a2b trucking uk ltd

Live EstablishedSmallDeclining

a2b trucking uk ltd Company Information

Share A2B TRUCKING UK LTD

Company Number

08020615

Directors

Kevin Yapp

Shareholders

green group international ltd

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

warwick road business centre, warwick road, rotherham, S66 8EW

a2b trucking uk ltd Estimated Valuation

£482.8k

Pomanda estimates the enterprise value of A2B TRUCKING UK LTD at £482.8k based on a Turnover of £907.3k and 0.53x industry multiple (adjusted for size and gross margin).

a2b trucking uk ltd Estimated Valuation

£636.9k

Pomanda estimates the enterprise value of A2B TRUCKING UK LTD at £636.9k based on an EBITDA of £171.9k and a 3.7x industry multiple (adjusted for size and gross margin).

a2b trucking uk ltd Estimated Valuation

£670.2k

Pomanda estimates the enterprise value of A2B TRUCKING UK LTD at £670.2k based on Net Assets of £249k and 2.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A2b Trucking Uk Ltd Overview

A2b Trucking Uk Ltd is a live company located in rotherham, S66 8EW with a Companies House number of 08020615. It operates in the freight transport by road sector, SIC Code 49410. Founded in April 2012, it's largest shareholder is green group international ltd with a 100% stake. A2b Trucking Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £907.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A2b Trucking Uk Ltd Health Check

Pomanda's financial health check has awarded A2B Trucking Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £907.3k, make it smaller than the average company (£8.7m)

£907.3k - A2b Trucking Uk Ltd

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (8.8%)

-2% - A2b Trucking Uk Ltd

8.8% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)

22.1% - A2b Trucking Uk Ltd

22.1% - Industry AVG

profitability

Profitability

an operating margin of 18.9% make it more profitable than the average company (5.6%)

18.9% - A2b Trucking Uk Ltd

5.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (58)

7 - A2b Trucking Uk Ltd

58 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - A2b Trucking Uk Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £129.6k, this is equally as efficient (£134.8k)

£129.6k - A2b Trucking Uk Ltd

£134.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (52 days)

7 days - A2b Trucking Uk Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (29 days)

6 days - A2b Trucking Uk Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A2b Trucking Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - A2b Trucking Uk Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.8%, this is a lower level of debt than the average (60.6%)

26.8% - A2b Trucking Uk Ltd

60.6% - Industry AVG

A2B TRUCKING UK LTD financials

EXPORTms excel logo

A2B Trucking Uk Ltd's latest turnover from October 2023 is £907.3 thousand and the company has net assets of £249 thousand. According to their latest financial statements, we estimate that A2B Trucking Uk Ltd has 7 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Apr 2016Apr 2015Apr 2014Apr 2013
Turnover907,2672,526,6642,466,547963,925838,007938,205666,054679,63610,3151,247,3101,066,804730,664
Other Income Or Grants
Cost Of Sales706,9581,991,4631,947,564770,637672,819756,265532,674542,0668,2401,011,304868,569595,602
Gross Profit200,309535,201518,983193,288165,188181,939133,380137,5702,074236,005198,235135,062
Admin Expenses29,300584,9581,176,166347,092369,406616,001208,337-42,449-131,96178,65843,94060,196
Operating Profit171,009-49,757-657,183-153,804-204,218-434,062-74,957180,019134,035157,347154,29574,866
Interest Payable203,16242827,10946,57647,37947,37843,61324,7477,2207,220
Interest Receivable946,8829236645964938945339922452
Pre-Tax Profit-32,153896,697-684,292-200,289-251,231-480,982-117,921155,660134,488157,746147,29967,697
Tax-333,306333,306-31,132-26,897-31,549-30,933-15,570
Profit After Tax-365,4591,230,003-684,292-200,289-251,231-480,982-117,921124,528107,590126,197116,36652,127
Dividends Paid
Retained Profit-365,4591,230,003-684,292-200,289-251,231-480,982-117,921124,528107,590126,197116,36652,127
Employee Costs828,0961,074,167655,191617,376639,342391,258289,47731,622338,330299,374208,336
Number Of Employees71520191819129111107
EBITDA*171,918-49,757-655,983-34,992-54,701-247,131173,831249,813168,653200,750208,696120,211

