brand semiotics limited
brand semiotics limited Company Information
Group Structure
View All
Industry
Market research and public opinion polling
Registered Address
6 beaconsfield road, london, W5 5JE
Website
www.brandsemiotics.co.ukbrand semiotics limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND SEMIOTICS LIMITED at £52.8k based on a Turnover of £126.8k and 0.42x industry multiple (adjusted for size and gross margin).
brand semiotics limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND SEMIOTICS LIMITED at £128.7k based on an EBITDA of £52.5k and a 2.45x industry multiple (adjusted for size and gross margin).
brand semiotics limited Estimated Valuation
Pomanda estimates the enterprise value of BRAND SEMIOTICS LIMITED at £350.4k based on Net Assets of £213.9k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brand Semiotics Limited Overview
Brand Semiotics Limited is a live company located in london, W5 5JE with a Companies House number of 05988446. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in November 2006, it's largest shareholder is annabel venner with a 100% stake. Brand Semiotics Limited is a established, micro sized company, Pomanda has estimated its turnover at £126.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brand Semiotics Limited Health Check
Pomanda's financial health check has awarded Brand Semiotics Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £126.8k, make it smaller than the average company (£9.7m)
- Brand Semiotics Limited
£9.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9.2%)
- Brand Semiotics Limited
9.2% - Industry AVG
Production
with a gross margin of 45.5%, this company has a higher cost of product (67.1%)
- Brand Semiotics Limited
67.1% - Industry AVG
Profitability
an operating margin of 41.2% make it more profitable than the average company (5.5%)
- Brand Semiotics Limited
5.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (60)
3 - Brand Semiotics Limited
60 - Industry AVG
Pay Structure
on an average salary of £69.5k, the company has an equivalent pay structure (£69.5k)
- Brand Semiotics Limited
£69.5k - Industry AVG
Efficiency
resulting in sales per employee of £42.3k, this is less efficient (£148.3k)
- Brand Semiotics Limited
£148.3k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (66 days)
- Brand Semiotics Limited
66 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Brand Semiotics Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brand Semiotics Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 458 weeks, this is more cash available to meet short term requirements (15 weeks)
458 weeks - Brand Semiotics Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.2%, this is a lower level of debt than the average (58.9%)
11.2% - Brand Semiotics Limited
58.9% - Industry AVG
BRAND SEMIOTICS LIMITED financials
Brand Semiotics Limited's latest turnover from March 2024 is estimated at £126.8 thousand and the company has net assets of £213.9 thousand. According to their latest financial statements, Brand Semiotics Limited has 3 employees and maintains cash reserves of £239.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 3 | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 280 | 559 | 839 | ||||||||||||
| Intangible Assets | 4,010 | 8,020 | 12,030 | 16,040 | 20,050 | 24,060 | 28,070 | ||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 280 | 559 | 839 | 4,010 | 8,020 | 12,030 | 16,040 | 20,050 | 24,060 | 28,070 | |||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 1,980 | 330 | 188,009 | 57,941 | 78,598 | 9,253 | 22,724 | 17,594 | 4,185 | 68,889 | 16,411 | 15,740 | 13,828 | 18,425 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 8,841 | ||||||||||||||
| Cash | 239,064 | 163,407 | 74,166 | 70,081 | 86,378 | 88,228 | 80,698 | 23,962 | 53,796 | 52,594 | 61,766 | 41,958 | |||
| misc current assets | |||||||||||||||
| total current assets | 241,044 | 172,578 | 188,009 | 74,166 | 57,941 | 78,598 | 79,334 | 109,102 | 105,822 | 84,883 | 92,851 | 70,207 | 68,334 | 75,594 | 60,383 |
