sterling softeners limited Company Information
Company Number
06067680
Website
www.sterlingsofteners.co.ukRegistered Address
the annexe, 164 chartridge lane, chesham, bucks, HP5 2SE
Industry
Other retail sale not in stores, stalls or markets
Telephone
01494432976
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
nicholas bampton 40.9%
radi marinova 36.4%
View Allsterling softeners limited Estimated Valuation
Pomanda estimates the enterprise value of STERLING SOFTENERS LIMITED at £95.3k based on a Turnover of £407.3k and 0.23x industry multiple (adjusted for size and gross margin).
sterling softeners limited Estimated Valuation
Pomanda estimates the enterprise value of STERLING SOFTENERS LIMITED at £8k based on an EBITDA of £3.3k and a 2.41x industry multiple (adjusted for size and gross margin).
sterling softeners limited Estimated Valuation
Pomanda estimates the enterprise value of STERLING SOFTENERS LIMITED at £8.3k based on Net Assets of £3.9k and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sterling Softeners Limited Overview
Sterling Softeners Limited is a live company located in bucks, HP5 2SE with a Companies House number of 06067680. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in January 2007, it's largest shareholder is nicholas bampton with a 40.9% stake. Sterling Softeners Limited is a established, micro sized company, Pomanda has estimated its turnover at £407.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sterling Softeners Limited Health Check
Pomanda's financial health check has awarded Sterling Softeners Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £407.3k, make it smaller than the average company (£1.6m)
- Sterling Softeners Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (9.2%)
- Sterling Softeners Limited
9.2% - Industry AVG
Production
with a gross margin of 18.8%, this company has a higher cost of product (31.6%)
- Sterling Softeners Limited
31.6% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (4.5%)
- Sterling Softeners Limited
4.5% - Industry AVG
Employees
with 10 employees, this is below the industry average (14)
10 - Sterling Softeners Limited
14 - Industry AVG
Pay Structure
on an average salary of £36.9k, the company has an equivalent pay structure (£36.9k)
- Sterling Softeners Limited
£36.9k - Industry AVG
Efficiency
resulting in sales per employee of £40.7k, this is less efficient (£217.6k)
- Sterling Softeners Limited
£217.6k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (33 days)
- Sterling Softeners Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (37 days)
- Sterling Softeners Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sterling Softeners Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sterling Softeners Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (61.1%)
94.8% - Sterling Softeners Limited
61.1% - Industry AVG
STERLING SOFTENERS LIMITED financials
Sterling Softeners Limited's latest turnover from December 2023 is estimated at £407.3 thousand and the company has net assets of £3.9 thousand. According to their latest financial statements, Sterling Softeners Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 10 | 9 | 5 | 5 | 5 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 19,989 | 3,146 | 1,610 | 5,088 | 10,380 | 16,760 | 19,934 | 3,055 | 2,508 | 3,923 | 5,612 | 7,733 | 410 | 3,240 | 7,359 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,600 | 63,100 | 94,600 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 19,989 | 3,146 | 1,610 | 5,088 | 10,380 | 16,760 | 19,934 | 3,055 | 2,508 | 3,923 | 5,612 | 7,733 | 32,010 | 66,340 | 101,959 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,681 | 17,211 | 22,376 | 19,000 | 18,539 | 23,540 | 16,959 |
