avencia consulting services limited

Live YoungLargeRapid

avencia consulting services limited Company Information

Share AVENCIA CONSULTING SERVICES LIMITED

Company Number

10932950

Shareholders

oliver james associates limited

charlie humphrey chetwynd gordon

View All

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

no. 1 spinningfields, hardman square, manchester, M3 3EB

avencia consulting services limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of AVENCIA CONSULTING SERVICES LIMITED at £4.6m based on a Turnover of £20.2m and 0.23x industry multiple (adjusted for size and gross margin).

avencia consulting services limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of AVENCIA CONSULTING SERVICES LIMITED at £2.3m based on an EBITDA of £620.3k and a 3.71x industry multiple (adjusted for size and gross margin).

avencia consulting services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AVENCIA CONSULTING SERVICES LIMITED at £0 based on Net Assets of £-647.2k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avencia Consulting Services Limited Overview

Avencia Consulting Services Limited is a live company located in manchester, M3 3EB with a Companies House number of 10932950. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in August 2017, it's largest shareholder is oliver james associates limited with a 81% stake. Avencia Consulting Services Limited is a young, large sized company, Pomanda has estimated its turnover at £20.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avencia Consulting Services Limited Health Check

Pomanda's financial health check has awarded Avencia Consulting Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £20.2m, make it larger than the average company (£10.9m)

£20.2m - Avencia Consulting Services Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (6.6%)

45% - Avencia Consulting Services Limited

6.6% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a comparable cost of product (25.1%)

20.5% - Avencia Consulting Services Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (3.9%)

3.1% - Avencia Consulting Services Limited

3.9% - Industry AVG

employees

Employees

with 108 employees, this is above the industry average (46)

108 - Avencia Consulting Services Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.2k, the company has a lower pay structure (£57k)

£27.2k - Avencia Consulting Services Limited

£57k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187k, this is equally as efficient (£188.4k)

£187k - Avencia Consulting Services Limited

£188.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (45 days)

24 days - Avencia Consulting Services Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is slower than average (9 days)

24 days - Avencia Consulting Services Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Avencia Consulting Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (11 weeks)

4 weeks - Avencia Consulting Services Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 114.7%, this is a higher level of debt than the average (67.3%)

