attfield, dykstra & partners limited

3

attfield, dykstra & partners limited Company Information

Share ATTFIELD, DYKSTRA & PARTNERS LIMITED
Dissolved 

Company Number

06052445

Website

a-d-p.net

Registered Address

69 great hampton street, birmingham, B18 6EW

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

John Attfield17 Years

Shareholders

john attfield 60%

anne-mariet jacoba dykstra 40%

attfield, dykstra & partners limited Estimated Valuation

£332.5k

Pomanda estimates the enterprise value of ATTFIELD, DYKSTRA & PARTNERS LIMITED at £332.5k based on a Turnover of £835.8k and 0.4x industry multiple (adjusted for size and gross margin).

attfield, dykstra & partners limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATTFIELD, DYKSTRA & PARTNERS LIMITED at £0 based on an EBITDA of £-9.3k and a 3.13x industry multiple (adjusted for size and gross margin).

attfield, dykstra & partners limited Estimated Valuation

£114.2k

Pomanda estimates the enterprise value of ATTFIELD, DYKSTRA & PARTNERS LIMITED at £114.2k based on Net Assets of £218.8k and 0.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Attfield, Dykstra & Partners Limited Overview

Attfield, Dykstra & Partners Limited is a dissolved company that was located in birmingham, B18 6EW with a Companies House number of 06052445. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2007, it's largest shareholder was john attfield with a 60% stake. The last turnover for Attfield, Dykstra & Partners Limited was estimated at £835.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Attfield, Dykstra & Partners Limited Health Check

Pomanda's financial health check has awarded Attfield, Dykstra & Partners Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £835.8k, make it smaller than the average company (£2.6m)

£835.8k - Attfield, Dykstra & Partners Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (4.4%)

22% - Attfield, Dykstra & Partners Limited

4.4% - Industry AVG

production

Production

with a gross margin of 16.5%, this company has a higher cost of product (37.2%)

16.5% - Attfield, Dykstra & Partners Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -1.2% make it less profitable than the average company (5.7%)

-1.2% - Attfield, Dykstra & Partners Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (22)

3 - Attfield, Dykstra & Partners Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.9k, the company has an equivalent pay structure (£43.9k)

£43.9k - Attfield, Dykstra & Partners Limited

£43.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £278.6k, this is more efficient (£146.1k)

£278.6k - Attfield, Dykstra & Partners Limited

£146.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 89 days, this is later than average (46 days)

89 days - Attfield, Dykstra & Partners Limited

46 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Attfield, Dykstra & Partners Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Attfield, Dykstra & Partners Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Attfield, Dykstra & Partners Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.3%, this is a lower level of debt than the average (67.7%)

27.3% - Attfield, Dykstra & Partners Limited

67.7% - Industry AVG

ATTFIELD, DYKSTRA & PARTNERS LIMITED financials

EXPORTms excel logo

Attfield, Dykstra & Partners Limited's latest turnover from December 2018 is estimated at £835.8 thousand and the company has net assets of £218.8 thousand. According to their latest financial statements, we estimate that Attfield, Dykstra & Partners Limited has 3 employees and maintains cash reserves of £95.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover835,833758,718607,224459,195428,018224,999423,792363,964296,0800
Other Income Or Grants0000000000
Cost Of Sales697,944630,212501,461383,891359,610189,658355,401302,345243,7830
Gross Profit137,888128,506105,76475,30468,40835,34168,39161,61952,2960
Admin Expenses148,28192,140-103,96884,935147,69484,39766,69036533,717-144,777
Operating Profit-10,39336,366209,732-9,631-79,286-49,0561,70161,25418,579144,777
Interest Payable0000000000
Interest Receivable822624200168330468466471396169
Pre-Tax Profit-9,57136,991209,932-9,464-78,956-48,5882,16761,72618,975144,946
Tax0-7,028-41,986000-520-16,049-5,313-40,585
Profit After Tax-9,57129,962167,946-9,464-78,956-48,5881,64745,67713,662104,361
Dividends Paid0000000000
Retained Profit-9,57129,962167,946-9,464-78,956-48,5881,64745,67713,662104,361
Employee Costs131,796125,43283,75983,11383,09540,99379,90779,05338,4400
Number Of Employees3322212210
EBITDA*-9,33037,528210,750-8,633-78,245-47,9863,77863,03720,136146,640

