sibo promotion limited

4

sibo promotion limited Company Information

Share SIBO PROMOTION LIMITED
Live 
EstablishedMicroRapid

Company Number

06766326

Website

-

Registered Address

69 great hampton street, birmingham, B18 6EW

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Jeannine Bogarde15 Years

Steffen Siegler15 Years

Shareholders

ms jeannine bogarde 100%

sibo promotion limited Estimated Valuation

£163.9k

Pomanda estimates the enterprise value of SIBO PROMOTION LIMITED at £163.9k based on a Turnover of £409.4k and 0.4x industry multiple (adjusted for size and gross margin).

sibo promotion limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SIBO PROMOTION LIMITED at £0 based on an EBITDA of £-1.5k and a 3.16x industry multiple (adjusted for size and gross margin).

sibo promotion limited Estimated Valuation

£85.4k

Pomanda estimates the enterprise value of SIBO PROMOTION LIMITED at £85.4k based on Net Assets of £163.7k and 0.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sibo Promotion Limited Overview

Sibo Promotion Limited is a live company located in birmingham, B18 6EW with a Companies House number of 06766326. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2008, it's largest shareholder is ms jeannine bogarde with a 100% stake. Sibo Promotion Limited is a established, micro sized company, Pomanda has estimated its turnover at £409.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sibo Promotion Limited Health Check

Pomanda's financial health check has awarded Sibo Promotion Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £409.4k, make it smaller than the average company (£3.8m)

£409.4k - Sibo Promotion Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 362%, show it is growing at a faster rate (3%)

362% - Sibo Promotion Limited

3% - Industry AVG

production

Production

with a gross margin of 17.4%, this company has a higher cost of product (38.7%)

17.4% - Sibo Promotion Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (6.3%)

-0.4% - Sibo Promotion Limited

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Sibo Promotion Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.5k, the company has an equivalent pay structure (£50.5k)

£50.5k - Sibo Promotion Limited

£50.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £204.7k, this is more efficient (£157.9k)

£204.7k - Sibo Promotion Limited

£157.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 144 days, this is later than average (44 days)

144 days - Sibo Promotion Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - Sibo Promotion Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sibo Promotion Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 278 weeks, this is more cash available to meet short term requirements (24 weeks)

278 weeks - Sibo Promotion Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (63.7%)

0.8% - Sibo Promotion Limited

63.7% - Industry AVG

SIBO PROMOTION LIMITED financials

EXPORTms excel logo

Sibo Promotion Limited's latest turnover from December 2022 is estimated at £409.4 thousand and the company has net assets of £163.7 thousand. According to their latest financial statements, we estimate that Sibo Promotion Limited has 2 employees and maintains cash reserves of £3.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover409,362305,660713,8274,162767,6371,042,4901,117,5433,6122,76919,402809,7981,094,221828,0510
Other Income Or Grants00000000000000
Cost Of Sales338,199257,523598,9843,459640,999865,920922,8943,0202,32616,354679,113908,970681,7930
Gross Profit71,16348,137114,843703126,638176,570194,6495924423,047130,684185,250146,2590
Admin Expenses72,69346,654118,08622,322150,157178,490204,910-22,141-29,57325,368153,008174,446362,830-592,872
Operating Profit-1,5301,483-3,243-21,619-23,519-1,920-10,26122,73330,015-22,321-22,32410,804-216,571592,872
Interest Payable00000000000000
Interest Receivable8165483625003371,2941,2306896401,1701,8851,278
Pre-Tax Profit-7141,537-3,160-20,995-23,519-1,920-9,92324,02731,246-21,633-21,68311,974-214,686594,150
Tax0-29200000-4,805-6,56200-3,1130-166,362
Profit After Tax-7141,245-3,160-20,995-23,519-1,920-9,92319,22124,684-21,633-21,6838,861-214,686427,788
Dividends Paid00000000000000
Retained Profit-7141,245-3,160-20,995-23,519-1,920-9,92319,22124,684-21,633-21,6838,861-214,686427,788
Employee Costs101,08948,324138,23645,506131,796167,243167,51741,55641,54840,993119,861158,106115,3200
Number Of Employees21313441113430
EBITDA*-1,5301,483-3,243-21,619-23,519-1,920-10,26122,73330,015-22,286-22,28610,845-216,533593,440

