j & p rose & son (haulage) ltd

Live EstablishedMicroDeclining

j & p rose & son (haulage) ltd Company Information

Share J & P ROSE & SON (HAULAGE) LTD

Company Number

06045184

Shareholders

james edward rose

patricia aston rose

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

the lodge, castlethorpe, brigg, north lincolnshire, DN20 9LF

Website

-

j & p rose & son (haulage) ltd Estimated Valuation

£125.5k

Pomanda estimates the enterprise value of J & P ROSE & SON (HAULAGE) LTD at £125.5k based on a Turnover of £285.9k and 0.44x industry multiple (adjusted for size and gross margin).

j & p rose & son (haulage) ltd Estimated Valuation

£77.9k

Pomanda estimates the enterprise value of J & P ROSE & SON (HAULAGE) LTD at £77.9k based on an EBITDA of £25.5k and a 3.06x industry multiple (adjusted for size and gross margin).

j & p rose & son (haulage) ltd Estimated Valuation

£104.6k

Pomanda estimates the enterprise value of J & P ROSE & SON (HAULAGE) LTD at £104.6k based on Net Assets of £38.9k and 2.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J & P Rose & Son (haulage) Ltd Overview

J & P Rose & Son (haulage) Ltd is a live company located in north lincolnshire, DN20 9LF with a Companies House number of 06045184. It operates in the freight transport by road sector, SIC Code 49410. Founded in January 2007, it's largest shareholder is james edward rose with a 50% stake. J & P Rose & Son (haulage) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £285.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J & P Rose & Son (haulage) Ltd Health Check

Pomanda's financial health check has awarded J & P Rose & Son (Haulage) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £285.9k, make it smaller than the average company (£9.2m)

£285.9k - J & P Rose & Son (haulage) Ltd

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (9.2%)

-2% - J & P Rose & Son (haulage) Ltd

9.2% - Industry AVG

production

Production

with a gross margin of 14.7%, this company has a higher cost of product (22.8%)

14.7% - J & P Rose & Son (haulage) Ltd

22.8% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (5%)

8.9% - J & P Rose & Son (haulage) Ltd

5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (60)

2 - J & P Rose & Son (haulage) Ltd

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.9k, the company has an equivalent pay structure (£40.9k)

£40.9k - J & P Rose & Son (haulage) Ltd

£40.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143k, this is equally as efficient (£134.1k)

£143k - J & P Rose & Son (haulage) Ltd

£134.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (52 days)

63 days - J & P Rose & Son (haulage) Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (31 days)

97 days - J & P Rose & Son (haulage) Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J & P Rose & Son (haulage) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J & P Rose & Son (haulage) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.6%, this is a similar level of debt than the average (60.3%)

63.6% - J & P Rose & Son (haulage) Ltd

60.3% - Industry AVG

J & P ROSE & SON (HAULAGE) LTD financials

EXPORTms excel logo

J & P Rose & Son (Haulage) Ltd's latest turnover from April 2024 is estimated at £285.9 thousand and the company has net assets of £38.9 thousand. According to their latest financial statements, J & P Rose & Son (Haulage) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover285,909327,888367,534305,541324,384266,612307,233353,776344,940207,50383,204114,24980,660104,60987,299
Other Income Or Grants
Cost Of Sales243,921280,963315,193264,539280,583231,720266,937304,350296,830179,80273,152100,82171,09490,88475,823
Gross Profit41,98846,92552,34141,00343,80134,89240,29649,42648,11027,70110,05213,4299,56613,72611,476
Admin Expenses16,49152,78739,68932,72336,21145,39045,61927,73658,65480,7865,2105,755-4,165-7,198-27,262
Operating Profit25,497-5,86212,6528,2807,590-10,498-5,32321,690-10,544-53,0854,8427,67413,73120,92438,738
Interest Payable
Interest Receivable1111617616113116018578
Pre-Tax Profit25,497-5,86212,6528,2807,590-10,498-5,32321,701-10,428-52,9095,0037,80513,89121,10938,817
Tax-6,374-2,404-1,573-1,442-4,123-1,051-1,795-3,334-5,488-10,869
Profit After Tax19,123-5,86210,2486,7076,148-10,498-5,32317,578-10,428-52,9093,9526,01010,55715,62127,948
Dividends Paid
Retained Profit19,123-5,86210,2486,7076,148-10,498-5,32317,578-10,428-52,9093,9526,01010,55715,62127,948
Employee Costs81,75779,13375,16369,00568,53467,81365,59364,74063,24461,51529,93729,76229,13628,76228,377
Number Of Employees222222222211111
EBITDA*25,497-5,86212,6528,2807,590-10,498-5,32321,690-7,166-44,42316,09316,96716,14726,07445,079

