sibo promotion limited Company Information
Company Number
06766326
Website
-Registered Address
69 great hampton street, birmingham, B18 6EW
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
ms jeannine bogarde 100%
sibo promotion limited Estimated Valuation
Pomanda estimates the enterprise value of SIBO PROMOTION LIMITED at £163.9k based on a Turnover of £409.4k and 0.4x industry multiple (adjusted for size and gross margin).
sibo promotion limited Estimated Valuation
Pomanda estimates the enterprise value of SIBO PROMOTION LIMITED at £0 based on an EBITDA of £-1.5k and a 3.16x industry multiple (adjusted for size and gross margin).
sibo promotion limited Estimated Valuation
Pomanda estimates the enterprise value of SIBO PROMOTION LIMITED at £85.4k based on Net Assets of £163.7k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sibo Promotion Limited Overview
Sibo Promotion Limited is a live company located in birmingham, B18 6EW with a Companies House number of 06766326. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2008, it's largest shareholder is ms jeannine bogarde with a 100% stake. Sibo Promotion Limited is a established, micro sized company, Pomanda has estimated its turnover at £409.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sibo Promotion Limited Health Check
Pomanda's financial health check has awarded Sibo Promotion Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £409.4k, make it smaller than the average company (£3.8m)
- Sibo Promotion Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 362%, show it is growing at a faster rate (3%)
- Sibo Promotion Limited
3% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (38.7%)
- Sibo Promotion Limited
38.7% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (6.3%)
- Sibo Promotion Limited
6.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (24)
- Sibo Promotion Limited
24 - Industry AVG
Pay Structure
on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)
- Sibo Promotion Limited
£50.5k - Industry AVG
Efficiency
resulting in sales per employee of £204.7k, this is more efficient (£157.9k)
- Sibo Promotion Limited
£157.9k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (44 days)
- Sibo Promotion Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
- Sibo Promotion Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sibo Promotion Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 278 weeks, this is more cash available to meet short term requirements (24 weeks)
278 weeks - Sibo Promotion Limited
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (63.7%)
0.8% - Sibo Promotion Limited
63.7% - Industry AVG
SIBO PROMOTION LIMITED financials
Sibo Promotion Limited's latest turnover from December 2022 is estimated at £409.4 thousand and the company has net assets of £163.7 thousand. According to their latest financial statements, we estimate that Sibo Promotion Limited has 2 employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 82 | 113 | 192 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 96 | 96 | 94 | 95 | 102 | 102 | 99 | 102 | 94 | 81 | 88 | 95 | 88 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 96 | 96 | 94 | 95 | 102 | 102 | 99 | 102 | 94 | 81 | 126 | 177 | 202 | 192 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 161,659 | 122,987 | 164,041 | 972 | 187,821 | 258,336 | 259,029 | 802 | 671 | 6,408 | 282,344 | 310,365 | 262,203 | 9,557 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 3,199 | 43,412 | 0 | 166,600 | 0 | 0 | 0 | 269,910 | 247,539 | 244,529 | 30,980 | 225,084 | 242,994 | 511,024 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,519 |
total current assets | 164,859 | 166,400 | 164,041 | 167,572 | 187,821 | 258,336 | 259,029 | 270,711 | 248,209 | 250,937 | 313,324 | 535,448 | 505,197 | 522,100 |
total assets | 164,955 | 166,496 | 164,135 | 167,667 | 187,922 | 258,437 | 259,128 | 270,814 | 248,303 | 251,018 | 313,450 | 535,626 | 505,398 | 522,292 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 597 | 994 | 0 | 0 | 0 | 0 | 0 | 0 | 731 | 1,546 | 36,499 | 210,063 | 114,719 | 93,684 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 597 | 994 | 0 | 0 | 0 | 0 | 0 | 0 | 731 | 1,546 | 36,499 | 210,063 | 114,719 | 93,684 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 709 |
provisions | 694 | 1,125 | 1,098 | 1,375 | 731 | 47,727 | 46,498 | 48,159 | 44,147 | 70,743 | 76,583 | 103,504 | 177,488 | 0 |
total long term liabilities | 694 | 1,125 | 1,099 | 1,376 | 732 | 47,727 | 46,499 | 48,159 | 44,148 | 70,744 | 76,584 | 103,504 | 177,489 | 709 |
total liabilities | 1,291 | 2,119 | 1,099 | 1,376 | 732 | 47,727 | 46,499 | 48,159 | 44,878 | 72,290 | 113,083 | 313,567 | 292,208 | 94,393 |
net assets | 163,663 | 164,377 | 163,036 | 166,291 | 187,191 | 210,710 | 212,629 | 222,655 | 203,425 | 178,728 | 200,368 | 222,058 | 213,190 | 427,899 |
total shareholders funds | 163,663 | 164,377 | 163,036 | 166,291 | 187,191 | 210,710 | 212,629 | 222,655 | 203,425 | 178,728 | 200,368 | 222,058 | 213,190 | 427,899 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 38 | 41 | 38 | 568 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 38,672 | -41,054 | 163,070 | -186,849 | -70,515 | -693 | 258,227 | 131 | -5,738 | -275,936 | -28,020 | 48,162 | 252,645 | 9,557 |
Creditors | -396 | 994 | 0 | 0 | 0 | 0 | 0 | -731 | -816 | -34,952 | -173,564 | 95,344 | 21,035 | 93,684 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -431 | 27 | -277 | 644 | -46,996 | 1,229 | -1,661 | 4,012 | -26,596 | -5,840 | -26,921 | -73,984 | 177,488 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 2 | -2 | -6 | 0 | 3 | -4 | 9 | 12 | -7 | -7 | 7 | 88 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -709 | 709 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -40,213 | 43,412 | -166,600 | 166,600 | 0 | 0 | -269,910 | 22,371 | 3,009 | 213,549 | -194,103 | -17,910 | -268,030 | 511,024 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -40,213 | 43,412 | -166,600 | 166,600 | 0 | 0 | -269,910 | 22,371 | 3,009 | 213,549 | -194,103 | -17,910 | -268,030 | 511,024 |
sibo promotion limited Credit Report and Business Information
Sibo Promotion Limited Competitor Analysis
Perform a competitor analysis for sibo promotion limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B18 area or any other competitors across 12 key performance metrics.
sibo promotion limited Ownership
SIBO PROMOTION LIMITED group structure
Sibo Promotion Limited has no subsidiary companies.
Ultimate parent company
SIBO PROMOTION LIMITED
06766326
sibo promotion limited directors
Sibo Promotion Limited currently has 2 directors. The longest serving directors include Ms Jeannine Bogarde (Dec 2008) and Mr Steffen Siegler (Dec 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Jeannine Bogarde | Germany | 51 years | Dec 2008 | - | Director |
Mr Steffen Siegler | Germany | 57 years | Dec 2008 | - | Director |
P&L
December 2022turnover
409.4k
+34%
operating profit
-1.5k
0%
gross margin
17.4%
+10.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
163.7k
0%
total assets
165k
-0.01%
cash
3.2k
-0.93%
net assets
Total assets minus all liabilities
sibo promotion limited company details
company number
06766326
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
December 2008
age
16
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
69 great hampton street, birmingham, B18 6EW
accountant
-
auditor
-
sibo promotion limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sibo promotion limited.
sibo promotion limited Companies House Filings - See Documents
date | description | view/download |
---|