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Apr 2016Apr 2015Apr 2014Apr 2013
Tangible Assets9095,248473,326594,641744,160919,1761,249,623136,478170,468213,871267,598
Intangible Assets
Investments & Other333,306
Debtors (Due After 1 year)
Total Fixed Assets334,2155,248473,326594,641744,160919,1761,249,623136,478170,468213,871267,598
Stock & work in progress
Trade Debtors18,363516,5701154,73637,82417,658263,168201,890122,305
Group Debtors217,924219,606249,594222,582256,220183,928165,061346,513
Misc Debtors99,084857,300170,286214,043110,87283,748139,20799,3225,040
Cash4,857300128,423169,05414,56383,09139,230220,36990,45090,62869,06020,629
misc current assets
total current assets340,2281,374,170518,315632,806352,753460,883380,023484,752442,003353,796270,950142,934
total assets340,2281,708,385523,5631,106,132947,3941,205,0431,299,1991,734,375578,481524,264484,821410,532
Bank overdraft
Bank loan
Trade Creditors 12,467280,05754,283129,39584,43177,65691,22138,4061,19597,023107,38783,184
Group/Directors Accounts345,748636,636500,548644,021357,908281,288358,81162,628
other short term finances
hp & lease commitments
other current liabilities78,714468,074121,07580,32849,82645,38123,72445,41134,793
total current liabilities91,1811,093,879811,994710,271778,278480,945396,233442,62898,61697,023107,38783,184
loans327,066977,066550,032853,783550,016791,917222,160
hp & lease commitments
Accruals and Deferred Income
other liabilities27,58582,551158,767
provisions1,65330,6121743,061
total long term liabilities327,066977,066550,032853,783551,669822,52927,58582,551158,941225,221
total liabilities91,1811,093,8791,139,0601,687,3371,328,3101,334,728947,9021,265,157126,201179,574266,328308,405
net assets249,047614,506-615,497-581,205-380,916-129,685351,297469,218452,280344,690218,493102,127
total shareholders funds249,047614,506-615,497-581,205-380,916-129,685351,297469,218452,280344,690218,493102,127
Oct 2023Oct 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Apr 2016Apr 2015Apr 2014Apr 2013
Operating Activities
Operating Profit171,009-49,757-657,183-153,804-204,218-434,062-74,957180,019134,035157,347154,29574,866
Depreciation9091,200118,812149,517186,931248,78869,79434,61843,40354,40145,345
Amortisation
Tax-333,306333,306-31,132-26,897-31,549-30,933-15,570
Stock
Debtors-1,038,499983,978-73,860125,562-39,60236,99976,4101,21588,38561,27879,585122,305
Creditors-267,590225,774-75,11244,9646,775-13,56552,815-58,617-95,828-10,36424,20383,184
Accruals and Deferred Income-389,360346,99940,74730,5024,44521,657-21,68745,41134,793
Deferred Taxes & Provisions-1,653-28,95930,612-174-2,8873,061
Cash flow from operations220,161-127,656-616,488-85,088-3,879-277,69199,590234,872-7,66497,385119,49468,581
Investing Activities
capital expenditure4,339466,8782,5032-11,91581,659-1,148,949-628-674-312,943
Change in Investments-333,306333,306
cash flow from investments333,306-328,967466,8782,5032-11,91581,659-1,148,949-628-674-312,943
Financing Activities
Bank loans
Group/Directors Accounts-345,748-290,888136,088-143,473286,11376,620-77,523358,81162,628
Other Short Term Loans
Long term loans-327,066-650,000427,034-303,751303,767-241,901791,917-222,160222,160
Hire Purchase and Lease Commitments
other long term liabilities-82,551-54,966-76,216158,767
share issue650,00050,000
interest-203,162946,454-27,109-46,484-47,013-46,919-42,964-24,358453399-6,996-7,168
cash flow from financing-548,910328,500108,979237,077-64,651333,468-362,3881,043,8198,115-75,817-70,389264,992
cash and cash equivalents
cash4,557-128,123-40,631154,491-68,52843,861-181,139129,741-17821,56848,43120,629
overdraft
change in cash4,557-128,123-40,631154,491-68,52843,861-181,139129,741-17821,56848,43120,629

a2b trucking uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a2b trucking uk ltd. Get real-time insights into a2b trucking uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A2b Trucking Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a2b trucking uk ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in S66 area or any other competitors across 12 key performance metrics.

a2b trucking uk ltd Ownership

A2B TRUCKING UK LTD group structure

A2B Trucking Uk Ltd has no subsidiary companies.

Ultimate parent company

2 parents

A2B TRUCKING UK LTD

08020615

A2B TRUCKING UK LTD Shareholders

green group international ltd 100%

a2b trucking uk ltd directors

A2B Trucking Uk Ltd currently has 1 director, Mr Kevin Yapp serving since Mar 2022.

officercountryagestartendrole
Mr Kevin YappUnited Kingdom49 years Mar 2022- Director

P&L

October 2023

turnover

907.3k

-64%

operating profit

171k

-444%

gross margin

22.1%

+4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

249k

-0.59%

total assets

340.2k

-0.8%

cash

4.9k

+15.19%

net assets

Total assets minus all liabilities

a2b trucking uk ltd company details

company number

08020615

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

April 2012

age

13

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

XEINADIN AUDIT LIMITED

address

warwick road business centre, warwick road, rotherham, S66 8EW

Bank

KBC BANK NV

Legal Advisor

-

a2b trucking uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to a2b trucking uk ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

a2b trucking uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A2B TRUCKING UK LTD. This can take several minutes, an email will notify you when this has completed.

a2b trucking uk ltd Companies House Filings - See Documents

datedescriptionview/download