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets55,63641,90248,34554,97063,15946,72361,77470,25293,31629,15035,00645,30329,59613,36220,821
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets55,63641,90248,34554,97063,15946,72361,77470,25293,31629,15035,00645,30329,59613,36220,821
Stock & work in progress
Trade Debtors49,70456,65572,96150,22443,77435,35145,90046,45429,10817,88617,25318,39619,97617,61412,018
Group Debtors
Misc Debtors1,3437718048541,1881,196
Cash9,17737,25233,14731,20621,20842,79631,301
misc current assets1,259785
total current assets51,04757,42673,76551,07844,96236,54747,15947,23938,28555,13850,40049,60241,18460,41043,319
total assets106,68399,328122,110106,048108,12183,270108,933117,491131,60184,28885,40694,90570,78073,77264,140
Bank overdraft
Bank loan
Trade Creditors 65,48378,29995,27489,58598,24079,91295,07798,312112,08767,17914,21727,16810,63527,80426,756
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities65,48378,29995,27489,58598,24079,91295,07798,312112,08767,17914,21727,16810,63527,80426,756
loans
hp & lease commitments
Accruals and Deferred Income2,3281,2801,2251,1001,225850850850
other liabilities5737,171
provisions18,6635,8307,0017,5015,9191,7262,165
total long term liabilities2,3281,2801,2251,1001,22585085085018,6635,8307,0017,5015,9192,2999,336
total liabilities67,81179,57996,49990,68599,46580,76295,92799,162130,75073,00921,21834,66916,55430,10336,092
net assets38,87219,74925,61115,3638,6562,50813,00618,32985111,27964,18860,23654,22643,66928,048
total shareholders funds38,87219,74925,61115,3638,6562,50813,00618,32985111,27964,18860,23654,22643,66928,048
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit25,497-5,86212,6528,2807,590-10,498-5,32321,690-10,544-53,0854,8427,67413,73120,92438,738
Depreciation3,3788,66211,2519,2932,4165,1506,341
Amortisation
Tax-6,374-2,404-1,573-1,442-4,123-1,051-1,795-3,334-5,488-10,869
Stock
Debtors-6,379-16,33922,6876,1168,415-9,353-55417,34611,222633-1,143-1,5802,3625,59612,018
Creditors-12,816-16,9755,689-8,65518,328-15,165-3,235-13,77544,90852,962-12,95116,533-17,1691,04826,756
Accruals and Deferred Income1,04855125-125375850
Deferred Taxes & Provisions-18,66312,833-1,171-5001,5824,193-4392,165
Cash flow from operations13,734-6,443-6,625-8,18916,436-16,310-8,004-31,36739,3536,7352,73434,867-2,52515,59951,113
Investing Activities
capital expenditure-13,7346,4436,6258,189-16,43615,0518,47823,064-67,544-2,806-954-25,000-18,6502,309-27,162
Change in Investments
cash flow from investments-13,7346,4436,6258,189-16,43615,0518,47823,064-67,544-2,806-954-25,000-18,6502,309-27,162
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-573-6,5987,171
share issue-100100
interest1111617616113116018578
cash flow from financing-89116176161131-413-6,4137,349
cash and cash equivalents
cash-9,177-28,0754,1051,9419,998-21,58811,49531,301
overdraft
change in cash-9,177-28,0754,1051,9419,998-21,58811,49531,301

j & p rose & son (haulage) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j & p rose & son (haulage) ltd. Get real-time insights into j & p rose & son (haulage) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J & P Rose & Son (haulage) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j & p rose & son (haulage) ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in DN20 area or any other competitors across 12 key performance metrics.

j & p rose & son (haulage) ltd Ownership

J & P ROSE & SON (HAULAGE) LTD group structure

J & P Rose & Son (Haulage) Ltd has no subsidiary companies.

Ultimate parent company

J & P ROSE & SON (HAULAGE) LTD

06045184

J & P ROSE & SON (HAULAGE) LTD Shareholders

james edward rose 50%
patricia aston rose 50%

j & p rose & son (haulage) ltd directors

J & P Rose & Son (Haulage) Ltd currently has 2 directors. The longest serving directors include Mr James Rose (Jan 2007) and Ms Patricia Rose (Jan 2007).

officercountryagestartendrole
Mr James Rose60 years Jan 2007- Director
Ms Patricia Rose66 years Jan 2007- Director

P&L

April 2024

turnover

285.9k

-13%

operating profit

25.5k

0%

gross margin

14.7%

+2.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

38.9k

+0.97%

total assets

106.7k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

j & p rose & son (haulage) ltd company details

company number

06045184

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

January 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

the lodge, castlethorpe, brigg, north lincolnshire, DN20 9LF

Bank

-

Legal Advisor

-

j & p rose & son (haulage) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j & p rose & son (haulage) ltd.

j & p rose & son (haulage) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J & P ROSE & SON (HAULAGE) LTD. This can take several minutes, an email will notify you when this has completed.

j & p rose & son (haulage) ltd Companies House Filings - See Documents

datedescriptionview/download