the luxury italian kbb co limited Company Information
Company Number
07583407
Website
-Registered Address
5 dalcross road, hounslow, TW4 7RA
Industry
Other retail sale not in stores, stalls or markets
Telephone
-
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
maha adel girgis salama 50%
john makkar 50%
the luxury italian kbb co limited Estimated Valuation
Pomanda estimates the enterprise value of THE LUXURY ITALIAN KBB CO LIMITED at £15.3k based on a Turnover of £65.7k and 0.23x industry multiple (adjusted for size and gross margin).
the luxury italian kbb co limited Estimated Valuation
Pomanda estimates the enterprise value of THE LUXURY ITALIAN KBB CO LIMITED at £141.4k based on an EBITDA of £59k and a 2.4x industry multiple (adjusted for size and gross margin).
the luxury italian kbb co limited Estimated Valuation
Pomanda estimates the enterprise value of THE LUXURY ITALIAN KBB CO LIMITED at £0 based on Net Assets of £-78.6k and 2.15x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Luxury Italian Kbb Co Limited Overview
The Luxury Italian Kbb Co Limited is a live company located in hounslow, TW4 7RA with a Companies House number of 07583407. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in March 2011, it's largest shareholder is maha adel girgis salama with a 50% stake. The Luxury Italian Kbb Co Limited is a established, micro sized company, Pomanda has estimated its turnover at £65.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Luxury Italian Kbb Co Limited Health Check
Pomanda's financial health check has awarded The Luxury Italian Kbb Co Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £65.7k, make it smaller than the average company (£894.6k)
- The Luxury Italian Kbb Co Limited
£894.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (10.9%)
- The Luxury Italian Kbb Co Limited
10.9% - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (32.8%)
- The Luxury Italian Kbb Co Limited
32.8% - Industry AVG
Profitability
an operating margin of 89.7% make it more profitable than the average company (4.7%)
- The Luxury Italian Kbb Co Limited
4.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
- The Luxury Italian Kbb Co Limited
9 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
- The Luxury Italian Kbb Co Limited
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £65.7k, this is less efficient (£205.6k)
- The Luxury Italian Kbb Co Limited
£205.6k - Industry AVG
Debtor Days
it gets paid by customers after 106 days, this is later than average (31 days)
- The Luxury Italian Kbb Co Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (34 days)
- The Luxury Italian Kbb Co Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Luxury Italian Kbb Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Luxury Italian Kbb Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 508%, this is a higher level of debt than the average (59.8%)
508% - The Luxury Italian Kbb Co Limited
59.8% - Industry AVG
THE LUXURY ITALIAN KBB CO LIMITED financials
The Luxury Italian Kbb Co Limited's latest turnover from March 2024 is estimated at £65.7 thousand and the company has net assets of -£78.6 thousand. According to their latest financial statements, we estimate that The Luxury Italian Kbb Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 219 | 3,713 | 5,457 | 7,201 | 12,361 | 5,522 | 8,282 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 219 | 3,713 | 5,457 | 7,201 | 12,361 | 5,522 | 8,282 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,575 | 0 | 0 | 0 | 0 |
Trade Debtors | 19,262 | 16,249 | 16,232 | 19,386 | 33,320 | 35,485 | 18,962 | 13,897 | 1,867 | 1,168 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 29,687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 22 | 665 | 0 | 0 | 0 | 0 | 521 | 8,838 | 2,802 | 677 | 263 |
misc current assets | 0 | 0 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 19,262 | 16,249 | 16,421 | 49,738 | 33,320 | 35,485 | 18,962 | 13,897 | 19,963 | 10,006 | 2,802 | 677 | 263 |
total assets | 19,262 | 16,249 | 16,421 | 49,738 | 33,320 | 35,704 | 22,675 | 19,354 | 27,164 | 22,367 | 8,324 | 8,959 | 263 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,831 | 534 | 0 | 0 | 0 | 64,403 | 86,254 | 71,303 | 55,087 | 32,140 | 16,621 | 12,954 | 499 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 2,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,831 | 534 | 0 | 2,243 | 0 | 64,403 | 86,254 | 71,303 | 55,087 | 32,140 | 16,621 | 12,954 | 499 |
loans | 0 | 0 | 113,458 | 91,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 1,400 | 986 | 600 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 96,020 | 138,539 | 25,162 | 40,567 | 126,436 | 42,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 96,020 | 138,539 | 138,620 | 131,798 | 126,436 | 43,915 | 986 | 600 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 97,851 | 139,073 | 138,620 | 134,041 | 126,436 | 108,318 | 87,240 | 71,903 | 55,087 | 32,140 | 16,621 | 12,954 | 499 |
net assets | -78,589 | -122,824 | -122,199 | -84,303 | -93,116 | -72,614 | -64,565 | -52,549 | -27,923 | -9,773 | -8,297 | -3,995 | -236 |
total shareholders funds | -78,589 | -122,824 | -122,199 | -84,303 | -93,116 | -72,614 | -64,565 | -52,549 | -27,923 | -9,773 | -8,297 | -3,995 | -236 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 5,160 | 5,160 | 2,760 | 2,760 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,575 | 17,575 | 0 | 0 | 0 | 0 |
Debtors | 3,013 | 17 | -32,841 | 15,753 | -2,165 | 16,523 | 5,065 | 12,030 | 699 | 1,168 | 0 | 0 | 0 |
Creditors | 1,297 | 534 | 0 | 0 | -64,403 | -21,851 | 14,951 | 16,216 | 22,947 | 15,519 | 3,667 | 12,455 | 499 |
Accruals and Deferred Income | 0 | 0 | -2,243 | 2,243 | -1,400 | 414 | 386 | 600 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | -113,458 | 22,227 | 91,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -42,519 | 113,377 | -15,405 | -85,869 | 83,921 | 42,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | -22 | -643 | 665 | 0 | 0 | 0 | -521 | -8,317 | 6,036 | 2,125 | 414 | 263 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -22 | -643 | 665 | 0 | 0 | 0 | -521 | -8,317 | 6,036 | 2,125 | 414 | 263 |
the luxury italian kbb co limited Credit Report and Business Information
The Luxury Italian Kbb Co Limited Competitor Analysis
Perform a competitor analysis for the luxury italian kbb co limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in TW4 area or any other competitors across 12 key performance metrics.
the luxury italian kbb co limited Ownership
THE LUXURY ITALIAN KBB CO LIMITED group structure
The Luxury Italian Kbb Co Limited has no subsidiary companies.
Ultimate parent company
THE LUXURY ITALIAN KBB CO LIMITED
07583407
the luxury italian kbb co limited directors
The Luxury Italian Kbb Co Limited currently has 2 directors. The longest serving directors include Mr John Makkar (Mar 2011) and Mrs Maha Salama (Feb 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Makkar | 52 years | Mar 2011 | - | Director | |
Mrs Maha Salama | England | 41 years | Feb 2023 | - | Director |
P&L
March 2024turnover
65.7k
+37%
operating profit
59k
0%
gross margin
19%
-3.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-78.6k
-0.36%
total assets
19.3k
+0.19%
cash
0
0%
net assets
Total assets minus all liabilities
the luxury italian kbb co limited company details
company number
07583407
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
PEARL ACCOUNTANTS LIMITED
auditor
-
address
5 dalcross road, hounslow, TW4 7RA
Bank
-
Legal Advisor
-
the luxury italian kbb co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the luxury italian kbb co limited.
the luxury italian kbb co limited Companies House Filings - See Documents
date | description | view/download |
---|