zerifa limited

Dissolved 

zerifa limited Company Information

Share ZERIFA LIMITED

Company Number

06011856

Shareholders

ayline meredith

Group Structure

View All

Industry

Wholesale of office furniture

 

Registered Address

suite 2 stable court, hesslewood business park, hessle, HU13 0LH

Website

-

zerifa limited Estimated Valuation

£187.8k

Pomanda estimates the enterprise value of ZERIFA LIMITED at £187.8k based on a Turnover of £770.9k and 0.24x industry multiple (adjusted for size and gross margin).

zerifa limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZERIFA LIMITED at £0 based on an EBITDA of £-18k and a 2.61x industry multiple (adjusted for size and gross margin).

zerifa limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZERIFA LIMITED at £0 based on Net Assets of £-223.2k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zerifa Limited Overview

Zerifa Limited is a dissolved company that was located in hessle, HU13 0LH with a Companies House number of 06011856. It operated in the wholesale of office furniture sector, SIC Code 46650. Founded in November 2006, it's largest shareholder was ayline meredith with a 100% stake. The last turnover for Zerifa Limited was estimated at £770.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zerifa Limited Health Check

Pomanda's financial health check has awarded Zerifa Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £770.9k, make it smaller than the average company (£11.6m)

£770.9k - Zerifa Limited

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.5%)

21% - Zerifa Limited

6.5% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (25.2%)

19.9% - Zerifa Limited

25.2% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (3.4%)

-2.3% - Zerifa Limited

3.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (49)

2 - Zerifa Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.2k, the company has an equivalent pay structure (£37.2k)

£37.2k - Zerifa Limited

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £385.5k, this is more efficient (£301.3k)

£385.5k - Zerifa Limited

£301.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (51 days)

40 days - Zerifa Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 183 days, this is slower than average (51 days)

183 days - Zerifa Limited

51 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zerifa Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Zerifa Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 358.1%, this is a higher level of debt than the average (73.3%)

358.1% - Zerifa Limited

73.3% - Industry AVG

ZERIFA LIMITED financials

EXPORTms excel logo

Zerifa Limited's latest turnover from December 2018 is estimated at £770.9 thousand and the company has net assets of -£223.2 thousand. According to their latest financial statements, we estimate that Zerifa Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover770,936632,251780,195432,782418,438454,590525,748520,695516,119
Other Income Or Grants
Cost Of Sales617,355491,626609,478332,001316,607333,217396,845417,588390,874
Gross Profit153,581140,625170,717100,781101,831121,373128,903103,107125,245
Admin Expenses171,586142,753167,411125,788119,553126,015137,555135,925115,158124,232
Operating Profit-18,005-2,1283,306-25,007-17,722-4,642-8,652-32,81810,087-124,232
Interest Payable
Interest Receivable103134341221210
Pre-Tax Profit-18,005-2,1283,316-24,976-17,688-4,608-8,640-32,81610,099-124,222
Tax-663-2,828
Profit After Tax-18,005-2,1282,653-24,976-17,688-4,608-8,640-32,8167,271-124,222
Dividends Paid
Retained Profit-18,005-2,1282,653-24,976-17,688-4,608-8,640-32,8167,271-124,222
Employee Costs74,34172,07072,78669,00669,61669,48364,83664,05560,877
Number Of Employees222222222
EBITDA*-18,005-2,1283,306-23,766-14,861-3,643-6,575-30,76013,780-119,309

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,5692,0922,7903,7214,9627,4474,0936,17011,07514,769
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,5692,0922,7903,7214,9627,4474,0936,17011,07514,769
Stock & work in progress11,54613,58415,98216,82317,71524,26819,075
Trade Debtors84,88070,59495,27951,85061,43775,88375,13186,41899,95991,891
Group Debtors
Misc Debtors
Cash7,8664,6229,0584,5834004664,196
misc current assets
total current assets84,88070,59495,27971,26279,643100,92396,537104,533124,693115,162
total assets86,44972,68698,06974,98384,605108,370100,630110,703135,768129,931
Bank overdraft
Bank loan
Trade Creditors 309,608277,840301,095280,661265,083270,555259,036260,469252,718254,152
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities309,608277,840301,095280,661265,083270,555259,036260,469252,718254,152
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities224829
provisions
total long term liabilities224829
total liabilities309,608277,840301,095280,661265,307271,384259,036260,469252,718254,152
net assets-223,159-205,154-203,026-205,678-180,702-163,014-158,406-149,766-116,950-124,221
total shareholders funds-223,159-205,154-203,026-205,678-180,702-163,014-158,406-149,766-116,950-124,221
Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-18,005-2,1283,306-25,007-17,722-4,642-8,652-32,81810,087-124,232
Depreciation1,2412,8619992,0772,0583,6934,923
Amortisation
Tax-663-2,828
Stock-11,546-2,038-2,398-841-892-6,5535,19319,075
Debtors14,286-24,68543,429-9,587-14,446752-11,287-13,5418,06891,891
Creditors31,768-23,25520,43415,578-5,47211,519-1,4337,751-1,434254,152
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-523-698-8,8063,437-3,4897,9654,171-2,915-3,74323,877
Investing Activities
capital expenditure523698931-376-4,3532,8471-19,692
Change in Investments
cash flow from investments523698931-376-4,3532,8471-19,692
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-224-605829
share issue-11
interest103134341221210
cash flow from financing9-193-5718631221211
cash and cash equivalents
cash-7,8663,244-4,4364,4754,183-66-3,7304,196
overdraft
change in cash-7,8663,244-4,4364,4754,183-66-3,7304,196

zerifa limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zerifa limited. Get real-time insights into zerifa limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zerifa Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zerifa limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in HU13 area or any other competitors across 12 key performance metrics.

zerifa limited Ownership

ZERIFA LIMITED group structure

Zerifa Limited has no subsidiary companies.

Ultimate parent company

ZERIFA LIMITED

06011856

ZERIFA LIMITED Shareholders

ayline meredith 100%

zerifa limited directors

Zerifa Limited currently has 1 director, Mrs Wendy Meredith serving since Mar 2017.

officercountryagestartendrole
Mrs Wendy Meredith70 years Mar 2017- Director

P&L

December 2018

turnover

770.9k

+22%

operating profit

-18k

0%

gross margin

20%

-10.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

-223.2k

+0.09%

total assets

86.4k

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

zerifa limited company details

company number

06011856

Type

Private limited with Share Capital

industry

46650 - Wholesale of office furniture

incorporation date

November 2006

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2018

previous names

N/A

accountant

DODGSON & CO

auditor

-

address

suite 2 stable court, hesslewood business park, hessle, HU13 0LH

Bank

-

Legal Advisor

-

zerifa limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zerifa limited.

zerifa limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZERIFA LIMITED. This can take several minutes, an email will notify you when this has completed.

zerifa limited Companies House Filings - See Documents

datedescriptionview/download