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6766821,5402,4691,1611,7391,4562,8922,8184,751
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets6766821,5402,4691,1611,7391,4572,8922,8184,752
Stock & work in progress0000000000
Trade Debtors204,507188,015140,745161,260151,27265,161136,843115,92092,741106,139
Group Debtors0000000000
Misc Debtors0000000000
Cash95,715123,471126,26133,55433,52798,63288,62497,70490,77067,777
misc current assets0000000000
total current assets300,222311,486267,006194,814184,799163,793225,466213,625183,511173,916
total assets300,898312,169268,547197,283185,960165,532226,923216,517186,329178,668
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 00025,55817,50435,66042,19341,70343,47553,013
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities00000009368851,550
total current liabilities00025,55817,50435,66042,19342,63944,36154,564
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities056,54042,1860000000
provisions027,31726,5390000006,807
total long term liabilities82,08383,85868,7260000006,808
total liabilities82,08383,85868,72625,55817,50435,66042,19342,63944,36161,371
net assets218,814228,311199,821171,726168,456129,872184,730173,878141,968117,297
total shareholders funds218,814228,311199,821171,726168,456129,872184,730173,878141,968117,297
Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-10,39336,366209,732-9,631-79,286-49,0561,70161,25418,579144,777
Depreciation1,0641,1621,0189981,0411,0702,0771,7831,5571,863
Amortisation0000000000
Tax0-7,028-41,986000-520-16,049-5,313-40,585
Stock0000000000
Debtors16,49247,270-20,5159,98986,110-71,68120,92223,180-13,399106,139
Creditors00-25,5588,054-18,156-6,533490-1,773-9,53753,013
Accruals and Deferred Income000000-93651-6651,550
Deferred Taxes & Provisions-27,31777826,53900000-6,8076,807
Cash flow from operations-53,138-15,992190,260-10,568-182,51117,162-18,11022,08611,21361,286
Investing Activities
capital expenditure-1,058-304-89-2,306-463-1,353-641-1,857376-6,614
Change in Investments0000000000
cash flow from investments-1,058-304-89-2,306-463-1,353-641-1,857376-6,614
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities-56,54014,35442,1860000000
share issue74-1,472-139,85112,733117,540-6,2709,205-13,76711,00912,936
interest822624200168330468466471396169
cash flow from financing-55,64413,506-97,46512,901117,870-5,8029,671-13,29611,40513,105
cash and cash equivalents
cash-27,756-2,79092,70826-65,10410,008-9,0816,93422,99367,777
overdraft0000000000
change in cash-27,756-2,79092,70826-65,10410,008-9,0816,93422,99367,777

attfield, dykstra & partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for attfield, dykstra & partners limited. Get real-time insights into attfield, dykstra & partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Attfield, Dykstra & Partners Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for attfield, dykstra & partners limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in B18 area or any other competitors across 12 key performance metrics.

attfield, dykstra & partners limited Ownership

ATTFIELD, DYKSTRA & PARTNERS LIMITED group structure

Attfield, Dykstra & Partners Limited has no subsidiary companies.

Ultimate parent company

ATTFIELD, DYKSTRA & PARTNERS LIMITED

06052445

ATTFIELD, DYKSTRA & PARTNERS LIMITED Shareholders

john attfield 60%
anne-mariet jacoba dykstra 40%

attfield, dykstra & partners limited directors

Attfield, Dykstra & Partners Limited currently has 1 director, Mr John Attfield serving since Jan 2007.

officercountryagestartendrole
Mr John AttfieldGermany75 years Jan 2007- Director

P&L

December 2018

turnover

835.8k

+10%

operating profit

-10.4k

0%

gross margin

16.5%

-2.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

218.8k

-0.04%

total assets

300.9k

-0.04%

cash

95.7k

-0.22%

net assets

Total assets minus all liabilities

attfield, dykstra & partners limited company details

company number

06052445

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2007

age

17

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2018

address

69 great hampton street, birmingham, B18 6EW

accountant

-

auditor

-

attfield, dykstra & partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to attfield, dykstra & partners limited.

charges

attfield, dykstra & partners limited Companies House Filings - See Documents

datedescriptionview/download