8784,2353,9374,6071,1801,5731,1681,5572,0761,5551,9442,4293,037
Intangible Assets4,0008,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,7695,5744,8784,2353,9374,6071,1801,5731,1681,5572,0761,5551,9446,42911,037
Stock & work in progress
Trade Debtors79,13389,26982,4277,35364,23652,94088,82993,24675,52757,24463,08021,66816,24832,15734,227
Group Debtors
Misc Debtors9509509506,9501,2001,2001,2001,20016,285
Cash146,434110,769112,730152,72392,93850,16118,70110,25033,9976,3016,9812,2765,510373
misc current assets
total current assets226,517200,988196,107167,026158,374104,301108,730104,696125,80963,54570,06123,94416,24837,66734,600
total assets234,286206,562200,985171,261162,311108,908109,910106,269126,97765,10272,13725,49918,19244,09645,637
Bank overdraft4,25650,000
Bank loan
Trade Creditors 2,7204,8183,2641,6995,2773,9146,4685,05964,34226,87934,35720,23816,96129,08338,549
Group/Directors Accounts2892,6145,904
other short term finances
hp & lease commitments
other current liabilities32,22629,89139,32215,19733,03720,06631,40150,501
total current liabilities34,94634,70946,84266,89638,31423,98037,86955,56064,34226,87934,35720,23817,25031,69744,453
loans15,919
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions160222306177226296370
total long term liabilities15,919160222306177226296370
total liabilities34,94634,70962,76166,89638,31423,98037,86955,56064,50227,10134,66320,41517,47631,99344,823
net assets199,340171,853138,224104,365123,99784,92872,04150,70962,47538,00137,4745,08471612,103814
total shareholders funds199,340171,853138,224104,365123,99784,92872,04150,70962,47538,00137,4745,08471612,103814
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit29,89837,80243,174-18,23048,16215,65226,263-11,82130,49263442,0425,742-11,40115,6641,127
Depreciation2,1361,6031,3081,1201,2341,305393453389519692389485607759
Amortisation4,0004,0004,000
Tax-9,162-7,888-7,942-9,164-3,023-5,004-6,118-140-9,675-1,379-4,390-316
Stock
Debtors-10,1366,84269,074-51,13311,296-35,889-4,4172,63434,568-5,83641,4125,420-15,909-2,07034,227
Creditors-2,0981,5541,565-3,5781,363-2,5541,409-59,28337,463-7,47814,1193,277-12,122-9,46638,549
Accruals and Deferred Income2,335-9,43124,125-17,84012,971-11,335-19,10050,501
Deferred Taxes & Provisions-160-62-84129-49-70-74370
Cash flow from operations33,24516,798-6,84412,60543,27035,9348,378-22,94427,596-7135,8952,560-3,1998,41110,262
Investing Activities
capital expenditure-4,331-2,299-1,951-1,418-564-4,732-858-1,2131-15,796
Change in Investments
cash flow from investments-4,331-2,299-1,951-1,418-564-4,732-858-1,2131-15,796
Financing Activities
Bank loans
Group/Directors Accounts-289-2,325-3,2905,904
Other Short Term Loans
Long term loans-15,91915,919
Hire Purchase and Lease Commitments
other long term liabilities
share issue2
interest6,7523,715-1,373-1,4027225872551013323614151
cash flow from financing6,752-12,20414,546-1,4027225872551013323-283-2,311-3,2755,907
cash and cash equivalents
cash35,665-1,961-39,99359,78542,77731,4608,451-23,74727,696-6804,7052,276-5,5105,137373
overdraft-4,256-45,74450,000
change in cash35,6652,2955,7519,78542,77731,4608,451-23,74727,696-6804,7052,276-5,5105,137373

catermatch solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for catermatch solutions ltd. Get real-time insights into catermatch solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Catermatch Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for catermatch solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in M 2 area or any other competitors across 12 key performance metrics.

catermatch solutions ltd Ownership

CATERMATCH SOLUTIONS LTD group structure

Catermatch Solutions Ltd has no subsidiary companies.

Ultimate parent company

CATERMATCH SOLUTIONS LTD

05984498

CATERMATCH SOLUTIONS LTD Shareholders

adrian martyn taberner 100%

catermatch solutions ltd directors

Catermatch Solutions Ltd currently has 1 director, Mr Adrian Taberner serving since Nov 2006.

officercountryagestartendrole
Mr Adrian TabernerEngland55 years Nov 2006- Director

P&L

March 2024

turnover

1.2m

+20%

operating profit

29.9k

0%

gross margin

22.7%

-9.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

199.3k

+0.16%

total assets

234.3k

+0.13%

cash

146.4k

+0.32%

net assets

Total assets minus all liabilities

catermatch solutions ltd company details

company number

05984498

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

ACCOUNTANCY SUMMIT LIMITED

auditor

-

address

53 king street, manchester, M2 4LQ

Bank

-

Legal Advisor

-

catermatch solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to catermatch solutions ltd.

catermatch solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CATERMATCH SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

catermatch solutions ltd Companies House Filings - See Documents

datedescriptionview/download