114.7% - Avencia Consulting Services Limited

67.3% - Industry AVG

AVENCIA CONSULTING SERVICES LIMITED financials

EXPORTms excel logo

Avencia Consulting Services Limited's latest turnover from December 2023 is £20.2 million and the company has net assets of -£647.2 thousand. According to their latest financial statements, we estimate that Avencia Consulting Services Limited has 108 employees and maintains cash reserves of £418.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2018
Turnover20,190,77912,599,1858,149,3126,675,6725,352,963252,160102,589
Other Income Or Grants
Cost Of Sales16,057,5649,684,0786,142,2275,623,6984,693,786152,55616,728
Gross Profit4,133,2152,915,1072,007,0851,051,974659,17799,60485,861
Admin Expenses3,515,3242,767,6752,044,9301,491,2701,255,889200,675207,419
Operating Profit617,891147,432-37,845-439,296-596,712-101,071-121,558
Interest Payable51,49151,8462,0147,6659,303
Interest Receivable
Pre-Tax Profit566,40095,586-39,859-446,961-606,015-149,123-121,516
Tax-134,102-46,27535,16448,911102,56948,058
Profit After Tax432,29849,311-4,695-398,050-503,446-101,065-121,516
Dividends Paid
Retained Profit432,29849,311-4,695-398,050-503,446-101,065-121,516
Employee Costs2,936,3162,339,5781,540,62942,306
Number Of Employees1086344372721
EBITDA*620,254171,65022,584-379,374-558,184-100,564-121,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2018
Tangible Assets2,1664,5292,9644,0965,1854,433870
Intangible Assets21,77079,684136,031144,67067,920
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,1664,52924,73483,780141,216149,10368,790
Stock & work in progress
Trade Debtors1,363,9821,291,0051,200,027840,548875,866143,47434,059
Group Debtors586,088343,06018,964
Misc Debtors2,042,7451,947,5861,632,283673,317671,27494,68619,482
Cash418,454182,225220,7006,64512,9931,60911,306
misc current assets
total current assets4,411,2693,763,8763,053,0101,539,4741,560,133239,76964,847
total assets4,413,4353,768,4053,077,7441,623,2541,701,349388,872133,637
Bank overdraft
Bank loan
Trade Creditors 1,095,5701,405,6621,031,141457,743435,45122,8539,630
Group/Directors Accounts1,487,3772,372,0701,964,8251,740,1811,163,085512,704238,321
other short term finances467,458288,537481,625
hp & lease commitments
other current liabilities2,010,1831,070,1241,210,540260,860347,20575,8867,192
total current liabilities5,060,5884,847,8564,206,5062,747,3212,427,366611,443255,143
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,060,5884,847,8564,206,5062,747,3212,427,366611,443255,143
net assets-647,153-1,079,451-1,128,762-1,124,067-726,017-222,571-121,506
total shareholders funds-647,153-1,079,451-1,128,762-1,124,067-726,017-222,571-121,506
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2018
Operating Activities
Operating Profit617,891147,432-37,845-439,296-596,712-101,071-121,558
Depreciation2,3632,4482,5152,7861,790507210
Amortisation21,77057,91457,13636,738
Tax-134,102-46,27535,16448,911102,56948,058
Stock
Debtors411,164749,3411,299,481-14,3111,308,980238,16053,541
Creditors-310,092374,521573,39822,292412,59822,8539,630
Accruals and Deferred Income940,059-140,416949,680-86,345271,31975,8867,192
Deferred Taxes & Provisions
Cash flow from operations704,955-389,861281,345-380,205-1,080,678-191,927-158,067
Investing Activities
capital expenditure-4,013-1,383-2,486-30,641-149,610-69,000
Change in Investments
cash flow from investments-4,013-1,383-2,486-30,641-149,610-69,000
Financing Activities
Bank loans
Group/Directors Accounts-884,693407,245224,644577,096650,381512,704238,321
Other Short Term Loans 467,458-288,537-193,088481,625
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-121,50610
interest-51,491-51,846-2,014-7,665-9,303
cash flow from financing-468,726355,399-65,907376,3431,122,703391,198238,331
cash and cash equivalents
cash236,229-38,475214,055-6,34811,3841,60911,306
overdraft
change in cash236,229-38,475214,055-6,34811,3841,60911,306

avencia consulting services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avencia consulting services limited. Get real-time insights into avencia consulting services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avencia Consulting Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avencia consulting services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in M 3 area or any other competitors across 12 key performance metrics.

avencia consulting services limited Ownership

AVENCIA CONSULTING SERVICES LIMITED group structure

Avencia Consulting Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

AVENCIA CONSULTING SERVICES LIMITED

10932950

AVENCIA CONSULTING SERVICES LIMITED Shareholders

oliver james associates limited 81%
charlie humphrey chetwynd gordon 10%
christopher buckingham 5%
laura muir 2.5%
timothy paul dale 1.5%

avencia consulting services limited directors

Avencia Consulting Services Limited currently has 2 directors. The longest serving directors include Mr Oliver Castle (Aug 2017) and Mr Nicholas Rogers (Aug 2017).

officercountryagestartendrole
Mr Oliver Castle48 years Aug 2017- Director
Mr Nicholas RogersEngland50 years Aug 2017- Director

P&L

December 2023

turnover

20.2m

+60%

operating profit

617.9k

+319%

gross margin

20.5%

-11.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-647.2k

-0.4%

total assets

4.4m

+0.17%

cash

418.5k

+1.3%

net assets

Total assets minus all liabilities

avencia consulting services limited company details

company number

10932950

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

August 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BDO LLP

address

no. 1 spinningfields, hardman square, manchester, M3 3EB

Bank

-

Legal Advisor

-

avencia consulting services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to avencia consulting services limited. Currently there are 5 open charges and 1 have been satisfied in the past.

avencia consulting services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVENCIA CONSULTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

avencia consulting services limited Companies House Filings - See Documents

datedescriptionview/download