Trade Debtors | 54,104 | 56,070 | 63,765 | 96,923 | 47,457 | 39,299 | 40,849 | 51,424 | 21,640 | 20,098 | 18,983 | 19,909 | 12,863 | 7,487 | 29,989 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,839 | 29,548 | 17,648 | 24,177 | 17,059 | 30,680 | 25,907 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 54,104 | 56,070 | 63,765 | 96,923 | 47,457 | 39,299 | 40,849 | 51,424 | 51,160 | 66,857 | 59,007 | 63,086 | 48,461 | 61,707 | 72,855 |
total assets | 74,093 | 59,216 | 65,375 | 102,011 | 57,837 | 56,059 | 60,783 | 54,479 | 53,668 | 70,780 | 64,619 | 70,819 | 80,471 | 128,047 | 174,814 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 61,137 | 57,849 | 45,320 | 0 | 46,777 | 47,136 | 53,157 | 53,875 | 53,481 | 70,654 | 63,162 | 69,419 | 77,758 | 124,882 | 171,745 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 61,137 | 57,849 | 45,320 | 0 | 46,777 | 47,136 | 53,157 | 53,875 | 53,481 | 70,654 | 63,162 | 69,419 | 77,758 | 124,882 | 171,745 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 9,101 | 0 | 0 | 98,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 9,101 | 0 | 0 | 98,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 70,238 | 57,849 | 45,320 | 98,754 | 46,777 | 47,136 | 53,157 | 53,875 | 53,481 | 70,654 | 63,162 | 69,419 | 77,758 | 124,882 | 171,745 |
net assets | 3,855 | 1,367 | 20,055 | 3,257 | 11,060 | 8,923 | 7,626 | 604 | 187 | 126 | 1,457 | 1,400 | 2,713 | 3,165 | 3,069 |
total shareholders funds | 3,855 | 1,367 | 20,055 | 3,257 | 11,060 | 8,923 | 7,626 | 604 | 187 | 126 | 1,457 | 1,400 | 2,713 | 3,165 | 3,069 |
Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 3,591 | 3,047 | 2,913 | 2,714 | 2,830 | 4,190 | 4,133 | ||||||||
Amortisation | 0 | 0 | 0 | 31,600 | 31,500 | 31,500 | 31,500 | ||||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,681 | -8,530 | -5,165 | 3,376 | 461 | -5,001 | 6,581 | 16,959 |
Debtors | -1,966 | -7,695 | 16,308 | 49,466 | 8,158 | -1,550 | -10,575 | 29,784 | 1,542 | 1,115 | -926 | 7,046 | 5,376 | -22,502 | 29,989 |
Creditors | 3,288 | 12,529 | -1,457 | -46,777 | -359 | -6,021 | -718 | 394 | -17,173 | 7,492 | -6,257 | -8,339 | -47,124 | -46,863 | 171,745 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 9,101 | 0 | 0 | 98,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,839 | -8,709 | 11,900 | -6,529 | 7,118 | -13,621 | 4,773 | 25,907 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,839 | -8,709 | 11,900 | -6,529 | 7,118 | -13,621 | 4,773 | 25,907 |
sterling softeners limited Credit Report and Business Information
Sterling Softeners Limited Competitor Analysis
Perform a competitor analysis for sterling softeners limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in HP5 area or any other competitors across 12 key performance metrics.
sterling softeners limited Ownership
STERLING SOFTENERS LIMITED group structure
Sterling Softeners Limited has no subsidiary companies.
Ultimate parent company
STERLING SOFTENERS LIMITED
06067680
sterling softeners limited directors
Sterling Softeners Limited currently has 2 directors. The longest serving directors include Ms Radina Marinova (Mar 2022) and Mr Nicholas Bampton (Jan 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Radina Marinova | England | 43 years | Mar 2022 | - | Director |
Mr Nicholas Bampton | England | 59 years | Jan 2023 | - | Director |
P&L
December 2023turnover
407.3k
+10%
operating profit
3.3k
0%
gross margin
18.8%
+3.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
3.9k
+1.82%
total assets
74.1k
+0.25%
cash
0
0%
net assets
Total assets minus all liabilities
sterling softeners limited company details
company number
06067680
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
January 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
content 2 media limited (April 2008)
accountant
-
auditor
-
address
the annexe, 164 chartridge lane, chesham, bucks, HP5 2SE
Bank
-
Legal Advisor
-
sterling softeners limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sterling softeners limited.
sterling softeners limited Companies House Filings - See Documents
date | description | view/download |
---|