| total assets | 241,044 | 172,858 | 188,568 | 75,005 | 57,941 | 78,598 | 79,334 | 109,102 | 109,832 | 92,903 | 104,881 | 86,247 | 88,384 | 99,654 | 88,453 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 31,812 | 9,524 | 14,242 | 22,348 | |||||||||||
| Group/Directors Accounts | 8,672 | 10,056 | 7,434 | ||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 27,097 | 6,029 | 1,797 | 14,142 | 13,560 | 12,049 | 17,909 | 12,281 | 11,864 | 14,686 | 13,274 | ||||
| total current liabilities | 27,097 | 6,029 | 31,812 | 10,469 | 9,524 | 14,242 | 14,142 | 13,560 | 22,348 | 12,049 | 17,909 | 12,281 | 11,864 | 24,742 | 20,708 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | 600 | ||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 600 | ||||||||||||||
| total liabilities | 27,097 | 6,029 | 31,812 | 10,469 | 9,524 | 14,842 | 14,142 | 13,560 | 22,348 | 12,049 | 17,909 | 12,281 | 11,864 | 24,742 | 20,708 |
| net assets | 213,947 | 166,829 | 156,756 | 64,536 | 48,417 | 63,756 | 65,192 | 95,542 | 87,484 | 80,854 | 86,972 | 73,966 | 76,520 | 74,912 | 67,745 |
| total shareholders funds | 213,947 | 166,829 | 156,756 | 64,536 | 48,417 | 63,756 | 65,192 | 95,542 | 87,484 | 80,854 | 86,972 | 73,966 | 76,520 | 74,912 | 67,745 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 280 | ||||||||||||||
| Amortisation | 4,010 | 4,010 | 4,010 | 4,010 | 4,010 | 4,010 | 4,010 | ||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -7,191 | -178,838 | 188,009 | -57,941 | -20,657 | 69,345 | -13,471 | 5,130 | 13,409 | -64,704 | 52,478 | 671 | 1,912 | -4,597 | 18,425 |
| Creditors | -31,812 | 31,812 | -9,524 | -4,718 | 14,242 | -22,348 | 22,348 | ||||||||
| Accruals and Deferred Income | 21,068 | 6,029 | -1,797 | 1,797 | -600 | -13,542 | 582 | 13,560 | -12,049 | -5,860 | 5,628 | 417 | -2,822 | 1,412 | 13,274 |
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -8,672 | 8,672 | -10,056 | 2,622 | 7,434 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 75,657 | 163,407 | -74,166 | 74,166 | -70,081 | -16,297 | -1,850 | 7,530 | 56,736 | -29,834 | 1,202 | -9,172 | 19,808 | 41,958 | |
| overdraft | |||||||||||||||
| change in cash | 75,657 | 163,407 | -74,166 | 74,166 | -70,081 | -16,297 | -1,850 | 7,530 | 56,736 | -29,834 | 1,202 | -9,172 | 19,808 | 41,958 |
brand semiotics limited Credit Report and Business Information
Brand Semiotics Limited Competitor Analysis
Perform a competitor analysis for brand semiotics limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.
brand semiotics limited Ownership
BRAND SEMIOTICS LIMITED group structure
Brand Semiotics Limited has no subsidiary companies.
Ultimate parent company
BRAND SEMIOTICS LIMITED
05988446
brand semiotics limited directors
Brand Semiotics Limited currently has 1 director, Mrs Annabel Venner serving since Aug 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Annabel Venner | England | 56 years | Aug 2020 | - | Director |
P&L
March 2024turnover
126.8k
+298%
operating profit
52.3k
0%
gross margin
45.5%
+11.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
213.9k
+0.28%
total assets
241k
+0.39%
cash
239.1k
+0.46%
net assets
Total assets minus all liabilities
brand semiotics limited company details
company number
05988446
Type
Private limited with Share Capital
industry
73200 - Market research and public opinion polling
incorporation date
November 2006
age
19
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
the source brand semiotics limited (April 2007)
accountant
-
auditor
-
address
6 beaconsfield road, london, W5 5JE
Bank
-
Legal Advisor
-
brand semiotics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to brand semiotics limited.
brand semiotics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRAND SEMIOTICS LIMITED. This can take several minutes, an email will notify you when this has completed.
brand semiotics limited Companies House Filings - See Documents
| date | description | view/download |
|---|