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000003882113192
Intangible Assets00000000000000
Investments & Other969694951021029910294818895880
Debtors (Due After 1 year)00000000000000
Total Fixed Assets96969495102102991029481126177202192
Stock & work in progress00000000000000
Trade Debtors161,659122,987164,041972187,821258,336259,0298026716,408282,344310,365262,2039,557
Group Debtors00000000000000
Misc Debtors00000000000000
Cash3,19943,4120166,600000269,910247,539244,52930,980225,084242,994511,024
misc current assets00000000000001,519
total current assets164,859166,400164,041167,572187,821258,336259,029270,711248,209250,937313,324535,448505,197522,100
total assets164,955166,496164,135167,667187,922258,437259,128270,814248,303251,018313,450535,626505,398522,292
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 5979940000007311,54636,499210,063114,71993,684
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities5979940000007311,54636,499210,063114,71993,684
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0000000000000709
provisions6941,1251,0981,37573147,72746,49848,15944,14770,74376,583103,504177,4880
total long term liabilities6941,1251,0991,37673247,72746,49948,15944,14870,74476,584103,504177,489709
total liabilities1,2912,1191,0991,37673247,72746,49948,15944,87872,290113,083313,567292,20894,393
net assets163,663164,377163,036166,291187,191210,710212,629222,655203,425178,728200,368222,058213,190427,899
total shareholders funds163,663164,377163,036166,291187,191210,710212,629222,655203,425178,728200,368222,058213,190427,899
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,5301,483-3,243-21,619-23,519-1,920-10,26122,73330,015-22,321-22,32410,804-216,571592,872
Depreciation00000000035384138568
Amortisation00000000000000
Tax0-29200000-4,805-6,56200-3,1130-166,362
Stock00000000000000
Debtors38,672-41,054163,070-186,849-70,515-693258,227131-5,738-275,936-28,02048,162252,6459,557
Creditors-39699400000-731-816-34,952-173,56495,34421,03593,684
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions-43127-277644-46,9961,229-1,6614,012-26,596-5,840-26,921-73,984177,4880
Cash flow from operations-41,02943,266-166,590165,87402-270,14921,0781,779212,858-194,751-19,070-270,655511,205
Investing Activities
capital expenditure00000000036-1041-760
Change in Investments02-2-603-4912-7-77880
cash flow from investments0-2260-34-9-121013-17-47-760
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities000000000000-709709
share issue096-959600-103912-7-87-23111
interest8165483625003371,2941,2306896401,1701,8851,278
cash flow from financing816150-12721002341,3031,2426826321,1771,1532,098
cash and cash equivalents
cash-40,21343,412-166,600166,60000-269,91022,3713,009213,549-194,103-17,910-268,030511,024
overdraft00000000000000
change in cash-40,21343,412-166,600166,60000-269,91022,3713,009213,549-194,103-17,910-268,030511,024

sibo promotion limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sibo promotion limited. Get real-time insights into sibo promotion limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sibo Promotion Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for sibo promotion limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in B18 area or any other competitors across 12 key performance metrics.

sibo promotion limited Ownership

SIBO PROMOTION LIMITED group structure

Sibo Promotion Limited has no subsidiary companies.

Ultimate parent company

SIBO PROMOTION LIMITED

06766326

SIBO PROMOTION LIMITED Shareholders

ms jeannine bogarde 100%

sibo promotion limited directors

Sibo Promotion Limited currently has 2 directors. The longest serving directors include Ms Jeannine Bogarde (Dec 2008) and Mr Steffen Siegler (Dec 2008).

officercountryagestartendrole
Ms Jeannine BogardeGermany51 years Dec 2008- Director
Mr Steffen SieglerGermany57 years Dec 2008- Director

P&L

December 2022

turnover

409.4k

+34%

operating profit

-1.5k

0%

gross margin

17.4%

+10.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

163.7k

0%

total assets

165k

-0.01%

cash

3.2k

-0.93%

net assets

Total assets minus all liabilities

sibo promotion limited company details

company number

06766326

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2008

age

16

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

69 great hampton street, birmingham, B18 6EW

accountant

-

auditor

-

sibo promotion limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sibo promotion limited.

charges

sibo promotion limited Companies House Filings - See Documents

datedescriptionview/download